The official version of this document can be found via the PDF button.
The below content has been automatically generated from the original PDF and some formatting may have been lost, therefore it should not be relied upon to extract citations or propose amendments.
Social Security Department
Minister s Report & Financial Statements 2010
Social Security Department
CENTRE FOR WORK, PENSIONS AND BENEFITS
MINISTER
I. J. GORST
Deputy of St. Clement
ASSISTANT MINISTER
A. E. JEUNE
Deputy of St. Brelade
CHIEF OFFICER
R. W. BELL
Presented to the States by the Minister for Social Security.
Contents
Minister s Report Page 5 Social Security Fund Page 15
Social Security (Reserve) Fund Page 33 Health Insurance Fund Page 51
Statistical Appendix Page 69
Minister s Report
Introduction
These Financial Statements report on the Social Security Fund, Social Security (Reserve) Fund and the Health Insurance Fund (collectively the Funds ). In addition, the Social Security Department has responsibility for the distribution of a range of benefits funded by the States of Jersey tax revenues, these costs are reported separately and included with other States funded bodies in the States of Jersey Financial Report and Accounts. Statistical Appendix 1 on page 70 sets out the detailed income and expenditure of all of the Social Security Department s activities.
A high level summary of each Fund s results for 2010 are shown in the table below:
Social Security Social Security Health Insurance
Fund (Reserve) Fund Fund £000 £000 £000
Income 217,485 80,928 31,369 Expenditure 186,963 41 25,657
Surplus 30,522 80,887 5,712
SOCIAL SECURITY FUND & SOCIAL SECURITY (RESERVE) FUND
The Social Security Fund generated a surplus of £30.5 million for the year (2009: £37.3 million). Considering that Jersey
is not immune to the impacts of the global downturn, it is pleasing to note that the Fund s contribution revenue has
fallen away only slightly at £150 million. The nature of the Fund means that for the foreseeable future it is going to have continued upward pressure on expenditure. 2010 saw pension and benefit increases of £6.4m, a result of a combination of
an increase in the number of pension benefit claimants which is consistent with demographic ageing and the legislatively driven increase in benefits and pension rates.
The Social Security (Reserve) Fund has continued 2009 s positive performance by achieving an 11.3% return on opening Net Assets. This has been achieved against the increased volatility in global markets which may be with us for some time to come.
To mitigate against some of these testing investment pressures, the Social Security (Reserve) Fund is now taking advantage of the States of Jersey Common Investment Fund (the CIF ), an administrative arrangement which gives its participants broader investment opportunities while minimising costs and fees through economies of scale. The Social Security (Reserve) Fund began migrating its investment assets to the CIF in October 2010.
The short time frame that the Social Security (Reserve) Fund s investment assets have been in the CIF has meant there has been little chance for the change to impact returns. I am expecting the benefits to become evident in 2011.
The Department utilises the UK Government Actuary s Department ( GAD ) to complete actuarial reviews of the combined Social Security Fund and Social Security (Reserve) Fund. The last review, published in September 2009, reviewing the combined funds at 31 December 2006, concluded that the combined funds were suitably funded in the short term but that over the longer term funds will have to be transferred back from the Social Security (Reserve) Fund to meet anticipated shortfalls between income and expenditure and that contribution levels will have to increase in the future in order to maintain the pension benefit.
Increasing the age at which a claimant becomes eligible for their pension would reduce the expenditure pressure on the Social Security Fund in the long term. I have recently lodged and had agreed by the States a proposition to increase the pension age to 67 by 2032 in 2011 to achieve this long term saving.
GAD have commenced their review of the combined funds as at 31 December 2009 which is expected to be finalised in the course of 2011 and it is expected that the above measure will have had a positive impact on the long term outlook for the fund.
SOCIAL SECURITY FUND PERFORMANCE OVERVIEW
The Social Security scheme is the means by which people insure themselves, through the payment of contributions, for their old age and for periods of ill-health or disability.
The table below is a summary of income and expenditure:
2010 2009 £000 £000
Income
Contributions 150,462 151,787 States contribution Supplementation 66,667 64,995 Other income 356 350
|
| 217,485 | 217,132 |
|
|
|
|
Expenditure |
|
|
|
Pensions |
| 138,055 | 131,620 |
Incapacity allowances |
| 37,094 | 37,478 |
Grants and allowances |
| 3,264 | 2,993 |
Administration expenses |
| 8,550 | 7,687 |
|
| 186,963 | 179,778 |
Surplus |
| 30,522 | 37,354 |
Contributions collected from employees and employers fell by £1.3 million from 2009 ending the year at £150 million (2009: £152 million). The net reduction is driven by a small increase in average earnings (1.1%), plus an earnings linked up-rating in the contribution ceiling (3.0%) offset by a reduction in the number of people working. In 2010 there were approximately 51,000 people working in respect of whom Contributions were paid, 1,000 less than 2009.
States Contribution reflects the funding provided by the States to top-up the contributions of the lower to medium
range of wage earners (those earning between £9,240 and £43,752 per annum) to protect their benefit and pension entitlement. The original budget was set prior to the decision to remove the eligibility to Supplementation of those under
18 years old with earnings below the Threshold. This decision saved an estimated £1.6 million. However, 2010 saw a growth in the numbers supplemented when compared with 2009; 33,223 (2009: 32,879), and that together with the ceiling uplift resulted in an increase in spend of £1.7 million.
The graph below shows contributor numbers and supplementation over the last 5 years:
CONTRIBUTIONS AND SUPPLEMENTATION (£ and numbers) 2006 2010
160 70,000 140 Contributions £m 60,000
120
Class I and 2 Contributors 50,000 100
40,000
£ m 80 Contributors receiving Supplementation
30,000 60
Supplementation £m 20,000 40
20 10,000
0 -
2006 2007 2008 2009 2010
Pension costs increased by 5% to £138.1 million (2009: £131.6 million). The increase was driven by two factors the increase in pensioner numbers from 2009 to 26,387 (2009: 25,467) and the annual earnings linked uprating.
Incapacity Allowances reduced by £0.5 million (1.3%) to £37.0 million (2009: £37.5 million). These consist of short term (STIA) and long term incapacity allowance (LTIA) and are payable when a person is either unable to work through injury, ill-health, disability or has a long term loss of faculty. The number of LTIA claims rose during the year but this was offset by a greater reduction in the annual number of STIA claims with the result that overall number of claims dropped during 2010.
Grants and Allowances include maternity allowance, maternity grant and death grant. These costs totalled £3.3 million for the year (2009: £3.0 million) and accounted for 1.8% of benefit expenditure in 2010. The increase in 2010 was a result of the annual benefit uprating and the rise in the number of annual claims for maternity allowance.
SOCIAL SECURITY (RESERVE) FUND PERFORMANCE OVERVIEW
The Social Security (Reserve) Fund is the mechanism by which contribution rate and ceiling changes are smoothed over time. Without this Fund, pensions and benefits would need to be paid entirely on a pay-as-you-go basis. At present and for the near future, benefits will be funded out of annual revenues. The Fund increases certainty and enables longer term planning by employers, employees and the States of Jersey.
The table below is a summary of the balance sheet as at 31 December:
2010 2009
£000 £000 £000 £000 Fixed assets
Investments 818,728 711,914 Current assets 19,165 166
Current Liabilities (164) (191)
Net Current Assets 19,001 (25) Net Assets 837,729 711,889
The net asset value of the Fund was £838 million at the end of 2010 an increase of £126 million on 2009. The Accounting Officer of the Fund is the Treasurer of the States and the Minister of Treasury and Resources is responsible for Investment Strategy in consultation with the Minister for Social Security. The Fund is performance managed by officers of the Treasury and Resources Department through the Minister s Treasury Sub-Committee. Investment advice is received from Hewitt Associates Limited.
The Social Security (Reserve) Fund is a long term investor that does not currently require its assets to be readily available. Liquidity is not therefore a key component of the investment strategy except that the holding of liquid assets enables portfolio changes to be made easily.
The Fund joined the States of Jersey Common Investment Fund (the CIF ) on 1 October 2010. The CIF, which came in force on the 10 May 2010, allows the pooling of States Funds for investment purposes. The graph below shows the performance achieved against the benchmark:
OVERALL FUND PERFORMANCE
20
18
16
14
12
% Return 10 Rates of Return % Benchmark %
8
6
4
2
0
2006 - 2008 (3 years) 2009 2010
The overall investment performance over three years is an increase of 3.22% compared with a benchmark increase of 4.18% . The performance against the benchmark over 2010 was an increase of 11.35% compared with a benchmark increase of 14.02% .
HEALTH INSURANCE FUND
The Health Insurance Fund generated a surplus of £5.7 million for the year (2009: £5.4 million). Contribution income has fallen slightly in a similar fashion as noted with the Social Security Fund, but income and gains from investments have more than compensated.
The expenditure of the Fund can be somewhat volatile as there are a number of drivers which may not remain consistent from year-to-year. There has, however been a continued increase in costs, some of which have been initiated by the Department such as increasing the GP subsidy per visit from £15 to £19 reflecting the GMC requirements for GP s to revalidate and in anticipation of moving to the delivery of quality standards in primary care.
The Health Insurance Fund until 2010 had employed a very low risk investment strategy by investing any funds in cash based deposits. This strategy was successful at providing a healthy return when interest rates were high but the extremely low interest rates experienced since the banking crisis and recession have resulted in the Fund s income being drastically reduced. Consequently the Fund has migrated its investment assets into the CIF from 1 July 2010 with the objective of improving investment returns. The Minister for Treasury and Resources is responsible for the Investment Strategy with investment advice provided by Hewitt Associates Limited.
GAD are finalising their report on the Health Insurance Fund as at 31 December 2007. The report is important
in determining the adequacy in future years of legislated contribution rates and the need to accommodate the recent proposition to transfer £6.1 million to the Health & Social Services Department in 2011 and a similar amount in 2012.
The outcome of the Health & Social Services healthcare review currently being undertaken may have significant implications for the future structure and application of the fund.
HEALTH INSURANCE FUND PERFORMANCE OVERVIEW
The Health Insurance Fund levies contributions on earnings to subsidise GP visits and prescriptions for island residents.
The table below is a summary of income and expenditure:
2010 2009 £000 £000
Income
Contributions 28,660 28,912 Net Gains on investments 2,323
Investment income 386 379
|
|
| 31,369 | 29,291 |
Expenditure |
|
|
|
|
Medical benefit |
|
| 7,102 | 5,785 |
Pharmaceutical benefit |
|
| 16,703 | 16,485 |
Gluten free vouchers |
|
| 180 | 154 |
Administration expenses |
|
| 1,672 | 1,489 |
|
|
| 25,657 | 23,913 |
Surplus |
|
| 5,712 | 5,378 |
Contributions collected from employees and employers fell by £0.2 million to £28.7 million, a reduction of 0.9% against the 2009 figure of £28.9 million. The net reduction is driven by a small increase in average earnings (1.1%) offset by an earnings initial uprating in the ceiling (3.0%) and a reduction in the number of people working.
During 2010, the number of subsidised visits to General Practitioners was in excess of 344,000; this was a reduction on 2009 of nearly 23,000. However, medical benefit rose to £7.1 million, £1.3 million more than 2009. This increase was primarily from two sources; the costs of pathology tests introduced from 1 January 2010 and the increase in the rate of subsidy paid to GP s on the island from £15 to £19 per visit from mid-May 2010 in order to achieve revalidation and meet GMC quality standards.
The number of prescriptions rose by 3.8% during the year from 1,590,227 in 2009 to 1,651,335 in 2010, however,
the total cost only rose by 1.2% at a cost of £16.7 million (2009: £16.5 million). This is made up of two components: being the cost of drugs supplied of £11.4 million and the pharmaceutical dispensing fee of £5.1 million. A review of dispensing costs is currently underway and the Department continues to work with General Practitioners on prescribing protocols and the selection of cost effective products.
The graph below shows the number and cost of prescriptions and number of GP visits over the last five years: NUMBER AND COST OF PRESCRIPTIONS AND NUMBER OF GP VISITS
£000 1,800,000 £18,000
1,600,000 £16,000 No. of Prescriptions
1,400,000 £14,000 1,200,000 £12,000 1,000,000 £10,000
Cost of Prescriptions £000
800,000 £8,000 600,000 £6,000 400,000 £4,000
No. of GP visits
200,000 £2,000
0 £0
The Net Assets of the Health Insurance Fund reached £83.2 million at the end of 2010 (2009: £77.5 million). The Fund joined the CIF in July 2010 and continues to perform well, however this should not be cause for complacency but will assist in providing against the financial impact of developments in technology, medicine and the ageing demography.
The UK Government Actuary s Department (GAD) last carried out their review of the Fund as at 31 December 2002 and reported that it had grown strongly over the previous 5 years. The next report which is for the period ending 31 December 2007, has been completed and is currently being finalised.
LONG TERM CARE FUNDING
The draft Long-term Care (Jersey) Law was lodged on 7 June 2011 and is to be debated in the States session commencing 18 July 2011. It establishes the legal framework for a new long-term care benefit and follows extensive public consultation in 2010 through Green and White Papers. Subject to States approval, the intention is that the benefit will be introduced
in 2013
TEMPORARY INSOLVENCY SCHEME
The Temporary Insolvency Scheme, set up during 2009, was followed by a White Paper published later that year setting out proposals for a permanent scheme. The States has approved draft legislation that will introduce a new Insolvency benefit via the Social Security (Jersey) Law, 1974 that includes components for unpaid wages, holiday pay, statutory notice pay and statutory redundancy pay.
EMPLOYMENT LAW AND SERVICES
Employment Services continue to support the unemployed workers through the recession. Working closely with Economic Development and Education, Sport & Culture, the Department has improved the information and analysis available
in respect of individuals actively seeking work and enhanced its services to increase the level of support available to jobseekers. The enhanced service provides jobseekers with their own personal adviser, who meets them regularly and supports them in finding a job. This includes intensive job search assistance, CV support and interview preparation.
In October 2010 an act was lodged to introduce protection for employees who are made redundant from 1 January 2011, qualifying employees now have a statutory right to redundancy pay.
ADMINISTRATION
The Social Security Department administers the Social Security Fund and the Health Insurance Fund. The Social Security (Reserve) Fund is administered by the Treasury and Resources Department. Expenditure on collection of the income
of administering benefits from these funds amounted to £8.4 million (2009: £7.3 million). This is equivalent to 2.2% (2009: 1.9%) of the value of contributions collected and benefits administered.
The pie chart below shows the categories of expenditure within the total administration cost of £8.4 million:
ADMINISTRATION COSTS £8.4 MILLION EXPENDITURE ANALYSIS
Investment
Management and
Administration
Prescription Pricing 8.2% Premises and Equipment
2.7% 3.4%
Postal Services 4.7%
Stationery 1.7%
Professional Fees, Staffing including Doctors 43.4%
13.5%
Computer Costs Central Services 18.6% & Other Costs
3.8%
Statement Of The Responsibilities Of The Minister for Social Security Of The States Of Jersey In Respect Of The Financial Statements
The Social Security (Jersey) Law, 1974, requires that financial statements of the Social Security Fund and Social Security (Reserve) Fund shall be prepared in such form, manner and at such times as the Minister for Social Security may determine. The Minister is responsible for preparing the financial statements.
In preparing the financial statements the Minister is required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent;
• state whether applicable United Kingdom accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
• prepare the financial statements on a going concern basis unless it is inappropriate .
The Minister is responsible for keeping proper accounting records which disclose with reasonable accuracy, at any time, the financial position of the Funds.
The Minister is responsible for safeguarding the assets of the Fund and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ANNUAL REPORT
The Annual Report is available as a publication and on a website maintained by the States of Jersey. The maintenance and integrity of the website is the responsibility of the States of Jersey. The work carried out by the auditors does not involve consideration of the maintenance and integrity of this website and accordingly, the auditors accept no responsibility for any changes that have occurred to the Annual Report since they were initially presented on the website. Visitors to the website need to be aware that legislation in Jersey governing the preparation and dissemination of financial statements may differ from legislation in their own jurisdiction.
Independent Auditor s Report To The Minister For Social Security
I have audited the financial statements of the Social Security Fund and the Social Security (Reserve) Fund ( the Funds )
for the year ended 31 December 2010 in accordance with the Social Security (Jersey) Law 1974. The financial statements comprise the Income and Expenditure Account, the Statement of Total Recognised Gains and Losses, the Balance Sheet, the Cash Flow Statement and the related notes. These financial statements have been prepared under the accounting policies
set out therein.
RESPECTIVE RESPONSIBILITIES OF THE MINISTER AND THE COMPTROLLER AND AUDITOR GENERAL OF THE STATES As explained more fully in the Statement of the Responsibilities of the Minister for Social Security of the States of Jersey in respect of the Financial Statements, the Minister is responsible for the preparation of the financial statements in accordance
with the Social Security (Jersey) Law 1974.
My responsibility is to ensure that the financial statements are audited in accordance with relevant legal and regulatory requirements and International Standards on Auditing (UK and Ireland). Those standards require that I comply with the
Auditing Practices Board s Ethical Standards for Auditors.
This report, including the opinion, has been prepared for and only for the Minister for Social Security of the States of
Jersey in accordance with the Social Security (Jersey) Law 1974 and for no other purpose. I do not, in giving this opinion,
accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose
hands it may come save where expressly agreed by my prior consent in writing.
SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the Funds circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the Minister; and the overall presentation of the financial statements.
OPINION ON THE FINANCIAL STATEMENTS In my opinion, the Financial Statements:
• give a true and fair view, in accordance with the Social Security (Jersey) Law 1974, of the state of the Funds affairs as at 31 December 2010 and of the income and expenditure and cash flows for the year then ended; and
• have been prepared in accordance with the requirements of the Social Security (Jersey) Law 1974.
OPINION ON OTHER MATTER
In my opinion, the information given in the Minister s Report and the Statistical Appendix is consistent with the Accounts.
MATTERS ON WHICH I AM REQUIRED TO REPORT BY EXCEPTION
I have nothing to report in respect of the following matters where the Social Security (Jersey) Law 1974 requires me to report to you if, in my opinion:
• Proper accounting records have not been kept by the Funds; or
• The financial statements are not in agreement with the accounting records; or
• I have not received all the information and explanations required for my audit; or
• Information specified by the Social Security (Jersey) Law 1974 has not been disclosed.
C Swinson OBE
Comptroller and Auditor General
Morier House, Halkett Place, St Helier, JE1 1DD 26 July 2011
Social Security Fund
Income and expenditure account Page 17 Statement of Total Recognised Gains and Losses Page 18 Balance Sheet Page 19
Cash Flow Statement Page 20 Notes to the Financial Statements Page 21
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2010
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2010
Income and expenditure account for the year ended 31 December 2010
2010 2009
Notes £000 £000 £000 £000 Income 1
Contributions 150,462 151,787 States contribution 66,667 64,995 Bank interest 188 158 Other income 168 192
|
|
| 217,485 |
| 217,132 |
Expenditure | 1 |
|
|
|
|
Benefits |
|
|
|
|
|
- Pensions |
|
|
|
|
|
- Pensions and survivors benefits |
|
| 138,055 |
| 131,620 |
- Short term incapacity |
|
|
|
|
|
- Short term incapacity allowance |
|
| 12,736 |
| 12,553 |
- Long term incapacity |
|
|
|
|
|
- Long term incapacity allowance |
| 11,901 |
| 11,107 |
|
- Invalidity benefit |
| 12,457 |
| 13,818 |
|
|
|
| 24,358 |
| 24,925 |
|
|
| 175,149 |
| 169,098 |
- Grants and allowances |
|
|
|
|
|
- Maternity allowance |
| 2,197 |
| 1,997 |
|
- Maternity grant |
| 556 |
| 519 |
|
- Death grant |
| 511 |
| 477 |
|
|
|
| 3,264 |
| 2,993 |
|
|
| 178,413 |
| 172,091 |
Administration expenses |
|
|
|
|
|
- Staff costs | 4 | 3,007 |
| 2,572 |
|
- Depreciation | 6 | 1,906 |
| 1,906 |
|
- Other administrative expenses |
| 2,992 |
| 2,672 |
|
- Net admin costs of the Social |
|
|
|
|
|
Security (Reserve) Fund | 1 | 645 |
| 537 |
|
|
|
| 8,550 |
| 7,687 |
|
|
| 186,963 |
| 179,778 |
Surplus of income over |
|
|
|
|
|
expenditure for the year | 5 |
| 30,522 |
| 37,354 |
Continuing Operations
All of the fund s income and expenditure is derived from continuing activities.
The notes on pages 21 to 31 form part of these accounts.
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES FOR THE YEAR ENDED 31 DECEMBER 2010
Statement of Total Recognised Gains and Losses for the year ended 31 December 2010
2010 2009 £000 £000
Surplus for the financial year 30,522 37,354 Transferred to Social Security (Reserve) Fund (45,598) (38,585)
Total recognised (losses) (15,076) (1,231)
The notes on pages 21 to 31 form part of these accounts.
BALANCE SHEET AS AT 31 DECEMBER 2010
Balance Sheet as at 31 December 2010
2010 2009
Notes £000 £000 £000 £000 Fixed Assets
Tangible fixed assets 6 6,803 8,477 Current Assets
Debtors 7 52,155 44,231
Cash at Bank and in hand 8,624 21,576
|
| 60,779 |
| 65,807 |
|
Creditors (amounts falling due |
|
|
|
|
|
within one year) | 8 | 12,080 |
| 4,351 |
|
|
| 12,080 |
| 4,351 |
|
Net Current Assets |
|
| 48,699 |
| 61,456 |
Net Assets |
|
| 55,502 |
| 69,933 |
Funds Employed |
|
|
|
|
|
Revaluation Reserves | 9 |
| 719 |
| 719 |
Revenue Reserves | 10 |
| 54,783 |
| 69,214 |
|
|
| 55,502 |
| 69,933 |
Signed: Signed:
Date: 25 July 2011 Date: 25 July 2011
(Chief Officer Social Security Department) (Minister for Social Security)
The notes on pages 21 to 31 form part of these accounts.
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2010
Cash flow statement for the year ended 31 December 2010
Notes 2010 2009 £000 £000 £000 £000
Operating Activities
Net cash inflow from
operating activities 12 31,614 36,418 Returns on Investments and
Servicing of Finance
Bank interest received 189 168
Rent received 163 170
Net Cash inflow from Returns on Investments |
|
|
|
|
|
& Servicing of Finance |
|
| 352 |
| 338 |
Capital Expenditure and Financial Investments |
|
|
|
|
|
Payments to acquire tangible fixed assets |
| (232) |
| (64) |
|
Transfers to Social Security (Reserve) Fund |
| (45,598) |
| (38,585) |
|
Net cash outflow from Capital expenditure and |
|
|
|
|
|
Financial Investments |
|
| (45,830) |
| (38,649) |
Management of Liquid Resources |
|
|
|
|
|
Decrease in money held on deposit | 13 |
| 12,709 |
| 1,300 |
Decrease in cash in year |
|
| (1,155) |
| (593) |
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS |
|
| |||
2010 £000 £000 | £000 | 2009 £000 | |||
Decrease in cash in the year (1,155) | (593) |
| |||
Net cash outflow from management |
|
| |||
of liquid resources (12,709) | (1,300) |
| |||
Change in Net Funds (13,864) |
| (1,893) | |||
Net funds at 1 January 19,849 |
| 21,742 | |||
Net funds at 31 December 13 5,985 |
| 19,849 |
The notes on pages 21 to 31 form part of these accounts.
Notes to the Financial Statements for the year ended 31 December 2010
- Accounting Policies
- Basis of Preparation
The financial statements are prepared on the historical cost convention, as modified by the revaluation of certain tangible fixed assets, in accordance with UK GAAP, so far as it is applicable to these financial statements. The Minister considers that the formats adopted within these financial statements are the most appropriate to the circumstances of the Social Security Fund (the Fund ) and in accordance with the Social Security (Jersey) Law 1974.
The preparation of financial statements in conformity with UK GAAP requires the use of certain critical accounting estimates. It also requires the Minister to exercise his judgement in the process of applying the Fund s accounting policies.
A summary of the more important accounting policies are set out below together with an explanation of any changes which have been made to previous policies on adoption of new accounting standards.
The Department has considered the disclosure requirements under UK GAAP and has adopted FRS26, Financial Instruments: Recognition and Measurement and FRS29, Financial Instruments Disclosure . FRS26 requires the investments to be carried using bid price. FRS29 requires disclosure as to the nature and risks arising from financial instruments to which the Fund is exposed and how these are managed.
- Foreign Currency
- Functional and Presentation Currency
The performance of the Fund is measured and reported to the Minister in pound sterling. The Minister considers pound sterling as the currency that most faithfully represents the economic effects of the underlying transactions, events and conditions. The financial statements are presented in pound sterling, which is the Fund s functional and presentation currency.
- Transaction and Balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income and expenditure accounts.
- Income
Income is accounted for on an accruals basis and includes the following categories:
- Contributions
Contributions represent payments made by employers, employees and the self employed.
Social Security contributions are set at the rate of 10.5% of earnings (Employees, 5.2%; Employers, 5.3%). The financial statements include an estimation in respect of the contributions from insured persons, employers and the States of Jersey for the year ended 31 December 2010.
- States Contribution
States contribution is the sum paid by the States of Jersey to supplement the contributions of individuals with monthly earnings between the lower earnings threshold (2010: £770 per month) and the upper earnings limit (2010: £3,646 per month), to ensure that all individuals contributions are made at the standard contribution level.
- Bank Interest Received
Interest income is recognised on an accrual basis, by reference to the principal outstanding and the interest rate.
- Other Income
Other income includes rental income which is received from sub-letting office space within the building.
- Benefits and administrative expenses
BENEFITS
Benefits are paid to claimants who qualify for a benefit within the Social Security (Jersey) Law 1974 and meet the required conditions. Benefits are recognised over the period when they are due and consist of the following:
- Pensions
Pensions and survivors benefits are paid to those claimants and their surviving spouse who are entitled to receive a State pension based on the contributions made during the claimant s working life.
- Short Term Incapacity Allowance
Short Term Incapacity Allowance is a daily benefit which is payable to claimants in possession of a medical certificate who are unfit for work due to illness or injury and who meet certain contribution conditions and is payable for a minimum of two days and a maximum of 364 days. After this period claimants, subject to certain conditions, may claim Long Term Incapacity Allowance.
- Long Term Incapacity Allowance
Long Term Incapacity Allowance is a weekly benefit, payable as a compensation for a loss of faculty. As with Short Term Incapacity Allowance certain contribution conditions must be met before payment is awarded.
- Grants and Allowances
These include payments for Maternity Grant and Maternity Allowance as well as grants paid on the death of a person who has contributed to the Social Security Scheme.
ADMINISTRATIVE EXPENSES
Administrative expenses are accounted for on an accruals basis, with the exception of bad debts which are accounted for as set out in paragraph 1.8, and consist of the following:
- Staff Costs
Staff who work on the Fund are employed by the States Employment Board. Their costs are reflected in the States accounts gross of salaries, wages and pension, with a charge made to the Funds for work done. The staff costs charged to the Fund are shown separately under administrative expenses.
- Other Administrative Expenses
Other administrative expenses include service costs, operating costs and bad debts.
- Tangible Fixed Assets
Tangible assets are capitalised if they are capable of being used for a period which exceeds one year and they:
• individually have a cost of at least £10,000, or
• form part of a project with an overall final cost of at least £10,000.
Tangible fixed assets are stated at cost less accumulated depreciation.
Depreciation has been provided on all tangible fixed assets, other than freehold land, so as to write off the cost of these assets less their estimated residual values, on a straight line basis over their expected useful economic lives. The principal useful lives used for this purpose are:
Buildings 50 years Building Improvements 5 to 20 years
Fixtures, Fittings & Equipment 5 years Computer Development 8 years Computer Network 3 years
The carrying values of tangible fixed assets are reviewed for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
- Cash at BankandinHand
Cash at bank and in hand includes cash, demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
- Debtors
Debtors are measured at initial recognition at fair value. Contributions outstanding at 31 December 2010 represent accrued contributions for the last quarter, together with billed contributions due from earlier periods. Benefits paid in 2010 but in respect of periods extending into 2011 are treated as prepayments.
- Bad Debts
Provisions
Instalment arrangements are made with Contributors to reimburse outstanding contributions due from earlier periods. A provision for bad debts is only made when an instalment is not received from a contributor.
Write-offs
Class 1 contributions are written off when the employer cannot contribute on behalf of their employee by virtue of being declared en dØsastre or bankrupt. Class 2 contributions are written off when the individual has defaulted on an instalment arrangement and died.
- Provision for Liabilities and Charges
Provision is made in the financial statements in respect of obligations arising from past events where the predicted outcome of the event is considered probable and there is a reliable estimate of the amount of the liability.
- Funds Uncleared at Bank
The Fund does not have a facility for a bank overdraft. Funds uncleared at bank represent cheques issued not yet cashed on the benefit payment bank accounts.
- Loans Payable
The Health Insurance Fund does not operate a bank account, consequently all receipts and payments in relation to the Health Insurance Fund are made through nominated Social Security Fund bank accounts and accounted for as a loan.
- Creditors
Creditors are measured at initial recognition at fair value.
- Taxation
The Fund is exempt from Jersey Income Tax by virtue of Article 131 of the Income Tax (Jersey) Law 1961.
- Financial Assets and Financial Liabilities
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Financial assets and financial liabilities are recognised on the Fund s balance sheet when the Fund becomes a party to the contractual provisions of the instrument. The Fund derecognises its financial assets when the contractual rights to the cash flows from the financial asset expire. The Fund derecognises its financial liabilities when the obligation specified in the contract is discharged, cancelled or expires.
- Classification
The financial assets are classified as loans and receivables . The financial liabilities are classified as Other financial liabilities .
- Debtors
Debtors are measured at initial recognition at fair value.
- Cash at Bank
Cash at bank and in hand includes cash, demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
- Creditors
Creditors are measured at initial recognition at fair value.
- Financial Risk Management
The Fund s activities expose it to liquidity and credit risk. The Social Security Department undertakes regular risk reviews which involve identifying key risks, scoring them and documenting their mitigation.
- Market Risk
No investments are held by the Fund. However, short-term bank deposits are held at fixed rates and therefore these are not subject to market price risk. These cash flows are primarily fixed in nature and are received from short-term highly liquid investments that are readily convertible and subject to an insignificant risk of changes in value.
- Credit Risk
The Fund s principal financial assets are debtors and bank balances.
The Fund s credit risk is primarily attributable to its debtors. The Fund s objectives for managing the risk are to ensure that the contribution debtors are recovered promptly and that the cash at bank is secure. Where monies are not received within their payment terms they are transferred and followed up by the Department s Contribution and Enforcement team for recovery. In these instances instalment arrangements are made for repayment of monies owed or court action progressed. Contribution debtor credit risk is limited as monies are due from a large number of debtors, none of whom are significant in isolation.
The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies with a minimum rating of A only accepted for short term deposits and AA for longer term deposits (+3 months).
- Liquidity Risk
The Social Security Fund s exposure to liquidity risk is low due to the volume of cash available to meet its short-term obligations. The Fund s objectives for managing this risk are to ensure that there are enough liquid resources to meet short-term liabilities.
Daily cash flow forecasts are undertaken and any liquidity risk identified as part of this process is addressed by managing the amounts placed on short-term deposit with Royal London Asset Management CI Limited (RLAM). The Fund manages its exposure to liquidity risk by monitoring the rolling forecast of the Fund s liquidity reserves on the basis of the expected cash in and out flows.
All liabilities are payable upon demand or in less than one year.
- Fair value interest rate Risk
During the year, the Fund received income from its fixed bank deposits. These cash flows were primarily fixed in nature and therefore there was a potential risk of market rate movement during the fixed period. From March 2010, the Department manages its banking arrangements and fund deposits through the States of Jersey Cash Managers RLAM .
- Staff Costs
Staff costs represent a Departmental charge to the Social Security Fund. During the year ending 31 December 2010, the Fund had no direct employees.
- Surplus of Income over Expenditure
Surplus of Income is stated after charging/(crediting):
2010 2009 £000 £000
Auditors fees 66 60 Depreciation 1,906 1,906 Rental income from third parties (63) (70) Rental income from related parties (100) (100)
- Tangible Fixed Assets
Land, Computer
buildings Fixtures development
and and and
improvements fittings network Total
£000 £000 £000 £000
Cost
At 1 January 2010 8,952 87 12,736 21,775 Additions 232 232
At 31 December 2010 |
| 8,952 | 87 | 12,968 | 22,007 |
Accumulated depreciation |
|
|
|
|
|
At 1 January 2010 |
| 3,750 | 68 | 9,480 | 13,298 |
Charge for the year |
| 429 | 4 | 1,473 | 1,906 |
At 31 December 2010 |
| 4,179 | 72 | 10,953 | 15,204 |
Net book value |
|
|
|
|
|
At 31 December 2010 |
| 4,773 | 15 | 2,015 | 6,803 |
At 31 December 2009 |
| 5,202 | 19 | 3,256 | 8,477 |
Land and buildings consists of 28 to 32 La Motte Street, known as Philip Le Feuvre House and Huguenot House, St Helier. Title to Philip Le Feuvre House and Huguenot House are registered in the names of the Attorney General and Greffier of the States on behalf of the Public of the Island .
- Debtors
2010 2009 £000 £000
Debtors:
Contributors - individuals and employers 19,203 14,406 Inter fund balance: States of Jersey 628 Goods and Services Tax 46 16 Other debtors 228 317
19,477 15,367
Prepayments and accrued income:
Contributors individuals and employers 23,394 22,109 Benefits paid in advance 9,103 6,620 Jersey Post funds held for the payment of
Pension Order books 181 134 Bank interest and other income 1
52,155 44,231 The Minister considers that the carrying amount of the debtors approximates to their fair value.
As at 31 December, debtors of carrying value £19.5 million (2009: £14.7 million) were past their due date but not impaired. The ageing is shown below:
2010 2009 £000 £000
Up to 3 months past due 19,351 14,619
3 to 6 months past due 29 20 6 to 12 months past due 44 48 Over 12 months past due 53 52
19,477 14,739
BAD DEBT PROVISION
Debtors are shown net of a bad debt provision £49,296 (2009: £61,011), as analysed below.
2010 2009 £000 £000
Up to 3 months past due 35 3 to 6 months past due 9 5 6 to 12 months past due 5 Over 12 months past due 40 16
49 61
During the year, bad debts of £16,498 (2009: £10,098) were written off.
- Creditors
2010 2009 £000 £000
Funds uncleared at bank and cash floats 2,690 1,750 Inter fund balances
Health Insurance Fund 4,126 2,089 States Of Jersey 4,376 19 Accrued benefits payable 382 281 Creditors 506 212
12,080 4,351
The Minister considers that the carrying amount of the creditors approximates to their fair value.
The loan payable to the Health Insurance Fund and the States of Jersey is unsecured, interest free and repayable on demand.
MATURITY OF FINANCIAL LIABILITIES:
The maturity profile of the carrying amount of the Fund s liabilities, as at 31 December was as follows:
2010 2009 £000 £000
Up to 3 months past due 506 212
- Revaluation Reserves
This relates to the revaluation of Huguenot House, an investment property, in 2002 by professional valuers in accordance with the Royal Institute of Chartered Surveyors (RICS) appraisal and valuation manual (the red book ). During 2006, this property was vacated, allowing the Department to utilise the property for its own operations. The property is no longer an investment property under Statement of Standard Accounting Practice 19 and is recorded as an asset held for use for Departmental operations and depreciated accordingly.
2010 2009 £000 £000
As at 1 January and 31 December 719 719
- Revenue Reserves
2010 2009 £000 £000
As at 1 January 69,214 69,907 Surplus funds transferred to Social Security (Reserve) Fund (45,598) (38,585) Retained surplus for the year 30,522 37,354 Reimbursement of expenses due to Social Security (Reserve) Fund 645 538
As at 31 December 54,783 69,214
- Related Party Transactions
JERSEY POST INTERNATIONAL LIMITED
The Fund has the following commercial, arm s length relationships with Jersey Post International Limited, which is a strategic investment of the States:
• The States of Jersey hold all the ordinary shares in Jersey Post International Limited which became incorporated on
1 July 2006.
• The Fund pays Jersey Post International Limited for the pension recipients who hold a pension order book or cash open cheque benefit payments. For this service Jersey Post International Limited receives an administration fee as noted in the table below.
From January 2010, the States of Jersey, Treasury and Resources has invoiced for all Jersey Post International Limited charges.
STATES OF JERSEY TREASURY AND RESOURCES AND OTHER STATES DEPARTMENTS
The Fund also undertakes a number of transactions and joint undertakings with States of Jersey Treasury and Resources and other States Departments as noted in the table below.
Payments made during the year to the States of Jersey directly controlled (strategic investments) entities:
2010 2009 £000 £000
Jersey Post International Limited 47 272 Jersey Telecom Group Limited 6 6 Jersey Electricity Company Limited 67 50
120 328 |
The Fund receives income (States contribution) from the States of Jersey to supplement the contributions of earners who fall below the earnings ceiling but above the lower earnings threshold 2010: £66,667,178 (2009: £64,995,170). Staff employed by the States of Jersey who administer the Social Security Fund are also involved with the administration of States Funded Benefits and services related to employment. Where this administration is undertaken on premises owned by the Fund, a rental charge for the use of the premises is levied to the States of Jersey which in 2010 amounted to £90,300 (2008: £90,300). Payments made during the year to the States of Jersey: 2010 2009 £000 £000 States Contribution Supplementation 66,667 64,995 Supplies and Services 3,097 2,675 |
69,764 67,670 |
Full details of all States Funded benefits and services administered by the Social Security Department can be found in the States of Jersey Financial Report and Accounts 2010 . Copies of the report will be available from the States Greffe.
RELATED PARTY BALANCES AT THE YEAR END:
2010 2009 £000 £000
Amounts due to related parties:
Treasurer of the States 4,376 19 Jersey Post International Limited 56 14 Jersey Telecom Group Limited 4 1 Jersey Electricity Company Limited 12 6
4,448 40
Amounts due from related parties:
Treasurer of the States 628 Jersey Post International Limited 181 134
181 762
The Health Insurance Fund does not operate a bank account. Consequently all receipts and payments in relation to the Health Insurance Fund are made through nominated Social Security Fund bank accounts (due to their relationship in respect of social security contributions) and then accounted for as loans.
During the year the Social Security Department made net payments from its bank accounts, of which the Social Security Fund is part, to the Health Insurance Fund, which in 2010 amounted to £4.087m (2009: £2.716m). At the year end the Health Insurance Fund was owed £4.126m (2009: £2.089m).
The Social Security (Reserve) Fund is the investment vehicle by which contribution rate and ceiling changes are smoothed over time. The accounting officer of the Social Security (Reserve) Fund is the Treasurer of the States. Payments made in the year from the Fund were £45.6m (2009: £38.6m); additionally the Social Security (Reserve) Fund appropriated from the Fund £0.645m (2009: £0.538m).
- Reconciliation of Surplus to Net Cash Flow
2010 2009 £000 £000
Surplus of income over expenditure for the year 30,522 37,354 Net expenditure appropriated from Social Security (Reserve) Fund 645 537 Depreciation 1,906 1,906 Increase in debtors (7,896) (2,330) Decrease/(increase) in creditors 6,788 (721) Bank interest (188) (158) Rent (163) (170)
31,614 36,418
- Analysis of Changes in Net Funds
At 31 December At 31 December
2009 Cash Flows 2010 £000 £000 £000
Cash at bank 2,076 (242) 1,834 Funds uncleared at bank (1,727) (913) (2,640)
Liquid resources |
|
| 349 19,500 | (1,155) (12,709) | (806) 6,791 |
Net funds |
|
| 19,849 | (13,864) | 5,985 |
- Ultimate Controlling Party
Under the Social Security (Jersey) Law, 1974 the Minister of Social Security is the ultimate controlling party of the Fund. The Minister of Social Security is a member of the Council of Ministers of the States of Jersey and is responsible for safeguarding the assets of the Fund and for preparing the financial statements.
Social Security (Reserve) Fund
Statement of Total Return Page 35 Portfolio Statement Page 36
Balance Sheet Page 37 Summary of material portfolio changes Page 38 Notes to the Financial Statements Page 40
STATEMENT OF TOTAL RETURN FOR THE YEAR ENDED 31 DECEMBER 2010
Social Security (Reserve) Fund
Statement of Total Return for the year ended 31 December 2010
Note 2010 2009
£000 £000 £000 £000 Income
Net gains on investments during the year 6 80,887 107,294 Investment income 7 39 (11)
Bank interest 7 2
41 (11)
| 80,928 |
| 107,283 |
Expenditure |
|
|
|
Supplies and Services | 8 686 |
| 526 |
Total return | 80,242 |
| 106,757 |
Appropriated from Social Security Fund | 645 |
| 537 |
Total return after appropriation from |
|
|
|
Social Security Fund | 80,887 |
| 107,294 |
STATEMENT OF CHANGES IN NET ASSETS FOR THE YEAR ENDED 31 DECEMBER | 2010 |
| |
2010 £000 |
| 2009 £000 | |
Net assets at the start of the year 711,889 |
| 566,547 | |
Change in net assets before appropriation |
|
| |
from Social Security Fund 80,242 |
| 106,757 | |
Funds received from the |
|
| |
Social Security Fund 12 45,598 |
| 38,585 | |
Net assets at the end of the year 837,729 |
| 711,889 |
The notes on pages 40 to 49 form an integral part of these financial statements
PORTFOLIO STATEMENT AS AT 31 D ECEMBER 2010
Portfolio Statement as at 31 December 2010
Percentage Market Value of Total
Note Holding 31 December 10 Portfolio
Units £000 %
Legal & General
Unit Trust Bonds
All stock gilts index 9,000,878 35,641 4.35
|
|
|
| 35,641 | 4.35 | |
Unit Trust Equities |
|
|
|
|
| |
UK equity index |
|
| 21,108,452 | 157,599 | 19.25 | |
North America equity |
|
| 2,500,108 | 19,479 | 2.38 | |
Europe equity index |
|
| 8,496,793 | 68,857 | 8.41 | |
Money market |
|
| 28,614,766 | 39,184 | 4.79 | |
Liquidity Fund |
|
| 100,461,478 | 106,347 | 12.99 | |
Japan equity index |
|
| 26,578,356 | 26,693 | 3.26 | |
Asia Pacific (ex-Japan) development |
|
|
|
|
| |
equity index |
|
| 1,289,811 | 13,389 | 1.64 | |
|
|
|
|
| 431,548 | 52.72 |
Liquidity Fund - Cash |
|
|
| 59,814,444 | 63,318 | 7.73 |
|
|
|
| 494,866 | 60.45 | |
Common Investment Fund |
|
|
|
|
| |
UK equities Majedie |
|
| 80,004,777 | 85,636 | 10.46 | |
Global equities Longview |
|
| 93,383,751 | 101,727 | 12.42 | |
Global equities Walter Scott |
|
| 93,339,083 | 100,858 | 12.32 | |
|
|
|
| 288,221 | 35.20 | |
Portfolio of investments |
| 9 |
| 818,728 | 100.00 |
Comparatives are not disclosed in accordance with the Statement of Recommended Practice - Financial Statements of Authorised Funds.
The notes on pages 40 to 49 form an integral part of these financial statements
BALANCE SHEET AS AT 31 DECEMBER 2010
Balance Sheet as at 31 December 2010
Notes 2010 2009
£000 £000 £000 £000 Fixed Assets
Financial assets at fair value 9 818,728 711,914 Current Assets
Debtors 10 2
Cash at bank and in hand 19,163 166
|
|
|
| 19,165 |
| 166 |
Current Liabilities |
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
within one year |
| 11 | 167 |
| 155 |
|
Cash Advanced from the States |
|
|
|
|
|
|
of Jersey Consolidated Fund |
|
| (3) |
| 36 |
|
|
|
|
| 164 |
| 191 |
Net Current Assets / (Liabilities) |
|
|
| 19,001 |
| (25) |
Net Assets |
|
|
| 837,729 |
| 711,889 |
Represented by: |
|
|
|
|
|
|
Revenue Reserves |
|
|
| 837,729 |
| 711,889 |
Signed: Signed:
Date: 25 July 2011 Date: 25 July 2011 (Treasurer of the States) (Minister for Social Security)
The notes on pages 40 to 49 form an integral part of these financial statements
SUMMARY OF MATERIAL PORTFOLIO CHANGES FOR THE YEAR ENDED 31 DECEMBER 2010
Summary of material portfolio changes for the year ended 31 December 2010
MAJOR PURCHASES
Name
Legal & General
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General Europe Equity Index
Legal & General Europe (Ex-UK) Equity index Legal & General Europe Equity Index
Legal & General N America Equity
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General Europe Equity Index
Legal & General N America Equity
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Holding Cost
Units £000
20,538,231 21,631 19,701,861 20,750 14,190,838 15,000 9,498,210 10,000
9,488,566 10,000 1,380,180 8,630 784,566 5,546
738,334 5,000 694,589 4,669
2,710,572 2,868 2,482,856 2,625 2,377,659 2,505 364,216 2,295
326,679 2,257 1,784,301 1,883 1,708,778 1,800 1,350,195 1,426 1,303,462 1,373 1,281,808 1,350 1,228,084 1,294
|
|
|
| 122,902 |
All other purchases |
|
|
| 12,822 |
|
|
|
| 135,724 |
Common Investment Fund |
|
|
|
|
UK Equity Pool - Majedie |
|
| 11,580,236 | 11,580 |
UK Equity Pool - Majedie |
|
| 68,424,541 | 68,425 |
Global Equity - Walter Scott |
|
| 89,550,042 | 89,550 |
Global Equity - Walter Scott |
|
| 3,667,201 | 3,667 |
Global Equity - Walter Scott |
|
| 121,840 | 124 |
Global Equity - Longview |
|
| 3,435,534 | 3,436 |
Global Equity - Longview |
|
| 88,055,199 | 88,111 |
Global Equity - Longview |
|
| 1,893,019 | 1,893 |
|
|
|
| 266,786 |
Total purchases for the year |
|
|
| 402,510 |
The notes on pages 40 to 49 form an integral part of these financial statements
SUMMARY OF MATERIAL PORTFOLIO CHANGES FOR THE YEAR ENDED 31 DECEMBER 2010
MAJOR SALES
Name
Legal & General N UK Equity Index
Legal & General North America Equity (Net US) Legal & General TA Liquidity Fund
Legal & General Europe (Ex-UK) Equity Index Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General TA Liquidity Fund
Legal & General WR-Money Market Maturity II Legal & General WR-Money Market Maturity II
Legal & General WR-Money Market Maturity II
Legal & General TA Liquidity Fund
Legal & General WR-Money Market Maturity II
Legal & General Asia Pacific ex Japan Dev Equity Index Legal & General WR-Money Market Maturity II
Legal & General Europe (Ex-UK) Equity Index
Legal & General Japan Equity (Net WHT)
Legal & General WR-Money Market Maturity II
Legal & General Japan Equity (Net WHT)
Legal & General Europe (Ex-UK) Equity Index
Legal & General WR-Money Market Maturity II
Holding Proceeds Units £000
3,119,892 21,631 2,817,135 20,750
17,954,678 19,000
2,150,063 16,642 8,181,136 8,630 5,256,960 5,546 339,757 4,669 2,088,359 2,868 1,909,168 2,625 1,844,655 2,505 2,175,100 2,295 1,377,787 1,883 195,762 1,800 1,040,224 1,427 171,768 1,373 1,386,148 1,350 950,714 1,294 1,278,979 1,250 122,574 977
717,802 967
All other sales |
|
|
| 119,482 7,569 |
Total sales for the year |
|
|
| 127,051 |
The notes on pages 40 to 49 form an integral part of these financial statements
Notes to the Financial Statements for the year ended 31 December 2010
- General Introduction
FUND PURPOSE
The number of recipients of a State pension as a percentage of the working population is expected to increase over time. The purpose of the Social Security (Reserve) Fund (the Reserve Fund ) is to set aside funds for the future provision of pension benefits for those in employment so as to reduce the impact of pensions in future generations, as well as to smooth contributions for social security benefits over time. To achieve these objectives, the Reserve Fund s assets and liabilities comprise financial instruments held in accordance with its investment objectives and policies. These include cash, liquid resources and short term debtors and creditors that arise directly from the investment activities.
STRATEGY
Excess funds held in the Social Security Fund are transferred to the Reserve Fund for investment on a quarterly basis as determined by the Minister.
Long term growth is one of the main aims for the Social Security (Reserve) Fund and therefore any income generated is reinvested back into the Fund. It is expected that there will be no requirement to draw on the assets of the Fund in the near term and during this period there will continue to be net cash inflows to the Fund.
In order to ensure that the Fund can work towards its objective of longer term growth its strategy is to place a high proportion of its assets in return seeking investments.
The longer term strategic aim for the fund is to invest within the parameters indicated below:
Strategic Aim Range Asset Class % %
Equities 80 65 90 Property 10 0 15 Bonds / Cash 10 5 35
Investment conditions are not suitable to move to this strategy at the current time, however, as the financial climate changes the composition of the Fund s investments will change to reflect a move towards the strategic aim.
As the Reserve Fund is subject to three yearly actuarial reviews the outcomes may result in a need to redefine the Fund s investment strategy. All strategy revisions are brought to the attention of the States.
The Reserve Fund began investing in the States of Jersey Common Investment Fund (the CIF ) on 1 October 2010. The CIF was established by the Public Finances (Transitional Provisions) (No.2) (Amendment) (Jersey) Regulations 2010 which came in force on the 10 May 2010 and allows the pooling of States Funds for investment purposes. The CIF is
an administrative arrangement and not a separate fund, providing a cost effective way of pooling funds for investment purposes. The aim of the CIF is to provide greater investment opportunities, economies of scale and minimise fees and costs. The Reserve Fund still maintains its own investment strategy and is able to invest in its chosen range of investment categories in line with its strategic aim and ranges.
All participants account for their investment in the CIF as an asset on the basis of units held with any increases in the value of units held in the CIF recognised in the Statement of Total Return.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2010
INVESTMENT STRUCTURE
As a pension fund, the Social Security (Reserve) Fund can enter the insurance products restricted to the pension funds market which are designed to follow general market movements. This enables the Fund to participate in large pools
of indexed assets available in the UK, at very low management costs and provides the flexibility to easily change asset allocation by increases or decreases to the indexed holdings in each market.
Those indexed funds are provided by an insurance company using a policy of assurance, but operate in a broadly similar way to a series of unit trusts.
The CIF provides an opportunity for the Social Security (Reserve) Fund to invest around half of its equity assets in the States of Jersey Common Investment Fund equity pools; therefore carrying out investment under active management.
Investments are not made in Jersey except where a Jersey company is part of an established index. This is to ensure
that as far as possible, the assets are diversified away from the effects of Jersey s economy.
No investments in property had taken place by the end of 2010.
PERFORMANCE MANAGEMENT
The Accounting Officer of the Reserve Fund is the Treasurer of the States. The Minister for Treasury and Resources oversees the performance of the Reserve Fund, supported by a Committee chaired by the Minister and which is attended by the Minister for Social Security. The Committee meets every three months and Legal and General Investment Management Limited (L&G) (the Investment Manager ) presents to the Minister half yearly. Investment Strategy is reviewed annually. Hewitt Associates Limited, investment adviser, attend the performance meetings and provide advice where appropriate. The Minister for Treasury and Resource consults with the Minister for Social Security for decisions affecting matters such as changes to investment strategies.
The assets of the Reserve Fund are held with a global custodian, Northern Trust. This results in a complete separation of the custody of the invested assets and the investment management arrangements.
- Accounting policies
- Basis of Preparation
The accounts are prepared on the historical cost convention, in accordance with UK GAAP and in accordance with the Statement of Recommended Practice - Financial Statements of Authorised Funds issued by the Investment Management Association dated December 2005 (the SORP ), so far as they are applicable to these accounts. In the absence of any detailed guidance on the required format of accounts we have referred to the UK Government s Financial Reporting Manual for Government entities. The Manual considers the question of accounting for specialised funds and requires that their presentation is agreed on a case by case basis with the relevant authority, which under the Social Security (Jersey) Law 1974 is the Minister for Social Security. The Minister considers that the format contained within these accounts is the most appropriate to the circumstances of the Reserve Fund.
The preparation of accounts in conformity with UK GAAP requires the use of certain critical accounting estimates. It also requires the Minister to exercise his judgement in the process of applying the Reserve Fund s accounting policies.
A summary of the more important policies are set out below together with an explanation of the changes which have been made to previous policies on adoption of new accounting standards.
Certain assets were transferred in specie from Legal & General Assurance (Pensions Management) Limited to units in the CIF. Such transfers are shown in the accounts as a sale of securities and a purchase of units, without the payment of stamp duty or any transaction costs.
- Foreign currency translation
- Functional and presentation currency
The primary activity of the Reserve Fund is to invest for the long-term to accumulate funds for the future provision of pension benefits for those currently in employment. The performance of the Reserve Fund is measured and reported to the Minister for Treasury and Resources in sterling. The Minister considers sterling as the currency that most faithfully represents the economic effects of the underlying transactions, events and conditions. The financial statements are presented in sterling, which is the Reserve Fund s functional and presentation currency.
- Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies
are recognised in the Statement of Total Return. Translation differences on non-monetary financial assets and liabilities such as equities at fair value through profit or loss are recognised in the income statement within the fair value net gain or loss.
- Income
- Investment income
Since both the L&G units and the CIF units are of the accumulation type which do not distribute income, investment income shown consists mainly of income from bank interest and dividends. Income from fixed interest securities and bank interest generated by assets within the L&G or CIF portfolios are accrued to the year end within unit prices of L&G and the CIF. Dividends from other quoted securities are accrued within unit prices when the securities are quoted ex-dividend.
Investment income is reported net of attributable tax credits but gross of withholding taxes which are accrued in line with the associated investment income.
- Bank Interest Received
Interest income is recognised on an accrual basis, by reference to the principal outstanding and the interest rate.
- Accrued interest
Accrued interest is recognised initially at fair value.
- Investments
The investments of the Reserve Fund are held under a pooled fund policy of L&G and in units in the CIF. The terms of
the L&G policy and the CIF allow the units within the portfolio (as set out under note 9) to be realised on any dealing day through transfer of cash to the Reserve Fund or liquidated in whole and the surrender value returned in specie. The Minister has considered the substance of these investments and given the nature of the policy, considers it appropriate that these
are recognised as an investment within the financial statements. Sales, purchases and switches in the units of the pooled fund have been disclosed within these accounts.
Sales and Purchases of investments held by L&G are recognised on their trade date, the date on which the Reserve Fund commits to purchase or sell the investment. Purchases are recognised at the market value of the consideration paid. Sales are
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2010
recognised on the settlement date and proceeds are calculated using the market value of the investment on that date. The
profit or loss of units sold is calculated based on the market value of the consideration on the trade date compared with the average cost of the units, which is calculated by aggregating the historic transactions within the L&G pooled funds or the CIF. Any profit or loss resulting from this transaction is recognised within the Statement of Total Return.
The valuation of the investment units held in the L&G pooled funds is based on the closing bid market prices of the units as confirmed by valuations received from the Investment Manager. The determination of bid prices for the CIF units is made by the States of Jersey, Treasury Department.
The CIF operates only accumulated units, due to limitations on frequency of trading of units by the Custodian. All Pools operating accumulation units reinvest all income receipts, accruals and growth in investments back in the Pool. Similarly, all expense payments, accruals and investment losses are directly paid out of the investment Pool. This results in an overall net increase or decrease in the valuation of the Pool monthly and an increase or decrease in the unit value of the Pool monthly.
Any cash and cash equivalent held balances in Pools, as well as debtors and creditors (whether actual or accrued) are taken into account when calculating the monthly unit valuation for each of the CIF s Pools.
For all asset Pools within the CIF the Custodian strikes a valuation on a monthly basis, at the close of business on the last calendar day of each calendar month. The Reserve Fund may trade units on a monthly basis with the actual trade taking place on the first business day of each calendar month.
- Cash at BankandinHand
Cash at bank and in hand includes cash, demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
- Accrued expenses
Accrued expenses are recognised initially at fair value.
- Expenses
- Investment management and custodian fees
L&G investment management and custodian fees include brokers commission, registration fees, stamp duties, security exchange fees and levies from regulatory agencies and commissions to advisers.
Costs due but not paid by the end of the financial year are accrued.
- Irrecoverable withholding tax
Irrecoverable withholding taxes from overseas dividends are treated as an expense within the calculation of unit prices.
- Other expenses
Other expenses include service and operating costs and consist of audit fees, custodian fees, recharges from the States of Jersey, Treasury and Resources Department and costs of exchange rate transfers. Some of these are shown explicitly whilst costs directly relating to the operation of the CIF are treated as an expense within the calculation of unit prices.
- Taxation
The Reserve Fund is exempt from Jersey income tax by virtue of Article 131 of the Income Tax (Jersey) Law 1961.
- Cash flow statement
The Reserve Fund satisfies the criteria of an open ended investment fund and is therefore exempt from producing a cash flow statement as required by FRS 1, Cash flow statements (revised 1996) .
- Financial Assets and Financial Liabilities
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Financial assets and financial liabilities are recognised on the Reserve Fund s balance sheet when the Reserve Fund becomes a party to the contractual provision of the instrument. The Reserve Fund derecognises its financial assets when the contractual rights to the cash flows from the financial asset expire. The Reserve Fund derecognises its financial liabilities when the obligation specified in the contract is discharged or cancelled or expires.
INVESTMENTS
- Classification
The Reserve Fund classifies its investments in equity securities as financial assets at fair value. On adoption of FRS 26, the Minister, designated the financial assets at fair value ( Financial Assets ) at inception, as the portfolio is managed and its performance is evaluated on a fair value basis, in accordance with the Reserve Fund s documented investment strategy. The Reserve Fund s policy is for the Investment Manager and the Minister to evaluate the information and performance about these financial assets on a fair value basis together with other related financial information.
- Recognition
Purchases and sales of investments are recognised on the trade date, the date on which the Reserve Fund commits to purchase or sell the investment.
- Measurement
All financial assets and financial liabilities are initially recognised at fair value. Transaction costs are expensed with the unit prices. Dividend income is accrued on securities when they are quoted ex-dividend and are recognised within the unit prices. Gains and losses arising from changes in the fair value of financial assets or financial liabilities are recorded in the statement of total return, with annual movements summarised and reported under Note 6.
- Fair value estimation
The valuation of investments held at the year end is based on bid-price.
The valuation of the investments in the L&G pooled funds is based on the closing bid market prices of the units as confirmed by valuations received from the Investment Manager. These valuations are based on the bid prices of the underlying investments held by the Investment Manager in the pooled funds. The valuation of investments in the CIF is based on bid values of the underlying investments and is determined by the States of Jersey, Treasury and Resources Department.
Transaction costs, being incremental costs that are directly attributable to the acquisition or disposal of an investment, are added to purchase costs and netted against sale proceeds as appropriate.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2010
Accrued interest
Accrued interest is measured at initial recognition at fair value.
Cash at Bank and in Hand
Cash at bank and in hand includes cash, demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
Accrued expenses
Accrued expenses are measured at initial recognition at fair value.
- Financial Risk Management
FINANCIAL RISK FACTORS
The Reserve Fund s activities expose it to a variety of financial risks: market risk (including currency risk; fair value interest rate risk; cash flow interest risk and price risk), credit risk and liquidity risk. The Reserve Fund s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Reserve Fund s financial performance.
Risk management is carried out by the Minister for Treasury and Resources, supported by a Committee, independently chaired, which is attended by the Minister for Social Security. The Committee meets every three months and L&G presents to the Minister half yearly to oversee the performance of the Reserve Fund. Hewitt Limited, investment adviser, attends the performance meetings and provides advice where appropriate.
The assets of the Reserve Fund consist of policies of assurance directly held by the States of Jersey and units in the CIF. The CIF assets are held with a global custodian, Northern Trust.
- Market Risk
The underlying investments of the L&G pooled funds and the CIF units are principally equities, fixed interest securities and bank deposits. The value of these is not fixed (other than bank deposits) and may go down as well as up. This may be the result of a specific factor affecting the value of an individual stock or may be caused by general market factors (such as interest rates, government policy or the health of the underlying economy) which could affect the entire portfolio of
a fund. The Reserve Fund and CIF investment managers monitor the portfolios to minimise fluctuation in the fair value of the financial assets held and ensure the necessary policies and procedures are in place to manage the risk.
- Foreign exchange risk
The Reserve Fund purchases units, some of which contain securities denominated in a currency other than
sterling and hence takes a position in other currencies. A substantial portion of the underlying financial assets of the pooled funds is denominated in currencies other than sterling with the effect that the balance sheet and total return can be significantly affected by currency movements. The Reserve Fund and CIF investment managers monitor the exchange rate risk to limit the level of foreign exchange exposure and ensure the necessary policies and procedures are in place to manage it.
- Fair value interest rate risk
The pooled fund units accumulate income within their unit price and do not distribute the income. This is negligible risk to the Reserve Fund in terms of fair value interest rate risk.
- Price risk
The Reserve Fund is exposed to equity securities price risk as a result of pooled fund units held and classified on its balance sheet at fair value through profit or loss. To manage its price risk arising from investments in equity securities, it diversifies its portfolio between various different unit funds.
The setting of the investment strategy has regard to the relative pricing of asset classes and the available investment opportunities. The relative prices of asset classes can vary substantially within each year and therefore the strategy has been designed to be flexible to adapt to changing market conditions. The investment in equities contains a high proportion of global equities in the Reserve Fund so as to not be too highly dependent on the UK economy.
There is no direct exposure to commodity price risk.
- Credit risk
Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions. For banks and financial institutions, only independently rated parties with a minimum rating of A- are accepted.
Separate risk assessment has been undertaken in respect of the assets which are under the control of L&G. L&G is the largest manager of UK pension fund assets with a total of £228 billion invested in indexed assets and £194 billion in indexed corporate pension assets. In total they manage 2,950 pension fund clients. The ultimate holding company of L&G is Legal & General Group plc. The Minister therefore considers the exposure to credit risk is minimal.
Separate risk assessment is undertaken for the CIF assets, but since the CIF is held by the global custodian on behalf of the States of Jersey, overall the Minister considers the exposure to credit risk is minimal.
- Liquidity risk
The Reserve Fund is a long term investor that does not require its assets to be readily available. Liquidity is not a key component of the investment strategy except that the holding of liquid assets enables changes in strategy to be made easily. The Reserve Fund s cash is managed by the States of Jersey to meet its liabilities.
Prudent liquidity risk management includes maintaining sufficient cash to ensure future liabilities are met as and when required. Sufficient funds are transferred from the Social Security Fund on a quarterly basis to meet the investment management and custodian fees and any other expenses.
All the liabilities are payable on demand or in less than one year.
- Capital Risk Management
The Reserve Fund s objectives when managing capital are to safeguard the Reserve Fund s ability to continue as a going concern in order to provide future benefits. The Minister for Treasury and Resources considers that there is no capital risk as the Reserve Fund does not have any debt.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2010
- Net Gains on Investments
2010 2009 £000 £000
The net gains/(losses) on investments
during the year comprise:
Proceeds from sales of investments during the year 376,583 165,251 Original cost of investments sold during the year (319,556) (146,034)
Gains realised on investments sold during the year | 57,027 | 19,217 | ||
Net appreciation/(depreciation) thereon already |
|
| ||
recognised in earlier periods | (80,701) | 7,376 | ||
Net realised appreciation/(depreciation) for the year |
| (23,674) | 26,593 | |
Net unrealised appreciation for the year |
|
| 104,561 | 80,701 |
Net gains on investments |
|
| 80,887 | 107,294 |
7. Income |
|
| 2010 £000 | 2009 £000 |
Overseas dividends |
|
| 39 | (11) |
Bank interest |
|
| 2 |
|
Total income |
|
| 41 | (11) |
The credit balance in 2009 relates to income accrued and due in 2008 of £11,158.59 for a tax reclaim which was later | ||||
reversed in 2009 by the Custodian as it was not received. | ||||
8. Supplies and Services 2010 2009 £000 £000 | ||||
Administrative Recharges 27 36 | ||||
Investment Advisory Fees 90 19 | ||||
Audit Fees 19 18 | ||||
Custodian Fees: | ||||
The Northern Trust Corporation 13 8 | ||||
Investment Management Fees: | ||||
Legal and General Investment Management Limited 537 445 | ||||
Total Supplies and Services 686 526 |
The increase in Investment Advisory and Management Fees in 2010 has been due to the transfer of investments into the CIF.
- Investments
Movements in the investments during the year are detailed below:
Value at Value at 1 January Purchases at Proceeds of Security Changes in 31 December
2010 Cost Sales Transfers market value 2010 £000 £000 £000 £000 £000 £000
Unit Trusts
Unit Trust Bonds
United Kingdom 33,230 2,411 35,641
| 33,230 |
|
|
| 2,411 | 35,641 |
Unit Trust Equities |
|
|
|
|
|
|
United Kingdom | 368,468 | 118,699 | (65,100) | (126,083) | 31,280 | 327,264 |
Other Europe | 87,543 | 7,950 | (19,122) | (12,139) | 4,625 | 68,857 |
North America | 130,397 | 7,525 | (20,785) | (109,883) | 12,225 | 19,479 |
Japan | 24,209 | 900 | (2,208) | (158) | 3,950 | 26,693 |
Pacific Basin, |
|
|
|
|
|
|
excluding Japan | 13,013 | 650 | (2,600) | (1,269) | 3,595 | 13,389 |
| 623,630 | 135,724 | (109,815) | (249,532) | 55,675 | 455,682 |
CIF Investments |
|
|
|
|
|
|
United Kingdom |
|
|
|
|
|
|
Equities |
| 80,005 |
|
| 5,631 | 85,636 |
Global Equities |
| 186,781 |
|
| 15,804 | 202,585 |
|
| 266,786 | - | - | 21,435 | 288,221 |
Cash | 55,054 |
| (17,236) |
| 1,366 | 39,184 |
| 711,914 | 402,510 | (127,051) | (249,532) | 80,887 | 818,728 |
Indirect costs including the bid offer spread costs on pooled funds have been added to the purchase cost or deducted from sale proceeds as appropriate. There were no transaction costs incurred on the purchase and sale of non pooled fund investments as none are held.
The security transfers amounting to £249,532,382 related to the in-specie transfer of assets from L&G to be invested
into the States of Jersey Common Investment Fund UK and Global Equity active management pools during October and November 2010.
- Debtors
2010 2009 £000 £000
Accrued interest 2
The Minister considers that the carrying amount of the debtors approximates to its fair value and that no debtors are impaired or past their due date.
The ageing of the debtors is within 3 months.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2010
- Creditors: amounts falling due within one year
2010 2009 £000 £000
Audit fee 19 18 Investment advisory fee 47 6 Custody fee 6 2 Investment management fee 95 129
167 155 The Minister considers that the carrying amount of the creditors approximates to their fair value.
- Transfers from the Social Security Fund
2010 2009 £000 £000
Investment Funds transferred from
Social Security Fund during the year 45,598 38,585
- Related Party Transactions
The Treasurer of the States of Jersey is the Accounting Officer of the Social Security (Reserve) Fund and the Treasury & Resources Department provide accounting services.
During the year ended 31 December 2010 an amount of £27,104 (2009: £35,672) was paid from the Reserve Fund to the Treasury Department in respect of the services provided.
No other related party transactions existed.
- Ultimate controlling party
The Accounting Officer of the Reserve Fund is the Treasurer of the States. The Minister for Treasury and Resources manages the performance of the Reserve Fund, supported by a Committee independently chaired which is attended by the Minister for Social Security. Under the Social Security (Jersey) Law 1974, the Minister of Social Security is responsible for reporting the financial statements of the Reserve Fund.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2010
Health Insurance Fund
Income and Expenditure Account Page 54 Portfolio Statement Page 55
Statement of total recognised gains & losses Page 56
Balance Sheet Page 57 Cash Flow Statement Page 58
Notes to the Financial Statements Page 59
Statement Of The Responsibilities Of The Minister For Social Security Of The States Of Jersey In Respect Of The Financial Statements
The Health Insurance (Jersey) Law 1967 requires that financial statements of the Health Insurance Fund shall be prepared in such form, manner and at such times as the Minister for Social Security may determine. The Minister is responsible for preparing the financial statements.
In preparing the financial statements the Minister is required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent;
• state whether applicable United Kingdom accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
• prepare the financial statements on a going concern basis unless it is inappropriate .
The Minister is responsible for keeping proper accounting records which disclose with reasonable accuracy, at any time, the financial position of the Fund.
The Minister is responsible for safeguarding the assets of the Funds and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ANNUAL REPORT
The Annual Report is available as a publication and on a website maintained by the States of Jersey. The maintenance and integrity of the website is the responsibility of the States of Jersey. The work carried out by the auditors does not involve consideration of the maintenance and integrity of this website and accordingly, the auditors accept no responsibility for any changes that have occurred to the Annual Report since they were initially presented on the website. Visitors to the website need to be aware that legislation in Jersey governing the preparation and dissemination of financial statements may differ from legislation in their own jurisdiction.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2010
Independent Auditor s Report To The Minister For Social Security
I have audited the financial statements of the Health Insurance Fund ( the Fund ) for the year ended 31 December 2010 in accordance with the Health Insurance (Jersey) Law 1967. The financial statements comprise the Income and Expenditure Account, the Statement of Total Recognised Gains and Losses, the Balance Sheet, the Cash Flow Statement and the related notes. These financial statements have been prepared under the accounting policies set out therein.
RESPECTIVE RESPONSIBILITIES OF THE MINISTER AND THE COMPTROLLER AND AUDITOR GENERAL OF THE STATES As explained more fully in the Statement of the Responsibilities of the Minister for Social Security of the States of Jersey in respect of the Financial Statements, the Minister is responsible for the preparation of the financial statements in accordance
with the Health Insurance (Jersey) Law 1967.
My responsibility is to ensure that the financial statements are audited in accordance with relevant legal and regulatory requirements and International Standards on Auditing (UK and Ireland). Those standards require that I comply with the
Auditing Practices Board s Ethical Standards for Auditors.
This report, including the opinion, has been prepared for and only for the Minister for Social Security of the States of
Jersey in accordance with the Health Insurance (Jersey) Law 1967 and for no other purpose. I do not, in giving this opinion,
accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose
hands it may come save where expressly agreed by my prior consent in writing.
SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the Fund s circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the Minister; and the overall presentation of the financial statements.
OPINION ON THE FINANCIAL STATEMENTS In my opinion, the Financial Statements:
• give a true and fair view, in accordance with the Health Insurance (Jersey) Law 1967, of the state of the Fund s affairs as at 31 December 2010 and of the income and expenditure and cash flows for the year then ended; and
• have been prepared in accordance with the requirements of the Health Insurance (Jersey) Law 1967.
OPINION ON OTHER MATTER
In my opinion, the information given in the Minister s Report and the Statistical Appendix is consistent with the Accounts.
MATTERS ON WHICH I AM REQUIRED TO REPORT BY EXCEPTION
I have nothing to report in respect of the following matters where the Health Insurance (Jersey) Law 1967 requires me to report to you if, in my opinion:
• Proper accounting records have not been kept by the Fund; or
• The financial statements are not in agreement with the accounting records; or
• I have not received all the information and explanations required for my audit; or
• Information specified by the Health Insurance (Jersey) Law 1967 has not been disclosed.
C Swinson OBE
Comptroller and Auditor General
Morier House, Halkett Place, St Helier, JE1 1DD 26 July 2011
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2010
Income and Expenditure Account for the year ended 31 December 2010
Notes 2010 2009
£000 £000 £000 £000 Income 1
Contributions 28,660 28,912 Bank interest 1 294 Pharmaceutical discounts 38 Net Gains on investments
during the year 2,255
Investment income 318 47
|
|
|
| 31,234 |
| 29,291 |
Expenditure |
| 1 |
|
|
|
|
Benefits |
|
|
|
|
|
|
Medical |
|
| 7,102 |
| 5,785 |
|
Pharmaceutical |
|
| 16,703 |
| 16,485 |
|
|
|
|
| 23,805 |
| 22,270 |
Gluten free food vouchers |
|
|
| 180 |
| 154 |
|
|
| 23,985 |
| 22,424 | |
Administration Expenses |
|
|
|
|
| |
Staff costs | 5 | 623 |
| 565 |
| |
Other administrative expenses |
| 1,049 |
| 924 |
| |
|
|
| 1,672 |
| 1,489 | |
|
|
| 25,657 |
| 23,913 | |
Surplus of income over expenditure for the year |
|
| 5,577 |
| 5,378 |
CONTINUING OPERATIONS
All of the fund s income and expenditure is derived from continuing activities.
The notes on pages 59 to 68 form an integral part of these financial statements.
PORTFOLIO STATEMENT AS AT 31 D ECEMBER 2010
Portfolio Statement as at 31 December 2010
Percentage Market Value of Total
Holding 31 December 2010 Portfolio
Units £000 %
Common Investment Fund
UK equities Majedie 12,547,160 13,430 18.77 Global equities Longview 7,667,709 8,353 11.67 Global equities Walter Scott 7,667,709 8,285 11.58 Corporate Bond Long Term View 21,304,888 21,582 30.17 Corporate Bond Short Term View 5,883,508 5,948 8.30
Cash RLAM Long term Cash Pool RLAM Long term Cash Pool |
| 10,422,099 3,343,293 | 57,598 10,589 3,356 | 80.51 14.80 4.69 |
|
|
| 13,945 | 19.49 |
Portfolio of investments |
|
| 71,543 | 100.00 |
Comparatives are not disclosed in accordance with the Statement of Recommended Practice Financial Statements of Authorised Funds.
The notes on pages 59 to 68 form part of these accounts.
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES AS AT 31 DECEMBER 2010
Statement of Total Recognised Gains and Losses as at 31 December 2010
The net gains on investments during the year comprise:
2010 2009 £000 £000
Proceeds from sales of investments during the year 55,591 2,000 Original cost of investments sold during the year (55,522) (2,000)
Gains realised on investments sold during the year |
| 69 |
|
Net realised appreciation for the year |
| 69 | 47 |
Net unrealised appreciation for the year |
| 2,186 |
|
Net gains on investments |
| 2,255 | 47 |
The notes on pages 59 to 68 form part of these accounts.
BALANCE SHEET AS AT 31 DECEMBER 2010
Balance Sheet as at 31 December 2010
Notes 2010 2009 £000 £000 £000 £000
Fixed Assets
Financial assets at fair value 8 71,543
Current assets
Debtors 6 12,323 9,153
Cash at bank and in hand 1,004 70,047
Creditors: amounts falling due within one year | 7 | 13,327 1,817 |
| 79,200 1,724 |
|
Net Current Assets/(Liabilities) |
|
| 11,510 |
| 77,476 |
Net Assets |
|
| 83,053 |
| 77,476 |
Funds Employed Revenue Reserves | 9 |
| 83,053 |
| 77,476 |
Signed: Signed:
Date: 25 July 2011 Date: 25 July 2011
(Chief Officer Social Security Department) (Minister for Social Security)
The notes on pages 59 to 68 form part of these accounts.
CASH FLOW STATEMENT AS AT 31ST DECEMBER 2010
Cash Flow Statement as at 31st December 2010
Notes 2010 2009 £000 £000
Operating Activities
Net cash (outflow) / inflow from
operating activities 11 (69,043) 2,047 Management of Liquid Resources
Increase in money held on deposit 69,043 (2,047) Purchase of Investments (124,879)
Sale of Investments 55,591
Realised gain on cash deposited 69
Decrease in cash in year (69,219) | - |
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS |
|
2010 £000 | 2009 £000 |
Net cash (outflow)/inflow from management of |
|
liquid resources (69,043) | 2,047 |
Change in Net Funds (69,043) | 2,047 |
Net Funds at 1 January 70,047 | 68,000 |
Net Funds at 31 December 12 1,004 | 70,047 |
The notes on pages 59 to 68 form part of these accounts.
Notes to the Financial Statements for the year ended 31 December 2010
- Accounting policies
- Basis of Preparation
The financial statements are prepared under the historical cost convention, in accordance with UK GAAP, so far as it is applicable to these financial statements. The Minister considers that the formats adopted within these financial statements are the most appropriate to the circumstances of the Health Insurance Fund (the Health Fund ) and in accordance with the Health Insurance (Jersey) Law 1967.
The preparation of financial statements in conformity with UK GAAP requires the use of certain critical accounting estimates. It also requires the Minister to exercise his judgement in the process of applying the Health Fund s accounting policies.
A summary of the more important policies are set out below together with an explanation of any changes which have been made to previous policies on adoption of new accounting standards.
UK GAAP DISCLOSURES
The Department has considered the disclosure requirements under UK GAAP and has adopted FRS26, Financial Instruments: Recognition and Measurement and FRS 29, Financial Instruments Disclosure . FRS26 requires that any investments (including those within Cash at Bank and in Hand) are carried using the bid price. FRS29 requires disclosure as to the nature and risks arising from financial instruments to which the Health Fund is exposed and how these are managed.
- Foreign Currency
- Functional and Presentation Currency
The performance of the Health Fund is measured and reported to the Minister in sterling. The Minister considers sterling as the currency that most faithfully represents the economic effects of the underlying transactions,
events and conditions. The financial statements are presented in sterling, which is the Health Fund s functional and presentation currency.
- Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.
- Income
Income is accounted for on an accruals basis and includes the following categories:
- Contributions
Contributions represent the income received from payments made by employers, employees and self-employed. Health Insurance contributions are set at the rate of 2% of earnings (Employees, 0.8%; Employers, 1.2%). The financial
statements include an estimation in respect of the contributions from insured persons and employers for the year ended 31 December 2010.
- Bank Interest Received
Interest income is recognised on an accrual basis, by reference to the principal outstanding and the interest rate.
- Gains on Investments
Sales and Purchases of investments held within the States of Jersey Common Investment Fund (the CIF ) are recognised on their trade date, the date on which a commitment to purchase or sell the investment is made. The profit or loss of units sold is calculated based on the market value of the consideration on the trade date compared with the average cost of the units.
- Investment income
Investment income including accrued interest consists of interest received for the certificates of deposit upon maturity.
- Benefits
Benefits are paid to claimants who qualify for a benefit within the Health Insurance (Jersey) Law 1967 and meet the required conditions. Benefits are recognised over the period when they are due and consist of the following:
- Medical
These are payments claimed by individuals and assigned to General Practitioners for visits.
- Pharmaceutical
These are payments claimed by Pharmacists for the agreed cost of prescription drugs supplied and a flat rate dispensing fee per item of £3.05 (to 31 October 2010). The rate was increased on 1 November 2010 to £3.13 .
- Gluten Free Food Vouchers
These are vouchers in respect of the purchase of gluten-free food because of a medical condition which needs a gluten free diet.
- Administrative Expenses
Administrative expenses are accounted for on an accruals basis, with the exception of bad debts which are accounted for as set out in note 1.8, and consist of the following:
- Staff Costs
Staff who work on the Health Fund are employed by the States Employment Board and are therefore recorded gross in the Social Security Departmental pages of the States Financial Report and Accounts. The cost of staff who work on the Health Fund is recharged as a service to the Health Fund and recorded as staff costs. These costs include salaries, wages paid to staff and pension contributions.
- Other Administrative Expenses
Other administrative expenses include service costs, operating costs and bad debts.
- Cash at BankandinHand
Cash at bank and in hand includes cash, certificates of deposit and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
- Debtors
Debtors are measured at initial recognition at fair value. Contributions outstanding at 31 December 2010 represent accrued contributions for the last quarter, together with billed contributions due from earlier periods. Benefits paid in 2010 but in respect of periods extending in 2011 are treated as prepayments.
- Bad debts
Provisions
Instalment arrangements are made with Contributors to reimburse outstanding contributions due from earlier periods. A provision for bad debts is only made when an instalment is not received from a contributor.
Write-offs
Class 1 contributions are written off when the employer cannot contribute on behalf of their employee by virtue of being declared en dØsastre or bankrupt. Class 2 contributions are written off when the individual has defaulted on an instalment arrangement and died.
- Provision for Liabilities and Charges
Provision is made in the accounts in respect of obligations arising from past events where the predicted outcome of the event is considered probable and there is a reliable estimate of the amount of the liability.
- Loans Receivable
The Health Fund does not operate a bank account, other than certificates of deposit. Consequently all receipts and payments in relation to the Health Fund are made through nominated Social Security Fund bank accounts and accounted for as a loan.
- Creditors
Creditors are measured at initial recognition at fair value.
- Taxation
The Health Fund is exempt from Jersey Income Tax by virtue of Article 131 of the Income Tax (Jersey) Law 1961.
- Investments
- Strategy
The Minister for Treasury and Resources is responsible for the investment of the Fund s assets. The Minister for Treasury and Resources may, after consultation with the Minister for Social Security appoint one or more investment managers for the Fund.
In order to meet the fund s purpose the strategy set is a mix between capital growth and income distribution. The Minister has set a strategic aim of investing 40% in return seeking assets (equities) to produce long term returns, with the remainder, 60% in risk reducing assets to provide some stability and in the case of corporate bonds, income returns.
The longer term strategic aim for the fund is to invest within the parameters indicated below:
Strategic Aim Range Asset Class % %
Equities 40 20 50 Bonds / Cash 60 35 80
The ranges indicate tolerable variations according to investment conditions at any time.
- Structure
The Health Fund began investing in the CIF on 1 July 2010 and progressed with its investment strategy to acquire units in each of the following investment pools:
• UK Equities
• Overseas Equities
• Short Term Corporate Bonds (<5 years)
• Long Term Corporate Bonds (>5 years)
• Short Term Cash and Cash Equivalents (<3 months)
• Long Term Cash and Cash Equivalents (>3 months)
All participants account for their investment in the CIF as an asset on the basis of units held with any increases in the value of units held in the CIF recognised through the Statement of Recognised Gains and Losses (STRGL).
For the assets invested in the CIF the current investment objectives are to outperform the targets for each CIF sector.
- Financial Assets and Financial Liabilities
Financial assets and financial liabilities are recognised on the Health Fund s balance sheet when the Health Fund becomes a party to the contractual provision of the instrument. A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. The Health Fund derecognises its financial assets when the contractual rights to the cash flows from the financial asset expire. The Health Fund derecognises its financial liabilities when the obligation specified in the contract is discharged, cancelled or expires.
INVESTMENTS
- Classification
The Health Fund classifies its investments in equity securities as financial assets at fair value through profit or loss.
- Recognition
Purchases and sales of investments are recognised on the trade date , the date on which the Health Fund commits to purchase or sell the investments.
- Measurement
Financial assets and financial liabilities at fair value through profit or loss are initially recognised at fair value. Transaction costs are expensed within the unit prices. Subsequent to initial recognition all financial assets and financial liabilities at fair value through profit or loss are measured at fair value. Gains and losses arising from changes in fair value of the financial assets or financial liabilities at fair value through profit and loss category are presented in the income statement in the period in which they arise.
- Fair value estimation
The valuation of investments held at the year end is based on bid-price.
Debtors
Debtors are measured at initial recognition at fair value.
Cash at Bank and in Hand
Cash at bank and in hand includes cash, demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
Creditors
Creditors are measured at initial recognition at fair value.
- Financial Risk Management
The Health Fund s activities expose it to a variety of financial risks: market risk (including currency risk; fair value interest rate risk; cash flow interest risk and price risk) liquidity and credit risk. The Health Fund s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Health Fund s financial performance.
The assets of the Health Fund consist of units in the CIF. The CIF assets are held with a global custodian, Northern Trust.
- Market Price Risk
The underlying investments of the CIF units are principally equities, fixed interest securities and bank deposits. The value of these is not fixed and may go down as well as up. This may be the result of a specific factor affecting the value of an individual stock or may be caused by general market factors (such as interest rates, government policy or the health of the underlying economy) which could affect the entire portfolio of a fund. The CIF investment manager monitors the portfolio to minimise fluctuation in the fair value of the financial assets held and ensures the necessary policies and procedures are in place to manage the risk.
- Credit Risk
The Health Fund s principal financial assets are debtors, units in the CIF and certificates of deposit.
The Health Fund s credit risk is primarily attributable to its debtors. The Health Fund s objectives for managing the risk are to ensure that the trade are recovered on a timely basis and that the cash at bank is secure. Where monies are
not received within their payment terms they are monitored and followed up by the Department s Contribution and Enforcement team for recovery. In these instances instalment arrangements are made for repayment of monies owed
or court action progressed. Contribution debtor credit risk is limited as monies are due from a large number of debtors, none of whom are significant in isolation.
The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies with a minimum rating of A only accepted for short term deposits and AA for longer term deposits (+3 months).
Separate risk assessment is undertaken for the CIF assets, but since the CIF is held by the global custodian on behalf of the States of Jersey, overall the Minister considers the exposure to credit risk is minimal.
- Liquidity Risk
The Health Fund s exposure to liquidity risk is low due to the volume of cash available to meet its short-term obligations. The Health Fund s objectives for managing the risk are to ensure that there are enough liquid resources to meet short-term liabilities.
Daily cash flow forecasts are undertaken and any liquidity risk identified as part of this process is addressed by managing the amounts placed on short-term deposit.
- Fair value interest rate Risk
During the year, the Fund received income from its fixed bank deposits. These cash flows were primarily fixed in nature and therefore there was a potential risk of market rate movement during the fixed period. From November 2009, the Department manages its fund deposits through the States of Jersey Cash Managers Royal London Asset Management . All liabilities are payable upon demand or in less than one year.
- Staff Costs
Staff costs represents a Departmental charge to the Health Fund. During the year ending 31 December 2010, the Fund had no direct employees.
- Debtors
2010 2009 £000 £000
Inter fund balance: Social Security Fund 4,126 2,089
Debtors:
Contributors - individuals and employers 3,645 2,738 Other debtors 97 114
Prepayments and accrued income: Contributors - individuals and employers |
|
| 3742 4,455 | 2852 4,212 |
|
|
| 12,323 | 9,153 |
The Minister considers that the carrying amount of the debtors approximates to their fair value.
As at 31 December, debtors of carrying value £3.7 million (2009: £2.9 million) were past their due date but not impaired. The ageing is shown below:
2010 2009 £000 £000
Up to 3 months 3,727 2,825
3 to 6 months past due 8 14 6 to 12 months past due 7 13
3,742 | 2,852 |
BAD DEBT PROVISION |
|
Debtors are shown net of a bad debt provision £9,389 (2009: £6,829), as analysed below: |
|
2010 £000 | 2009 £000 |
Up to 3 months | 3 |
3 to 6 months past due 1 |
|
6 to 12 months past due | 1 |
Over 12 months past due 8 | 3 |
9 | 7 |
During the year, bad debts of £3,142 (2009: £1,924) were written off. |
|
7. Creditors: amounts falling due within one year |
|
2010 £000 | 2009 £000 |
Creditors: |
|
Amounts due to Doctors for Medical Benefit 89 | 133 |
Amounts due to Pharmacists for prescriptions 1,613 | 1,476 |
Amounts due to NHS Business Services Authority for the cost of |
|
prescription processing 60 | 95 |
Other creditors 55 | 20 |
1,817 | 1,724 |
The Minister considers that the carrying amount of the creditors approximates to their fair value. | |
MATURITY OF FINANCIAL LIABILITIES: | |
The maturity profile of the carrying amount of the Health Fund s liabilities, as at 31 December was as follows: | |
2010 2009 £000 £000 | |
Up to 3 months 1,817 1,686 | |
3 to 6 months past due 38 | |
1,817 1,724 |
8. Investments
Movements in investments during the year are detailed below:
Value at Value at 1 January Purchases Proceeds of Changes in 31 December
2010 at Cost Sales Market Value 2010
£ 000 £ 000 £ 000 £ 000 £ 000
CIF Investments
United Kingdom Equities 12,572 858 13,430 Global Equities 15,366 1,272 16,638 Corporate Bonds 27,653 (123) 27,530
|
| 55,591 |
| 2,007 57,598 |
Long Term Cash |
| 12,520 | (2,099) | 168 10,589 |
Short Term Cash |
| 56,768 | (53,492) | 80 3,356 |
|
| 69,288 | (55,591) | 248 13,945 |
Total |
| 124,879 | (55,591) | 2,255 71,543 |
9. Revenue Reserves |
|
|
|
|
|
|
| 2010 £000 | 2009 £000 |
As at 1 January |
|
| 77,476 | 72,098 |
Retained surplus for the year |
|
| 5,577 | 5,378 |
As at 31 December |
|
| 83,053 | 77,476 |
10. Related Party Transactions | ||||
The Health Fund which considers the States of Jersey to be its ultimate controlling party, has the following commercial, | ||||
arm s length relationships with the States of Jersey Treasury and Resources and other States Departments as noted in the | ||||
table below. | ||||
Payments made during the year to the States of Jersey directly controlled (strategic investments) entities: | ||||
2010 2009 £000 £000 | ||||
Jersey Post International Limited 11 | ||||
Jersey Telecom Group Limited 11 11 | ||||
Jersey Electricity Company Limited 11 10 | ||||
22 32 |
The Health Insurance Fund does not operate a bank account, other than certificates of deposit. Consequently all receipts and payments in relation to the Health Insurance Fund are made through the Social Security Department bank accounts due to their relationship in respect of the Social Security Fund and then accounted for as loan.
During the year the Social Security Department made net payments on behalf of the Health Insurance Fund which in 2010 amounted to: £2.173m (2009: £2.713m). At the year end the Health insurance Fund was owed, 2010: £4.102m (2009: £2.093m).
Related Party costs for the year ended 31 December are analysed below:
2010 2009 £000 £000
Supplies and Services 623 628 RELATED PARTY BALANCES AT THE YEAR END:
2010 2009 £000 £000
Amounts due to related parties:
Treasurer of the States 1 1 Jersey Electricity Company Limited 1 Jersey Post International Limited 3
1 5 | ||||
Amounts due from related parties: | ||||
Social Security Fund 4,126 2,089 | ||||
11. Reconciliation of Surplus for the Year to Net Cash Flow from | ||||
Operating Activities | ||||
2010 2009 £000 £000 | ||||
Surplus of income over expenditure for the year 5,577 5,378 | ||||
Net Gains on investments (2,186) | ||||
Purchase of Investments (124,879) | ||||
Sale of Investments 55,591 | ||||
Realised Gain on Cash Deposited (69) | ||||
Increase in debtors (3,170) (2,814) | ||||
Increase / (decrease) in creditors 93 (517) | ||||
|
|
| (69,043) | 2,047 |
12. Analysis of Net Funds |
|
|
|
|
| At 1 January 2010 £000 |
| Cash flows £000 | At 31 December 2010 £000 |
Liquid resources | 70,047 |
| (69,043) | 1,004 |
Net funds | 70,047 |
| (69,043) | 1,004 |
13. Ultimate Controlling Party
Under the Health Insurance (Jersey) Law, 1967 the Minister of Social Security is the ultimate controlling party of the Health Fund. The Minister of Social Security is a member of the council of Ministers of the States of Jersey and is responsible for safeguarding the assets of the Health Fund and for preparing the financial statements.
Statistical Appendix
SOCIAL SECURITY DEPARTMENT SERVICE ANALYSIS SUMMARY OF INCOME AND EXPENDITURE BY PROVIDER
Statistical Appendix 1
Social Security Department Service Analysis Summary of Income and Expenditure by Provider
Social Social Social Health Inter- Total Total Security Security Security Insurance Departmental
Department Fund Reserve Fund Transfers ** 2010 2009
£000 £000 £000 £000 £000 £000 £000
INCOME
Contributions (150,462) (28,660) (179,122) (180,699) States Contributions (66,667) 66,667
Hire and Rentals (163) 100 (63) (70) Sales of Services * (3,653) (3,653) (3,192) Net (Gains) / Losses
on Investments (80,887) (2,322) (83,209) (107,294) Investment Income (188) (387) (575) (499) Other Revenue (1) (5) (6) (23)
Total Income |
| (3,654) | (217,485) | (80,887) | (31,369) | 66,767 | (266,628) | (291,777) |
|
|
|
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
|
|
|
|
Social Benefit Payments |
| 156,391 | 178,413 |
| 23,985 | (66,667) | 292,122 | 282,932 |
Staff Costs |
| 6,857 |
|
|
|
| 6,857 | 6,328 |
Supplies and Services* |
| 713 | 5,482 | 645 | 1,432 |
| 8,272 | 7,399 |
Admin Expenses |
| 85 | 224 |
| 118 |
| 427 | 496 |
Premises and |
|
|
|
|
|
|
|
|
Maintenance |
| 217 | 258 |
| 29 | (100) | 404 | 384 |
Other Operating |
|
|
|
|
|
|
|
|
Expenditure |
| 561 | (15) |
| 2 |
| 548 | 180 |
Grants and Subsidies |
|
|
|
|
|
|
|
|
Payments |
| 1,797 |
|
| 26 |
| 1,823 | 1,589 |
Depreciation / |
|
|
|
|
|
|
|
|
Capital Charges |
|
| 1,906 |
|
|
| 1,906 | 1,906 |
Finance Costs |
|
| 50 |
| 65 |
| 115 | 69 |
Reserve Fund |
|
|
|
|
|
|
|
|
Appropriation |
|
| 645 | (645) |
|
|
|
|
Total Expenditure |
| 166,621 | 186,963 |
| 25,657 | (66,767) | 312,474 | 301,283 |
(SURPLUS)/DEFICIT |
|
|
|
|
|
|
|
|
FOR YEAR*** |
| 162,967 | (30,522) | (80,887) | (5,712) |
| 45,846 | 9,506 |
* Staff Costs recharged to the Social Security Fund and Health Insurance Fund ( the Funds ) are included in Supplies and Services of the Fund and as income described as Sales and Services in the Social Security Department. These costs amounted to £3,006,882 for the Social Security Fund and £623,039 for the Health Insurance Fund are included within Supplies and Services costs of the respective Funds.
** Inter-departmental transfers are in respect of internal fund movements between the Social Security Department, Social Security Fund and Health Insurance Fund.
These relate to Supplementation and the rent of premises.
*** In respect of the Social Security Department, the amount relates to the net spend of the Social Security Department which gives an under spend of £8,355,110
against the Final Approved Budget.
Income from all Sources 2010
£000
300,000 250,000 200,000 150,000 100,000 50,000
0
Contributions Net (Gains) Other
Losses on
Investments
Expenditure from all Sources 2010
£000 300,000 250,000 200,000 150,000 100,000
50,000 0
Social Benefit Admin costs Grants and
Payments Depreciation
The above information is for the benefit of the user and is not part of the audited financial statements.
FIVE YEAR SUMMARY OF THE SOCIAL SECURITY FUND AND THE SOCIAL SECURITY (RESERVE) FUND
Statistical Appendix 2
Five year summary of the Social Security Fund and the Social Security (Reserve) Fund
2006 2007 2008 2009 2010 £000 £000 £000 £000 £000
INCOME
Contributions 123,954 133,913 144,634 151,787 150,462 Supplementation 56,567 58,627 61,842 64,995 66,667 Net Investment income 8,671 7,001 3 107,294 80,926 Bank interest & other income 2,070 1,887 2,004 349 358
Total Income |
| 191,262 |
| 201,428 |
| 208,483 |
| 324,425 |
| 298,413 |
|
|
|
|
|
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
Benefits |
| 148,225 |
| 155,428 |
| 164,565 |
| 172,091 |
| 178,413 |
Administration |
| 5,512 |
| 5,341 |
| 6,124 |
| 5,781 |
| 6,685 |
Depreciation |
| 2,267 |
| 2,061 |
| 1,906 |
| 1,906 |
| 1,906 |
Total Expenditure |
| 156,004 |
| 162,830 |
| 172,595 |
| 179,778 |
| 187,004 |
NET SURPLUS |
| 35,258 |
| 38,598 |
| 35,888 |
| 144,647 |
| 111,409 |
NET ASSETS |
| 641,680 |
| 711,031 |
| 637,173 |
| 781,822 |
| 893,231 |
SOCIAL SECURITY FUND SUMMARY 2006 TO 2010
340
320
300
280
260
240
220
Income 200
180
Benefits 160
140
120
100
80
60 Net Surplus 40
20 Administration
0
2006 2007 2008 2009 2010 The above information is for the benefit of the user and is not part of the audited financial statements.
FIVE YEAR SUMMARY OF HEALTH INSURANCE FUND
Statistical Appendix 3
Five year summary of Health Insurance Fund
2006 2007 2008 2009 2010 £000 £000 £000 £000 £000
INCOME
Contributions-
Contributors 23,610 25,507 27,549 28,912 28,660 Taxation 1,218 1,276 125
Bank interest 1,997 2,986 3,138 294 1 Investment Income / Gain 2,708 Discounts received 121 149 158 85
Total Income |
| 26,946 |
| 29,918 |
| 30,970 |
| 29,291 | 31,369 |
EXPENDITURE |
|
|
|
|
|
|
|
|
|
Benefits |
| 17,534 |
| 18,210 |
| 21,154 |
| 22,424 | 23,985 |
Administration |
| 929 |
| 1,051 |
| 1,153 |
| 1,489 | 1,672 |
Total Expenditure |
| 18,463 |
| 19,261 |
| 22,307 |
| 23,913 | 25,657 |
|
|
|
|
|
|
|
|
|
|
NET SURPLUS |
| 8,483 |
| 10,657 |
| 8,663 |
| 5,378 | 5,712 |
NET ASSETS |
| 52,778 |
| 63,435 |
| 72,098 |
| 77,476 | 83,188 |
HEALTH INSURANCE FUND SUMMARY 2006 TO 2010
30 Income
25
20 Benefits
15
Net Surplus 10
5
Administration 0
2006 2007 2008 2009 2010
The above information is for the benefit of the user and is not part of the audited financial statements.
FIVE YEAR SUMMARY OF SOCIAL SECURITY (TAX FUNDED) EXPENDITURE
Statistical Appendix 4
Five year summary of Social Security (Tax Funded) Expenditure
2006 2007 2008 2009 2010 £000 £000 £000 £000 £000
NET EXPENDITURE
Contribution from the States
States Supplementation 56,567 58,627 61,842 64,995 66,667 Health Insurance Exceptions* 1,218 1,276 125 - -
Total Contribution from the States |
|
| 57,785 | 59,903 | 61,967 | 64,995 | 66,667 | |||||
Community Benefits |
|
|
|
|
|
|
| |||||
Income Support |
|
| - | - | 70,832 | 83,286 | 84,874 | |||||
Food Costs Bonus |
|
| - | - | 109 | 257 | 206 | |||||
Family Allowances* |
|
| 5,360 | 5,564 | 409 | - | - | |||||
Dental Benefit |
|
| 95 | 92 | 92 | 87 | 88 | |||||
Non-Contributory Death Grants |
|
| 10 | 11 | 17 | 14 | 16 | |||||
Milk at Reduced Rate* |
|
| 350 | 329 | 16 | - | - | |||||
Attendance Allowance* |
|
| 3,958 | 4,161 | 358 | - | - | |||||
Invalid Care Allowance |
|
| 2,091 | 2,070 | 2,203 | 2,281 | 2,210 | |||||
Disablement Allowance* |
|
| 1,053 | 1,120 | 105 | - | - | |||||
Welfare and Residential Care* |
|
| 13,201 | 16,218 | 1,534 | - | - | |||||
Christmas Bonus |
|
| 1,459 | 1,565 | 1,662 | 1,692 | 1,745 | |||||
Disability Transport Allowance* |
|
| 6,470 | 6,616 | 568 | - | - | |||||
Childcare Allowances* |
|
| 514 | 513 | (87) | - | - | |||||
Childcare Support |
|
| - | - | 5 | 3 | - | |||||
Social Fund (States) |
|
| 136 | 198 | 100 | 21 | 45 | |||||
65 + Health Plan |
|
| 176 | 46 | 267 | 295 | 310 | |||||
TV Licence 75+ |
|
| 176 | 195 | 204 | 212 | 240 | |||||
Community Benefits Admin |
|
|
|
|
|
|
| |||||
Direct and Indirect |
|
| 3,824 | 3,625 | 2,459 | 3,290 | 3,564 | |||||
Total Community Benefits |
|
| 38,873 | 42,323 | 80,853 | 91,438 | 93,298 | |||||
Employment Services |
|
|
|
|
|
|
| |||||
Employment |
|
| 2,219 | 1,629 | 1,731 | 2,112 | 2,015 | |||||
Health and Safety |
|
| 385 | 393 | 390 | 413 | 386 | |||||
Employment Relations |
|
| 505 | 485 | 557 | 575 | 601 | |||||
Total Employment Services Total Net Expenditure |
|
| 3,109 99,767 | 2,507 104,733 | 2,678 145,498 | 3,100 159,533 | 3,002 162,967 | |||||
* Benefit paid until 27 January 2008 and then encompassed within Income Support benefit
5 YEAR SUMMARY OF TAX FUNDED EXPENDITURE
100
90
80
70
States Supplementation & Health
60
50
Community Benefits
40
30
20
10 Employment Services
0
2006 2007 2008 2009 2010
The above information is for the benefit of the user and is not part of the audited financial statements. 73
CONTRIBUTION AND BENEFICIARY STATISTICAL DATA
Statistical Appendix 5
Contribution and Beneficiary Statistical Data
2006 2007 2008 2009 2010
SOCIAL SECURITY
Number of Contributors Employed Class 1
Self Employed Class 2 Red Card s
Receiving credits only Receiving supplementation
Number of Beneficiaries
Old Age Pensions
Survivor s Benefit
Short Term Incapacity Allowance annual claims
Invalidity Benefit
Long Term Incapacity Allowance Maternity Allowance
annual claims
HEALTH INSURANCE Number of persons in the scheme Number of doctors visits during year by claimants
Number of prescriptions
during year
Cost per prescription
Gluten Free Food beneficiaries
STATES FUNDED SCHEMES Income Support beneficiaries Dental Scheme members
Invalid Care Allowance
beneficiaries
Christmas Bonus beneficiaries 65+ Health Scheme members Television Licence beneficiaries Actively Seeking Work as
at 31 December
42,990 43,989 44,913 44,033 43,827 3,900 4,031 4,014 3,981 3,916 4,416 4,276 4,125 3,997 3,851 4,708 4,553 4,273 4,281 4,277 30,781 30,799 31,478 32,879 33,223
23,484 24,202 24,894 25,467 26,387
945 952 937 940 940
33,436 33,371 34,790 35,765 33,594 1,754 1,575 1,405 1,272 1,132 1,785 2,066 2,237 2,352 2,589
924 1,005 1,014 1,016 1,033
84,177 85,013 90,800 91,800 92,500 393,590 392,416 350,360 366,757 344,054
1,251,616 1,324,335 1,489,319 1,590,227 1,651,355 £8.89 £9.02 £10.43 £10.35 £10.07
205 216 235 266 281
8,362 8,529 7,617 1,309 1,331 1,255 1,214 1,238
177 181 181 180 173 18,262 18,544 18,702 18,839 18,994
2,740 2,779 2,826 2,868 2,854 1,425 1,500 1,435 1,443 1,580
427 322 670 1,107 1,210
The above statistical information is for the benefit of the user and is not part of the audited financial statements.
Social Security Department PO Box 55
Philip Le Feuvre House
La Motte Street
St Helier, JE4 8PE
Telephone: +44 (0)1534 445505 Fax: +44 (0)1534 445525 www.gov.je