The official version of this document can be found via the PDF button.
The below content has been automatically generated from the original PDF and some formatting may have been lost, therefore it should not be relied upon to extract citations or propose amendments.
STATES OF JERSEY
PUBLIC LOTTERIES: REPORT FOR 2013
Presented to the States on 4th March 2014 by the Minister for Economic Development
STATES GREFFE
2014 Price code: B R.23
REPORT
Introduction
The Minister for Economic Development, in accordance with the provisions of Regulation 4(4) of the Gambling (Channel Islands Lottery) (Jersey) Regulations 1975, is pleased to submit to the States a report of all Public Lotteries promoted from 1st January 2013 up to and including the Christmas Draw of 19th December 2013, together with an income and expenditure account and balance sheet.
Overview of the Channel Islands Lottery
Policy for the Lottery in 2013 was decided by the Minister for Economic Development in Jersey, Senator A.J.H. Maclean, and the Culture and Leisure Board Member in Guernsey, Deputy F. Quin.
Public Lotteries Board
The Public Lotteries Board is constituted in accordance with Regulation 3 of the Channel Islands Lottery (Jersey) Regulations 1975, for the purpose of advising the Minister on general matters connected with the Lotteries and for conducting any Draws held in Jersey. Its Members, until September 2013, were –
Mr. I.T. Barnes (Chairman) Mr. P.S. Cruickshank
Mr. D.A. Wallis
Mr. G.J. Roscouet
Ms M. Horton
Mr. A. Garnier
Mr. D. Scott (Secretary).
New terms of reference are being drafted for the Board to reflect the improvements made to the Channel Islands Lottery in Jersey since 2011 and the changing role of the Public Lotteries Board. Once finalised, a recruitment process will be undertaken.
In February 2014 I was informed of the sad news that Mr. Geoff Roscouet, who had served with integrity on the Public Lotteries Board since 1998, had passed away after a short illness.
The policy of the Minister for Economic Development
In keeping with recent practice, the Minister brought a Proposition to the States in 2014 (P.22/2014), asking for approval that the total Jersey portion of the profits of the Channel Islands Lottery for 2013 should be paid to the Association of Jersey Charities for the benefit of the community and the charitable needs of the Island. As last year, P.22/2014 does not recommend the withholding of a percentage of the annual profit, as both Economic Development and the Treasury are satisfied with the amount currently held in reserve.
The profit, according to the provisions of Regulation 4(5) of the Gambling (Channel Islands Lottery) (Jersey) Regulations 1975, would be applied in such a manner and for such purposes of public benefit as the States shall from time to time by Act direct. It is
the Minister's recommendation to the States that these funds be granted to the Association of Jersey Charities.
Should the States adopt P.22/2014 unamended, the grant due to be paid to the Association of Jersey Charities for the year is £684,555, an increase of £282,853 on 2012.
During 2013 the Channel Islands Lottery in Jersey continued to be developed and improved, following the contract agreed with Scientific Games International Limited in 2011. The main aim of the Channel Islands Lottery in Jersey is to raise much- needed money for local good causes; however, the Lottery also benefits local retailers through commission, footfall, and ancillary in-store spend.
The win ratio and percentage payout of each finite game was published on each scratch-card ticket reverse.
The Christmas Lottery Draw
The planning and promotion of the Christmas Lottery remains the most important of the year and continues to draw significant public interest and support. In order to maintain this, both the Minister for Economic Development in Jersey and the Culture and Leisure Member in Guernsey were strongly of the opinion that the minimum First Prize would start at £300,000 as in 2012.
1,500,000 tickets priced at £2 each were printed for this Lottery Draw.
The Minister reports that 892,600 tickets were sold from a Jersey issue of 900,000. Guernsey sold 588,500 paper tickets out of 600,000.
The Channel Islands Christmas Draw achieved a top prize of £1,038,000, an increase of £352,000 on the previous year.
Finally, special mention must be made of the part played by the Islands' media for broadcasting and printing the regular prize updates, which played an invaluable part in the promotion of the Draw.
The Summer Lottery Draw
Recent years have seen attempts to re-establish a Summer Lottery as a way of raising additional funds for local good causes. Consequently, a Summer Draw was again held in 2013. As a trial change to the Draw format, the ticket price increased to £10 per ticket as a mechanism of maximising the First Prize. Unfortunately, as in 2012, the Summer Lottery was not the success all parties had hoped for, resulting in a loss of £52,547.
As Guernsey do not possess the same motivation to re-establish a Summer Lottery (only the profits of the Christmas Draw are distributed to charity in Guernsey), and therefore structuring a Draw with a sufficiently attractive prize fund is impossible without a high individual price point, it is unlikely that the exercise will be repeated in 2014.
Marketing and promotion
Marketing and promotion for the Channel Islands Lottery was undertaken by the Departments' Officers in both Islands.
Ticket sales in 2013
Ticket sales for the year (inclusive of the Christmas Draw) totalled 3,943,480, with 1,850,880 being sold in Jersey and 2,092,600 in Guernsey.
The Lottery website at www.gov.je and social media
As previously, the winning numbers for the Christmas Draw were made available through the States of Jersey website.
The Association of Jersey Charities
Founded in 1971, the Association of Jersey Charities now represents 290 Jersey charities. The Minister continues to support their efforts for local charitable causes, and recognises the importance of Channel Islands Lottery profits as the mainstay of the Association's funding. The provision of the States' grant is governed through a Service Level Agreement.
Grant applications from members up to a maximum of £30,000 are considered by the Executive Committee at their quarterly meetings. From September 2003, the maximum grant available was £20,000 in any 2 consecutive financial years, but since 30th September 2008, this has been changed to £20,000 in any one year. This has now been increased to a maximum of £30,000 per annum, after a vote at the AGM in June 2012.
The relationship whereby the Minister is able to provide funding to the Association, who are then able to assist its membership, works extremely well. The grants approved in 2013 by the Association of Jersey Charities are listed in the table below, and illustrate the very real benefits accrued by Lottery profits for Jersey's good causes.
Date | Amount £ | Applicant | Details |
13/03/2013 | 30,000.00 | Community Savings Ltd. | Up to 3 part-time staff salaries |
13/03/2013 | 17,000.00 | St. Peter 's Youth Club | Relocation and redevelopment of the tuck-shop |
13/03/2013 | 30,000.00 | Jersey Mencap | Half annual cost of Self-Advocacy Project |
13/03/2013 | 26,235.00 | First Tower Community Association | Equipment for the Hang Out' Youth Club |
13/03/2013 | 10,312.03 | Trinity Youth Centre Trust | External redecoration, heating and new kitchen |
13/03/2013 | 10,000.00 | 7 Overseas Air Training Corps | Replacement doors and floor |
13/03/2013 | 700.00 | National Ankylosing Spondylitis Society | Physiotherapist cost |
Date | Amount £ | Applicant | Details |
13/03/2013 | 21,423.41 | St. Lawrence Youth Club | Refurbishment of Club area |
11/06/2013 | 4,777.00 | EASD | To run 2 programmes |
11/06/2013 | 4,940.00 | Friends of the Bridge | To provide 38 summer play-scheme places |
11/06/2013 | 24,431.39 | National Trust for Jersey | Replacement computer system and website rebuild |
11/06/2013 | 5,000.00 | MPS (Jersey) Uganda | Educational Programme |
11/06/2013 | 30,000.00 | Caring Hands | To cover 2 salaries |
11/06/2013 | 2,000.00 | Triumph Over Phobia | For 2 people to attend a conference |
11/06/2013 | 4,000.00 | Jersey Association of Cancer Nurses | To host a conference on bowel cancer |
11/06/2013 | 8,036.00 | Jersey Heritage Trust | Towards a new exhibition |
11/06/2013 | 4,750.00 | Jersey Sea-search | For a reef survey and educational materials |
11/06/2013 | 8,211.16 | Durrell Wildlife Conservation Trust | Replacement mobility vehicle |
10/09/2013 | 30,000.00 | Little Sisters of the Poor | Towards major refurbishment |
10/09/2013 | 10,000.00 | Jersey Eisteddfod | To fund part-time administrator salary |
10/09/2013 | 1,672.40 | Jersey Heritage Trust | To restore WW1 documents |
10/09/2013 | 8,695.51 | Jersey Heritage Trust | To publish the book What's Your Street's Story' |
10/09/2013 | 30,000.00 | Jersey Child Care Trust | To provide 18 assisted nursery places |
10/09/2013 | 6,381.90 | Friends of St. Thomas' Church | To refurbish the toilets in the hall |
10/09/2013 | 5,000.00 | Silkworth Lodge | For a second-hand minibus |
10/09/2013 | 17,600.00 | Brook in Jersey | Part approved – nurses' salaries and training costs |
10/09/2013 | 9,660.00 | Relate Jersey | For training and supervision |
10/09/2013 | 30,000.00 | Headway Jersey | Occupational Therapy salary, equipment and van |
10/09/2013 | 15,000.00 | Freedom Church | Part approved – staff costs |
10/09/2013 | 9,000.00 | Arts in Health Care Trust | To cover 3 concert tours |
10/12/2013 | 30,000.00 | ACET Jersey | Towards HIV Care Service |
10/12/2013 | 27,000.00 | St. John Ambulance | To run 12 Care Courses over 3 years |
10/12/2013 | 4,000.00 | Art in the Frame Foundation | To bring professionals over for children's talks |
10/12/2013 | 7,500.00 | Jersey Association for Family Therapy | To train 10 therapists |
10/12/2013 | 4,927.40 | Beach Ability | For a beach chair and ongoing maintenance |
10/12/2013 | 12,400.00 | Brook in Jersey | Salaries for trained nurses |
Date | Amount £ | Applicant | Details |
10/12/2013 | 25,350.00 | St. Brelade Youth Project | Minibus |
10/12/2013 | 30,000.00 | Grace Trust | For Assistant Manager salary |
10/12/2013 | 30,000.00 | Les Amis | Major Refurbishment of Maison Allo |
10/12/2013 | 30,000.00 | Wetwheels Jersey | To operate the boat for one year |
10/12/2013 | 21,788.84 | Durrell Wildlife Conservation Trust | To refurbish the longhouse |
10/12/2013 | 10,000.00 | Duke of Edinburgh Award | Towards Youth Worker Salary |
10/12/2013 | 29,240.00 | Jersey Community Relations Trust | To run the Anti-bullying campaign |
10/12/2013 | 30,000.00 | Community Savings Ltd. | Towards part-time salaries |
10/12/2013 | 15,000.00 | Freedom Church | Towards refurbishing the Centre |
10/12/2013 | 28,750.00 | Centre Point Trust | To refurbish external play areas |
10/12/2013 | 3,230.18 | La Moye School PTA | For playground equipment and art project |
10/12/2013 | 30,000.00 | NSPCC | Towards 2 midwives' salaries |
Total: | 784,012.22 | ||
States of Jersey recharges
The Economic Development Department manage, operate, and administer the Channel Islands Lottery in Jersey. For this, the figure of £73,000 was recharged to the Lottery in 2013.
The Shared Services Division of Treasury and Resources provide vital support for the Channel Islands Lottery. This includes services such as preparing accounts on behalf of both Islands, reconciling winning tickets, auditing accounts, together with being present at the Christmas Lottery Draw, for which the Treasury charged the Lottery a fee of £32,400.
The Minister for Economic Development would like extend his thanks to the relevant staff of the Shared Services Division of Treasury and Resources for their dedication to and support of the Channel Islands Lottery.
The final accounts for the C.I. Lottery (unaudited) up to December 2013 are noted overleaf.
Channel Islands Lottery (Jersey) Fund
To promote and conduct public lotteries in aid of good causes Summary Snapshot Changes in Net Asset Value from 2012
| £'000 |
|
|
|
|
2012 Net Asset Value | 585 |
|
|
Jersey Ticket Sales | 4,434 |
Guernsey Contribution | 3,580 |
Prizes Paid | (6,586) |
Grant to Charities | (684) |
Commission on Sales | (549) |
Other Reasons | (190) |
|
|
|
|
2013 Net Asset Value | 590 |
Fund Position |
£590,292 |
0.8% increase from 2012 |
|
|
Net Revenue Income |
£4,467 |
109.6% decrease from 2012 |
|
The increase in Net Asset Value (NAV) from 2012 is £4,467. This is the unrealised gain on the Common Investment Fund (CIF) in 2013 and is not for distribution.
For 2013, it has been determined that 100% of the distributable profit of £684,555 will be made available as a grant for the Association of Jersey Charities in 2014.
Channel Islands Lottery (Jersey) Fund Net Asset Value over time
Performance compared to 2012
(Total NRI) Performance of CIF Investments
Key Variances from 2012 The Channel Islands Lottery (Jersey) Fund participates
| £'000 |
|
|
2012 NRI | (9) |
|
|
Guernsey Contribution | 1,242 |
Jersey Ticket Sales | 1,131 |
Other Operating Expenditure | (1,962) |
Grant to Charities | (282) |
Commission on Sales | (193) |
Other Variances | 68 |
|
|
2013 NRI | (5) |
in a range of CIF pools.
Investments are held by the CIF, which recognises income, expenditure and gains/losses on Investments. The Fund recognises only gains or losses on the units held in the CIF.
The 109.6% decrease in net revenue income (NRI) in 2013 is due to a decrease in the unrealised gain on the CIF, as explained above.
An increase in combined Jersey and Guernsey sales was £2,372,098 (42.0%) compared to 2012. £840,200 of this was directly attributable to the success of the Christmas Draw.
A corresponding increase in expenditure of £2,224,567 (42.1%) included an increase in prizes paid and uncollected prizes of £1,961,628, an increase in commission on The table below shows the share of transactions in the sales of £192,917, and an increase in printing CIF attributable to Fund.
costs of £67,201.
The Summer Draw (tickets sold only in Jersey) produced a loss of £52,547. This loss arose due to lower than expected ticket sales.
Overall, increased sales exceeded increased costs and the result was an increase in the total profit of the Lottery of 67.6% compared with 2012. Total profit is defined as the profit before distribution, including income from time-expired prizes.
CIF Amounts Attributable to the Channel Islands Lottery (Jersey) Fund
| 2012 | 2013 |
| £'000 | £'000 |
|
|
|
|
|
|
Income | 8 | 5 |
Expenditure | (1) | - |
Gains/(Losses) on Investments | - | - |
|
|
|
|
|
|
Total Gains recognised | 7 5 |
In 2013, the grant to the Association of Jersey Charities increased by £282,853 (70.4%) as a result of higher distributable profits than in 2012, as explained above.
Statement of Comprehensive Net Expenditure
2012 | 2013 | |
| Actual | Actual |
| £'000 | £'000 |
|
|
|
Revenue |
|
|
|
|
|
Sales of Goods and Services | 5,643 | 8,020 |
Investment Income | 17 | 11 |
Other Income | 40 | 171 |
|
|
|
Total Revenue | 5,700 | 8,202 |
|
|
|
Expenditure: Near Cash |
|
|
|
|
|
Supplies and Services | 660 | 924 |
Premises and Maintenance | 1 |
|
Other Operating Expenditure | 4,625 | 6,586 |
Grants and Subsidies Payments | 402 | 684 |
Impairments of Financial Assets |
| 3 |
Finance Costs | 3 |
|
|
|
|
Total Expenditure: Near Cash | 5,691 | 8,197 |
|
|
|
Net Revenue Expenditure: Near Cash | (9) | (5) |
|
|
|
|
|
|
Net Revenue Expenditure/(Income) | (9) | (5) |
|
|
|
|
|
|
Total Comprehensive Expenditure/(Income) | (9) | (5) |
Statement of Financial Position
2011 | 2012 | 2013 | |
| Actual | Actual | Actual |
| £'000 | £'000 | £'000 |
|
|
|
|
|
|
|
|
Non-Current Assets |
| ||
|
|
|
|
|
|
|
|
Investments held at Fair Value through SoCNE | 529 | 539 | 142 |
|
|
|
|
|
|
|
|
Total Non-Current Assets | 529 539 142 | ||
|
|
|
|
Current Assets |
| ||
|
|
|
|
|
|
|
|
Trade and Other receivables | 681 | 1,490 | 1,117 |
Balance due from the Consolidated Fund | 374 | 958 | 1,636 |
|
|
|
|
Total Current Assets | 1,055 2,448 2,753 | ||
|
|
|
|
Total Assets | 1,584 2,987 2,895 | ||
|
|
|
|
Current Liabilities |
| ||
|
|
|
|
|
|
|
|
Trade and Other Payables | 1,008 | 2,402 | 2,305 |
|
|
|
|
|
|
|
|
Total Current Liabilities | 1,008 2,402 2,305 | ||
|
|
|
|
Total Assets Less Current Liabilities | 576 585 590 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Less Liabilities | 576 585 590 | ||
|
|
|
|
Taxpayer's Equity |
| ||
|
|
|
|
|
|
|
|
Accumulated Revenue Reserves | 576 | 585 | 590 |
|
|
|
|
Total Taxpayer's Equity | 576 585 590 |