The official version of this document can be found via the PDF button.
The below content has been automatically generated from the original PDF and some formatting may have been lost, therefore it should not be relied upon to extract citations or propose amendments.
FINANCIAL REPORT AND ACCOUNTS 2013
R.65/2014
FINANCIAL REPORT
AND ACCOUNTS
2013
1
Financial Report and Accounts 2013 |
|
2
Financial Report and Accounts 2013 |
|
Contents
1 The Minister's Report 5 2 The Treasurer's Report 11
- Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
- General Revenue Income . . . . . . . . . . . . . . . . . . . . 15
- Ministerial and Non-Ministerial Departments' RevenueExpenditure . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
- States Trading Operations – Net Revenue
Expenditure . . . . . . . . . . . . . . . . . . . . . . . . . . .30
- Other Income and Expenditure and Accounting Adjustments . . . . . . . . . . . . . . . . . . . . . . . . . .31
- Capital Expenditure . . . . . . . . . . . . . . . . . . . . . . .36
- The States Balance Sheet . . . . . . . . . . . . . . . . . . .42
- Explanation of the Structure of the States
of Jersey . . . . . . . . . . . . . . . . . . . . . . . . . . . .55
- Sustainability . . . . . . . . . . . . . . . . . . . . . . . . .57
- Corporate Social Responsibility . . . . . . . . . . . . . . . .60
- Conclusions . . . . . . . . . . . . . . . . . . . . . . . . . .61
3 Statement of Responsibilities for
the Financial Report and Accounts 63 4 Remuneration Report 65
- Remuneration Policy . . . . . . . . . . . . . . . . . . . . . .67
- Council of Ministers . . . . . . . . . . . . . . . . . . . . . .67
- Accounting Officers . . . . . . . . . . . . . . . . . . . . . .68
- Segmental Analysis of Staff . . . . . . . . . . . . . . . . . .72
- Median Remuneration . . . . . . . . . . . . . . . . . . . . . 74
- Scope of Responsibility . . . . . . . . . . . . . . . . . . . .77
- The Purpose of the Governance Framework . . . . . . . . .77
- Governance Framework and Structures . . . . . . . . . . . .78
- Review of Effectiveness . . . . . . . . . . . . . . . . . . . .90
- Significant Governance issues . . . . . . . . . . . . . . . .93
- Closing Statement . . . . . . . . . . . . . . . . . . . . . . .99
- Appendix A – States of Jersey Framework
of Corporate Governance . . . . . . . . . . . . . . . . . . 100
6 Introduction to the Accounts 103
- Changes in Accounting Standards . . . . . . . . . . . . . . 105
- Explanation of the contents of the Accounts . . . . . . . . 106
- Independent Auditors' Report to the Minister for Treasury and Resources of the States of Jersey . . . . . . 109
- Report of the Comptroller and Auditor
General to the States Assembly . . . . . . . . . . . . . . . 110
- States of Jersey Consolidated Statement of Comprehensive Net Expenditure (Operating Cost Statement) for theyear ended 31 December 2013 . . . . . . . . . . . . . . . . . . 113
- States of Jersey Consolidated Statement of Financial Position (Balance Sheet) as at 31 December 2013 . . . . . 114
- States of Jersey Consolidated Statement of ChangesinTaxpayers' Equity for the year ended 31 December 2013 . . 115
- States of Jersey Consolidated Statement of Cash Flows
for the year ended 31 December 2013 . . . . . . . . . . . . 116
- Significant Accounting Policies . . . . . . . . . . . . . . . 119
- Critical Accounting Judgements and key
sources of estimation uncertainty . . . . . . . . . . . . . . 133
- Changes to Accounting Standards . . . . . . . . . . . . . 135 9.3a Restated consolidated Statement of Financial
Position as at 31 December 2012 . . . . . . . . . . . . . . 136 9.3b Restated consolidated Statement of Financial
Position as at 1 January 2012 . . . . . . . . . . . . . . . . 137 9.3c Restated Consolidated Statement of Comprehensive Net Expenditure for the year ended 31 December 2012 . . . . . 138
- Segmental Analysis . . . . . . . . . . . . . . . . . . . . . 139 9.4a Segmental Analysis – Statement of Comprehensive
Net Expenditure for the year ended 31 December 2013 . . . 140 9.4b Segmental Analysis – Statement of Financial
Position as at 31 December 2013 . . . . . . . . . . . . . . 141 9.4c Segmental Analysis – Statement of Comprehensive
Net Expenditure for the year ended 31 December 2012 . . . 142
9.4d Segmental Analysis – Statement of Financial
Position as at 31 December 2012 . . . . . . . . . . . . . . 143
- Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . 144
- Expenditure . . . . . . . . . . . . . . . . . . . . . . . . . 145
- Non-Cash Items and other Significant Items
included in Net Revenue Expenditure . . . . . . . . . . . . 146
- Investment Income . . . . . . . . . . . . . . . . . . . . . . 147
- Gains and Losses on Financial Assets . . . . . . . . . . . . 148
- Social Benefit Payments . . . . . . . . . . . . . . . . . . . 149
- Staff Costs . . . . . . . . . . . . . . . . . . . . . . . . . . 150
- Grants . . . . . . . . . . . . . . . . . . . . . . . . . . . . 154
- Finance Costs . . . . . . . . . . . . . . . . . . . . . . . . 157
- Property, Plant and Equipment . . . . . . . . . . . . . . . 158
- Intangible Assets . . . . . . . . . . . . . . . . . . . . . . . 162
- Non-Current Assets Held for Sale . . . . . . . . . . . . . . 163
- Loans and Advances . . . . . . . . . . . . . . . . . . . . . 164
- Available For Sale Financial Assets . . . . . . . . . . . . . 165
- Infrastructure Investments . . . . . . . . . . . . . . . . . 167
- Investments held at Fair Value through
Profit or Loss . . . . . . . . . . . . . . . . . . . . . . . . . 168
- Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . 169
- Trade and Other Receivables . . . . . . . . . . . . . . . . 170
- Cash and Cash Equivalents . . . . . . . . . . . . . . . . . 172
- Trade and Other Payables . . . . . . . . . . . . . . . . . . 173
- Currency in Circulation . . . . . . . . . . . . . . . . . . . . 174
- Finance Lease Obligations . . . . . . . . . . . . . . . . . . 175
- Provisions . . . . . . . . . . . . . . . . . . . . . . . . . . 176
- Derivative Financial Instruments . . . . . . . . . . . . . . 177
- Past Service Liabilities . . . . . . . . . . . . . . . . . . . . 179
- Defined Benefit Pension Schemes Recognised
on the Statement of Financial Position . . . . . . . . . . . 181
- Capital Commitments . . . . . . . . . . . . . . . . . . . . 183
- Commitments under Operating Leases . . . . . . . . . . . 184
- Risk Profile and Financial Instruments . . . . . . . . . . . 186
- SOJ Common Investment Fund . . . . . . . . . . . . . . . 194
- Contingent Assets and Liabilities . . . . . . . . . . . . . . 199
- Losses and Special Payments . . . . . . . . . . . . . . . . 201
- Gifts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 202
- Related Party Transactions . . . . . . . . . . . . . . . . . 203
- Third Party Assets . . . . . . . . . . . . . . . . . . . . . . 207
- Entities within the Group Boundary . . . . . . . . . . . . . 208
- Social Security Funds Primary Statements . . . . . . . . . 210
- Discontinuing Operations . . . . . . . . . . . . . . . . . . 214
- Events after the Reporting Date . . . . . . . . . . . . . . . 221
Report and Accounts . . . . . . . . . . . . . . . . . . . . . 222
Financial Report and Accounts 2013 |
|
Financial Report and Accounts 2013 |
|
1 The Minister's Report
The Minister's Report
Financial Report and Accounts 2013 |
|
1.1 The Minister's Report
This has been a busy year for the States, a year in which the Council of Ministers have been developing and progressing solutions to major issues facing the Island. The development of solutions for investment in the Future Hospital, new social and affordable housing and the liquid waste strategy demonstrate our preparedness to tackle the difficult issues which will make a positive difference to Islanders over the long term. In so doing we have been balancing competing priorities, managing a growing demand for services whilst at the same time responding to these demands with innovative funding solutions and within constrained resources.
During the year the Treasury has been supporting the delivery of the Council of Ministers' service priorities
of creating jobs, improving health and providing more and better housing for Islanders. In line with the recommendations of the Fiscal Policy Panel, funding mechanisms for three major projects that are essential for the Island's long term infrastructure needs have been agreed.
Future Hospital
This project is a vital part of the reform of Health and Social Services. A new hospital will be delivered, fully funded, with no debt and no tax increases. Investment returns from the Strategic Reserve in the coming years will be used to fund the estimated cost of £297 million. The Strategic Reserve investment returns for 2013 were £91.9 million.
Social and affordable housing
New housing and improvements to the existing stock to meet decent home standards will be achieved by using the States of Jersey's strong balance sheet to borrow funds for the longer term at low rates of interest.
The debt will be repaid from the rental stream. Good progress has been made into the mechanisms by which this funding will be secured, including a strong credit rating and work on the issue of a public bond.
Liquid Waste
A new liquid waste infrastructure will be funded without any new cost to the taxpayer. A combination of existing capital budgets, the main capital programme and investment from the Currency Fund in infrastructure will be used to fund these improvements in Jersey's infrastructure.
In November, the States of Jersey was awarded one of the best international credit ratings possible by Standard and Poor's (S&P). S&P assigned a long term issuer default rating' of AA+, with a stable outlook. In addition, Jersey was assigned the highest S&P short term rating of A-1+. These ratings are recognition of Jersey's prudent fiscal policies that have resulted in balanced budgets over many years as well as the accumulation of assets that can be drawn down to support growth during periods
of weakness (such as the last five years). The stable outlook' reflects S&P's view of Jersey's high wealth and government finances.
Protecting and retaining jobs in Jersey has been a particular focus for us this year. We have taken steps to stimulate the local economy by bringing forward ambitious capital schemes. These include using an infrastructure investment to fund a scheme to build first-time buyer homes in Trinity , the renovation of St James' Church and proposals for a new Police Station at Green Street. We have also introduced the Pilot Starter Home Deposit Loan Scheme to help first time buyers purchase housing, further supporting the local economy and the construction industry, as well as helping first time buyers onto the property ladder.
Whilst I recognise the legitimate debate concerning the increase in public spending, it remains key that resources are targeted to help meet the States' Strategic Objectives. The Medium Term Financial Plan (MTFP) identified vital areas of growth in 2013, including investment to help get people into work of £8.2 million, and commitments to the reform of Health and Social Services of £11.8 million.
We also increased allocations to Income Support and Supplementation by £11.6 million, to help protect the most vulnerable in our community. These increases were funded in part through further savings of £22.7 million delivered by departments during the year, and the
States remains committed to reforming the public sector to ensure that the services expected by Islanders are delivered effectively and efficiently. The 2014 Budget Statement sought to modernise our tax system, and make it fairer for everyone. The Treasury and departments have also invested time in developing a Long Term Capital Plan and a Long Term Revenue Plan, which will help underpin Jersey's future financial planning and ensure that
the high quality services the public expect are appropriately funded.
The Minister's Report
During the year the Chief Minister has undertaken a series of visits including to China and Abu Dhabi, to ensure that Jersey is represented in fast-growing markets, and to strengthen business and diplomatic relations. I have also visited Washington DC and Doha, visits which promoted new business for the Island and helped build productive relationships. These visits are vital to the Island's continuing success.
Managing the Budget: States Income
Despite a challenging economic climate, General Revenue Income was £9.0 million higher than the preceding year. Our healthy income tax receipts show that our zero/
ten approach, confirmed as acceptable to the EU Code Group in 2011, combined with the introduction of GST, was the right one. Whilst general revenue income is still not back to 2008 levels we have managed the transition and are returning to balanced budgets. The tax collection rate achieved by the Taxes Office is also enviable,
being at an all-time high and exceeding that achieved by the UK government.
Managing the Budget: Expenditure
2013 saw the first year of the Medium Term Financial Plan, promoting longer term financial planning and giving Departments more certainty within which to plan and reorganise service delivery. I am especially pleased that the assumptions within the first Medium Term Financial Plan have held up during 2013.
Departments spent a net amount of just under
£636.2 million in 2013 on providing services. This was almost £22.8 million less than the amount available to them once unspent funds from 2012 had been added
to their budgets as approved in the 2013 Medium Term Financial Plan. Most of the underspend will be carried forward to 2014, including nearly £19.9 million within Departments. A flexible system means that Departments do not need to "use it or lose it" by the end of December each year, and can plan with more certainty. This allows the funding carried forward to be applied effectively to meet the service priorities set out in the Strategic Plan.
On top of this over £20.7 million of contingency and restructuring expenditure remained at the end of the
year and £18.3 million will be carried forward into 2014. I have said previously that I would not expect contingency funding to be spent each year that it is available, but that
it should be carefully managed. It is pleasing that so much funding remains at the end of 2013 and it is sensible that we retain the balance as a buffer against unforeseen circumstances without needing to go back to the States for additional funding.
At the same time as spending less than their available budgets, Departments have achieved over £22.7 million of savings in 2013, the third year of the three-year Comprehensive Spending Review programme targeted to achieve £65 million savings. Whilst the time frame to achieve the savings has now been extended to 2016, and there is currently a projected £3.6 million shortfall due to the States' decision not to agree a reduction in subsidies to fee paying schools. This is a tremendous achievement and I would like to thank all Departments for their efforts. A £22.7 million reduction, which permanently comes out of budgets, is the equivalent of, for example, a 1.5% rise in GST.
Capital expenditure is essential in order to maintain and improve our fixed asset base. It is also one of the key tools at our disposal to support and stimulate the economy at this time. In 2013 Departments spent £43.2 million on capital projects. Significant projects during the year included: Philips Street Shaft, which will help reduce the risk of flooding in St Helier, improvements to the Prison and a refurbishment of the clinical assessment centre and mental health residential unit at Clinique Pinel, as well as work on the Island's infrastructure and Social Housing stock.
Managing the Balance Sheet
2013 has seen a continued focus on managing the States' balance sheet. This is an area that has, perhaps, been overshadowed in the past by the emphasis on controlling expenditure and raising enough income to pay for it. Active management of our assets and liabilities provides another means of safeguarding us against future economic shocks and providing sources of significant levels of funding.
Financial Report and Accounts 2013
The States balance sheet remains strong, with fixed Conclusions
assets now worth nearly £3.3 billion. This does not, of
course, mean that our assets can simply be sold off to I am fortunate, as Minister for Treasury and Resources, provide additional funding. They are needed to provide to have the benefit of inheriting wise and far sighted essential services to Islanders. We can, however, look decisions by my predecessors as well as to have an
at managing those assets better. This approach has the innovative and bold Treasurer and staff, who are delivering potential to release assets for disposal or alternative real change without ever losing sight of the prudence
use. For example relocation of the Police Headquarters needed when dealing with taxpayers' money. Together
to Green Street will free the Summerland site for Social they have provided me with the tools I need to make Housing, and Jersey Property Holdings have rationalised decisions, some of which are difficult, some of which are and modernised office accommodation by relocating its unpopular, but which are 100% necessary if Jersey's
staff from three different sites into one at Maritime House. economy is to survive and prosper. I have described
how Jersey States' finances are in good shape despite a The value of the States' Strategic Investments increased number of challenges. This has been achieved through
by £25.0 million in 2013. The Treasury operates a policy sometimes tough decisions and by not squandering taxes of active management of these investments, with regular when times are better. It is this prudent approach which meetings throughout the year. Together, the four utilities has resulted in Jersey being awarded one of the best contributed over £11 million in dividends to the States in international credit ratings possible.
2013, which obviates the need for that funding to be raised
by taxes. I will continue to work with the Boards of the We are underspending, and the value of our assets is utilities to deliver the best returns possible to the States to rising. This does not happen by accident and I am grateful supplement our income, whilst at the same time allowing to the Treasurer, her staff and my fellow Ministers and their them to retain sufficient working capital to be able to grow departments. We must not be complacent. If we continue their businesses. to manage our finances carefully we can continue to direct
taxpayers' money to where it is most needed and where The Common Investment Fund (CIF) saw returns it will benefit most Islanders, particularly those who are in of £260.9 million in 2013, £251.0 million of which is need of support in challenging times.
attributable to funds within these Accounts. This increase
in value is not income to the States in the same way as All that remains is for me to thank all the staff in the
taxes or dividends: the increases in value remain within Treasury and Resources Department and across the
the relevant Funds to be used for specific purposes. States for their hard work this year. In particular I want The Strategic Reserve stood at £743.1 million at the to thank Laura Rowley, the Treasurer, for her leadership end of 2013, having seen returns of £91.9 million. The of the department. I also extend my thanks to David Le States decided in the 2014 Budget Statement to allocate Cuirot, the Comptroller of Taxes, Mike Robinson, Head investment returns to fund the Future Hospital project. of Customs and Immigration, and my Assistant Minster,
Eddie Noel, for his help and support.
Pension past service liabilities reduced by £4.8 million
in 2013. This was mostly due to a reduction in the Public I am proud to present the Financial Report and Employees Contributory Retirement Scheme pre-1987 Accounts for 2013 and look forward to continuing to liability, which has seen increased repayments in the prepare the ground so that Jersey is ready to take year as part of the Medium Term Financial Plan. The advantage of recovery.
increased repayments included within the Medium term
Financial Plan will enable the States to repay this liability
by 2053, 30 years earlier than originally planned, and
reduce the cost of repayment by £1.8 billion over the
long term. Notwithstanding that, we must make changes
to the States Pension Schemes to ensure that they are
sustainable for the future and over the last year significant Senator Philip Ozouf
progress has been made with developing proposals that
will ensure PECRS is sustainable, affordable and fair for Date: 12 May 2014
the long term.
The Minister's Report
Financial Report and Accounts 2013 |
|
2 The Treasurer's Report
The Treasurer's Report
The Treasurer's Report
- Introduction
The Financial Statements presented in Sections 8 and
9 of this Financial Report and Accounts are prepared in accordance with the States of Jersey Financial Reporting Manual (JFReM) which applies International Financial Reporting Standards (IFRS) as adapted or interpreted
for the Public Sector in Jersey. The Treasurer's Report supplements these statutory statements, expanding on the results for the year and presenting them in a format more comparable to approvals made by the States Assembly. This includes the out-turn of General Revenue Incomes
in Section 2.2, including Tax and Duties, which form the main source of income for States Departments spending and are approved in the Annual Budget Statement. Results for Near-Cash Revenue Expenditure of States Departments (the amount spent on day-to-day activities of the States) are considered in Section 2.3. The results of Trading Operations and Special Funds are also examined, as is Capital Expenditure and the Financial Position of the States.
- Summary of Performance
The original Budget for 2013 was to end the year with a net operating surplus of £19.8 million. We have in fact ended the year with a net operating surplus of £0.5 million.
States Net General Revenue Income was £9.3 million less than originally budgeted, at £636.7 million.
Net Income tax was £3.3 million less than budgeted,
due mostly to a £20 million underachievement in Personal Tax, due to changes to distribution rules and the current economic environment, an £18 million overachievement in Business Tax due to increases
in revenues from large finance sector companies and one-off revenue.
Stamp Duty was £7.2 million less than budgeted, due
to a slower than expected economic recovery.
Fines and Other Income were £3.5 million more than
budgeted, due to an additional Jersey Post dividend.
Departmental Near Cash Net Revenue Expenditure (the amount spent on day-to-day activities) was £10.0 million more than the MTFP, but £22.8 million less than the approved amount after carry forwards and other allocations, at £636.2 million.
Education Sport and Culture was £4.0 million less than
budgeted, due to the system of delegated financial management arrangement, which allows schools to manage the difference between the academic and financial year.
Treasury and Resources was £3.6 million less than
budgeted, due to the timing of spend on ongoing projects.
Social Security was £2.8 million less than budgeted,
due to lower claimant numbers than expected.
Departments will be carrying forward nearly £19.9
million of these approvals into 2014 for projects and other spending pressures, and £0.9 million will be transferred to contingency.
In addition £20.7 million of Central Contingency was not needed in 2013. £3.3 million was returned to the Consolidated Fund, as planned in the MTFP, and the remainder will be carried forward into 2014.
After adjusting for Trading Operations, Special Funds and other accounting adjustments there was an accounting surplus of £285.6 million for the year – this in general relates to the amounts that are not available for everyday expenditure.
The Treasurer's Report Introduction 13
Depreciation and charges relating to the use of
Property, Plant and Equipment by the States for Ministerial and Non-Ministerial departments were more than budgeted by £10.7 million, increasing due to the higher carrying value of assets as a result of the 2012 Valuation.
Special Funds and the Social Security Funds saw
Net Income of over £320.9 million. This is mostly attributable to returns on investments held by the Strategic Reserve (£91.9 million) and the Social Security (Reserve) Fund (£195.3 million). Neither of these funds is available for current expenditure.
A large amount of Special Funds' income relates
to returns on Investments held in the Common Investment Fund (CIF). The CIF generated significant income for the States of Jersey during 2013, earning net income of £251.0 million in total, representing a return on capital of around 15.9%. Whilst much of this gain was attributable to rallies in the markets in which the CIF invested, the CIF's investment managers also exceeded their combined benchmarks by 1.3% (equivalent to £20.5 million).
The most significant Accounting Adjustment was
associated with Pension liabilities (£4.7 million), due mostly to a reduction in the value of the PECRS pre- 1987 debt due to changes in actuarial assumptions.
The States also spent £43.2 million on Capital projects in the year, including improvements to Social Housing and the Island's Infrastructure. The States Balance Sheet remains strong
The States owns Fixed Assets worth £3.3 billion, including £0.7 billion of Social Housing assets.
Strategic Investments in utility companies increased by
£25.0 million, and are now valued at £313.8 million.
Pensions liabilities relating to past service liabilities
have decreased by £4.8 million to £343.4 million.
- At a Glance – Financial Results TABLE 1 – SUMMARY OF FINANCIAL RESULTS
2013
Restated 2013
Final 2013 2012 Budget
Approved Actual Actual / MTFP
Budget
£m £m £m £m
(627.7) States Net General Revenue Income (646.0) (646.0) (636.7) 600.6 Departmental Net Revenue Expenditure – Near Cash 626.2 659.0 636.2
(27.1) Operating (Surplus) / Deficit for the Year (19.8) 13.0 (0.5)
45.0 Depreciation and other Non-Cash Expenditure 41.7 41.7 52.3
21.4 Trading Operations Net Revenue Expenditure / (Income) 0.1 0.7 (1.5) (184.3) Net Revenue Income of Special Funds and SOJDC (323.4) (42.9) Other (Income) / Expenditure and Accounting Adjustments (12.5)
(187.9) Net Accounting (Surplus) / Deficit for the Year 22.0 55.4 (285.6)
The Treasurer's Report
14 Introduction
At a Glance – Financial Results
- General Revenue Income
NET GENERAL REVENUE INCOME
Actual £636.7m
2013
B2u0d1g3et £646.0m
1.4% less than budget
The largest element of income received by the States is "General Revenue Income", which is made up of income to the Consolidated Fund covered by the Annual Budget Statement and includes taxes, duties, financial returns and investment income.
In the Budget Statement, General Revenue Income
is voted net of directly related expenditure, such as Irrecoverable Debts or Investment Management fees,
to represent the amount that is available to be spent on providing services. Net General Revenue Income for 2013 was £636.7 million, compared to £627.7 million for 2012.
Directly related expenditure totalled £6.2 million in 2013 (2012: £4.7 million), giving gross General Revenue Income of £642.9 million. The remainder of income received by the States includes charges raised by departments and income relating to Trading Operations and Special Funds.
WHERE CAN I READ MORE?
Details of directly attributable expenditure for each type of General Revenue Income are included in The General Revenue Pages in the Annex to the Accounts
FIGURE 1 – BREAKDOWN OF NET GENERAL REVENUE INCOME
Fines and Other Income
Island Rate £24.1m Stamp Duty £11.6m
£17.4m
Impôts Duty £54.3m
Goods and
Services Tax
£636.7m £77.6m
Net Income Tax £451.7m
The Treasurer's Report
- Net Income Tax NET INCOME TAX
Actual £451.7m
2013
B2u0d1g3et £455.0m
0.7% less than budget
Income Tax comprises two main elements, Personal Income Tax and Company Income Tax.
Personal Income Tax
Personal Income Tax is a standard 20% rate of tax with a limited number of allowances/reliefs. To protect the lower to middle income earners, a separate calculation is also performed using exemption thresholds and a greater number and value of reliefs, but with a higher tax rate (27%). The lowest of the two tax calculations is then used to determine the tax charge. Therefore individuals will be charged no more than 20% tax on their income. This is explained in a video available on the States' website:
http://www.gov.je/TaxesMoney/IncomeTax/Individuals/ AllowancesReliefs/Pages/MarginalCalculation.aspx
Company Income Tax
Companies pay tax under the 0/10 Regime. Three tax rates are possible:
0% – all non-financial service entities (except those at
20% below).
10% – Financial Services Companies (a company
registered, or holding a permit, by virtue of various Laws administered by the Jersey Financial Services Commission).
20% – Utility Companies, Rental and Property
Development Companies.
Net Income Tax was £3.3 million or 0.7% less than the 2013 budget. This was primarily due to a £20 million underachievement in Personal Tax, an £18 million overachievement in Business Tax and an increase in bad debt provisions of £1.9 million.
The main reason for the shortfall in Personal Tax is the impact of changes to distribution rules and an economic environment that was worse than predicted at the time
of the MTFP. The Business Tax performance is largely attributable to £10 million one-off revenue plus an increase in revenues from large finance sector taxpayers.
The increase in the bad debt provision is attributable to the continuing effects of the economic downturn.
- Goods and Services Tax GOODS AND SERVICES TAX
Actual £77.6m
2013
B2u0d1g3et £79.8m
2.7% less than budget
Goods and Services Tax is a consumption tax of 5% on imports and supplies made in Jersey. The underlying principles are that the tax is low, broad and simple. As a result there are a limited number of reliefs. Businesses within the financial services industry who generally have the majority of their activity outside Jersey may apply to be approved as an International Services Entity (ISE) for GST purposes. They pay a flat rate annual fee instead of accounting for GST.
The £2.2 million underachievement in GST is due to two main factors. The primary reason was an increase in bad debt provisions of £1.7 million attributable to both the economic downturn and the effect of increasing the GST rate from 3% to 5%. A small decline in GST revenues was also experienced, compared to an expected increase by RPI at the time of the MTFP – there were variances in several sectors, the most significant being a reduction in GST from the construction sector.
The Treasurer's Report
16 General Revenue Income Net Income Tax
Financial Report and Accounts 2013 |
|
- Impôts Duty IMPÔTS DUTY
Actual £54.3m
2013
B2u0d1g3et £54.5m
0.4% less than budget
Impôts duties are duties charged on goods as they are imported to the Island. The duties apply to a range of commodities including alcohol, tobacco and fuel.
- Stamp Duty STAMP DUTY
Actual
2013 £17.4m
Budget
2013 £24.5m
29.2% less than budget
Stamp duty is charged on property, equity and share transfer transactions according to the value of the transactions. Jersey operates a discount scheme for first time property buyers. Duty is also collected on Wills, Probate and Obligations.
A slower than expected economic recovery resulted in a lower average transaction value than forecast culminating in £7.2 million less Stamp Duty than budgeted. Stamp Duty income is particularly sensitive to small volume but high value property transactions and these have been less frequent during 2013 than in previous years.
- Island Rate ISLAND RATE
Actual
2013 £11.6m
Budget
2013 £11.7m
0.2% less than budget
The 12 Parishes in Jersey levy rates to pay for parish services. In addition the Parishes collect an Island Wide Rate levied by the States. The Island Wide Rate was introduced in 2006 to provide a contribution to parish welfare costs which were incorporated into the Island's new Income Support system.
- Fines and Other Income FINES AND OTHER INCOME
Actual
2013 £24.1m
Budget
2013 £20.5m
17.3% better than budget
Fines and Other Income includes returns on States strategic investments in utility companies, returns on cash balances and various fees and charges.
Other Income is £3.5 million or 17.3% higher than budgeted, primarily as a result of an additional Jersey Post dividend which was agreed with Jersey Post after the budget was set. Dividends received from utilities including Jersey Telecom were also higher than budgeted based on cashflow performance.
The Treasurer's Report
General Revenue Income 17
Impôts Duty
TABLE 2 – NET GENERAL REVENUE INCOME – OUTCOME COMPARED TO
BUDGET STATEMENT 2013 SUMMARY TABLE A
2012 Actual |
| 2013 Budget | 2013 Actual | Difference from Budget |
£'000 |
| £'000 | £'000 | £'000 |
(430,460) Net Income Tax (454,965) (451,661) (3,304) (79,559) Goods and Services Tax (79,761) (77,603) (2,158) (54,236) Impôts Duty (54,534) (54,320) (214) (21,172) Stamp Duty (24,529) (17,370) (7,159) (11,380) Island Rate (11,670) (11,641) (29) (30,926) Fines and Other Income (20,545) (24,093) 3,548
(627,733) Net General Revenue Income (646,004) (636,688) (9,316)
- Changes in Net General Revenue Income
Figure 2 shows how Net General Revenue Income has changed since 2002, and how it is projected to change in the coming years. Amounts have been restated to 2013 prices using the RPI(X), to take into account the effects of inflation. Budgets for 2002 – 2005 have been adjusted for accounting restatements made in the 2006 Accounts to improve comparability.
The graph shows a large drop in General Revenue Income between 2009 and 2010, which was anticipated in the budget. Actual income in 2013 was higher than in 2012 by £9.0 million (or £4.2 million less after taking into account the effects of inflation).
The main changes from 2012 were an increase in Income Tax of £21.2 million, primarily as a result of a £10 million one off Business Tax payment and increased payments from the largest Personal and Business tax payers. This was offset by decreases in GST of £2.0 million due to
a fall in construction activity and increased bad debt provisions, Stamp Duty of £3.8 million due to the impact of the Probate cap and a reduction in average property transaction values and other income of £6.5 million due to significant one off dividends received in 2012.
WHERE CAN I READ MORE?
Further details on the individual streams of General Revenue Income are included in the Annex to the Accounts. Individual Departments and Trading Operations also include an analysis of their income as part of the departmental pages in the Annex to the accounts.
FIGURE 2 – GENERAL REVENUE INCOME AT 2013 PRICES
800
750
700
Budget 650
Actual 600
550
500
2002 2004 2006 2008 2010 2012 2014
The Treasurer's Report
18 General Revenue Income
Changes in Net General Revenue Income
Financial Report and Accounts 2013 |
|
- Ministerial and Non-Ministerial Departments' Revenue Expenditure
The key element of the States Expenditure is the Near- Cash Net Revenue Expenditure of Ministerial and Non- Ministerial Departments through the Consolidated Fund. As departments raise charges for some of the services that they provide, and may also receive other income, the Business Plan and MTFP approve Net Revenue Expenditure (NRE) limits for departments, which take into account this income, and so represent the amount that needs to be funded from taxes.
In 2013 Near Cash Net Revenue Expenditure for these departments was £636.2 million (2012: £600.6 million). This included departmental income of £127.6 million (2012: £130.0 million), giving gross expenditure of £763.8 million, (2012: £730.6 million).
As well as Near Cash there were also non-cash amounts of £52.3 million which represent the use of resources such as fixed assets, even though no cash is spent.
FIGURE 3 – MINISTERIAL AND NON-MINISTERIAL DEPARTMENTS – NET REVENUE EXPENDITURE (NEAR CASH)
Non-Ministerial Departments and the States Assembly £35.1m
Other
Ministerial
Departments
£78.6m Health and Social
Services £186.7m
Home Affairs £47.1m
£636.2m
Education, Sport and Culture £106.9m
Social Security £181.8m
The Treasurer's Report Ministerial and Non-Ministerial Departments' Revenue Expenditure 19
Changes in Net General Revenue Income
- Departments' Near Cash Net Revenue Expenditure
MTFP 2013
Approval
£626.2 Actual 2013
million £636.2
million
Budget Carried 3.5% Forward from 2012
Less than £22.1 Final Approved
million Budget
Underspend
Other Allocations
and Transfers £22.8
£10.7 million
million
Near Cash Expenditure represents amounts that are transacted in cash during the year, or will be shortly after (e.g. income charged that will be collected after the year end). It excludes amounts relating to the use of Fixed Assets, such as depreciation and impairments, which are covered in section 2.3.6 . Accounting Officers are held accountable for Near-Cash amounts.
During the year, Budgets can be varied for limited reasons, as detailed in section 5.3.1. Table 3 reconciles departmental approvals in the Medium Term Financial Plan to the Final Approved Budget. More detail on these changes is given in the Annex to the Accounts.
TABLE 3 – RECONCILIATION OF FINAL APPROVED BUDGET TO THE MEDIUM TERM FINANCIAL PLAN
NEAR-CASH APPROVAL
£'000 Medium Term Financial Plan Approval (Near-Cash) 626,224
2012 departmental approvals carried forward to 2013 22,126 Allocation of Contingency 16,804 Additional amounts voted by the States of Jersey 217 Capital to Revenue Transfers (6,363)
Final Approved Budget 659,008
The Treasurer's Report
20 Ministerial and Non-Ministerial Departments' Revenue Expenditure Departments' Near Cash Net Revenue Expenditure
Financial Report and Accounts 2013 |
|
- Ministerial Departments Near Cash Net Revenue Expenditure Chief Minister's Department Economic Development
Business Plan
2013 Approval
Near Cash £18.9 Expenditure 2013
million £23.2
million
Budget Carried Carry Forward Forward from 2012 to 2014
£2.3 £2.0
million million
Underspend
Otahnedr TArlaloncsafteirosns £2.2 million
£4.2
million
The Chief Minster's Department provides support and advice to the Chief Minister and Council of Ministers, and co-ordinates policies and strategies across the States.
It is also responsible for a range of services, including international relations, constitutional issues, States staffing and IT, statistics, and the Law Draftsman's Office.
The underspends mainly relate to significant ongoing projects spanning more than one year in Public Sector Reform, Freedom of Information, Household Expenditure Survey and Joint Safeguarding Boards .
Business Plan 2013 Approval
£18.3 Near Cash
Expenditure 2013
million
£17.0
million
Budget Carried Carry Forward Forward from 2012 to 2014
£0.9 £0.9
million million
Underspend
Other Allocations £1.1
and Transfers
million £(1.0)
million
The Economic Development Department is responsible for all areas of economic policy and development in Jersey, including support for the agriculture, fisheries, tourism, and finance industries. It also maintains an overview of policies that may affect the harbours, airport, postal and telecommunications services. It also oversees consumer and regulatory services.
The underspends mainly relate to Ofcom income from wireless telephony licence fees and the timing of Skills Accelerator schemes.
The Treasurer's Report Ministerial and Non-Ministerial Departments' Revenue Expenditure 21
Financial Report and Accounts 2013 |
|
Education, Sport and Culture
Business Plan 2013 Approval
£104.3 Near Cash
Expenditure 2013
million
£106.9
million
Budget Carried Carry Forward Forward from 2012 to 2014
£3.6 £4.0
million million
Underspend
Other Allocations £4.0
and Transfers
million £2.9
million
The Education, Sport and Culture Department provides educational, sporting and cultural opportunities for the people of Jersey, supporting Jersey's commitment to encourage lifelong learning and enabling everyone to realise their potential.
The underspends mainly relate to the delegated financial management arrangement whereby school budgets
are managed over financial years to take account of the differential between the academic and financial years as well as the highly variable higher education budget.
Department of the Environment
Business Plan 2013 Approval
£5.6 Near Cash
Expenditure 2013
million
£6.2
million
Budget Carried Carry Forward Forward from 2012 to 2014
£0.6 £0.4
million million
Underspend
Other Allocations £0.4
and Transfers
million £0.4
million
The Department of the Environment is responsible
for all planning and building control matters. It is also responsible for Jersey's environment in its widest sense, including environmental policy and regulation, and water resources and waste management regulation.
The underspends mainly relate to ongoing projects spanning more than one year including the completion of the Water Framework Directive and an invest to save initiative to improve data management and storage.
The Treasurer's Report
22 Ministerial and Non-Ministerial Departments' Revenue Expenditure
Financial Report and Accounts 2013 |
|
Health and Social Services
Business Plan 2013 Approval
£184.3 Near Cash
Expenditure 2013
million
£186.7
million
Budget Carried Carry Forward Forward from 2012 to 2014
£1.2 £2.3
million million
Underspend
Other Allocations £2.3
and Transfers
million £3.5
million
The Health and Social Services Department promotes health and social wellbeing for the whole community, providing prompt services to all and protecting the interests of the frail and the vulnerable.
The underspend mainly relates to the phased implementation of the White Paper service specifications.
Home Affairs
Business Plan 2013 Approval
£46.7 Near Cash
Expenditure 2013
million
£47.1
million
Budget Carried Carry Forward Forward from 2012 to 2014
£2.0 £1.5
million million
Underspend
Other Allocations £1.5
and Transfers
million £(0.1)
million
The Home Affairs Department is responsible for the States of Jersey Police, the Fire and Rescue Service, the Prison Service, Customs and Immigration, criminal justice policy, and the registration of births, deaths and marriages.
The underspends mainly relate to planned budget management to enable succession planning and recruitment within the Police and management of recurring savings.
The Treasurer's Report Ministerial and Non-Ministerial Departments' Revenue Expenditure 23
Financial Report and Accounts 2013 |
|
Housing
Business Plan 2013 Approval
£(26.8) Near Cash Expenditure 2013
million
(Net Income) £(26.1)
million
Budget Carried Carry Forward Forward from 2012 to 2014
£1.0 £1.1
million million
Underspend
Otahnedr TArlaloncsafteirosns £1.1 million
£0.7
million
The Housing Department is responsible for the provision of social housing and estates management.
The underspends mainly relate to the timing of the ongoing Housing Transformation Programme which spans more than one year and includes a provision for relocation expenses.
Social Security
Business Plan
2013 Approval
Near Cash £183.4 Expenditure 2013
million £181.8
million
Budget Carried Carry Forward Forward from 2012 to 2014
£2.9 £0.8
million million
Underspend
Otahnedr TArlaloncsafteirosns £2.8 million
£(1.7)
million
The Social Security Department is responsible for the administration of contributions and benefits, the Health and Safety Inspectorate, and a number of employment services, including the Work Zone.
The underspend mainly relates to the impact of lower claimant numbers than expected at the time of the MTFP and Employment and Community Job Fund grants spanning more than one year.
The Treasurer's Report
24 Ministerial and Non-Ministerial Departments' Revenue Expenditure
Financial Report and Accounts 2013 |
|
Transport and Technical Services
Business Plan 2013 Approval
£25.6 Near Cash
Expenditure 2013
million
£25.9
million
Budget Carried Carry Forward Forward from 2012 to 2014
£1.8 £1.6
million million
Underspend
Other Allocations £1.5
and Transfers
million £(0.1)
million
The Transport and Technical Services department manages the highways, public transport and traffic management network, and has the responsibility for all transport policy in Jersey. It also ensures vehicles are roadworthy, manages the disposal of the Island's waste and provides cleaning and parks and gardening services.
The underspend mainly relates to funds allocated and carried forward for the disposal of approximately 220 containers of asbestos.
Treasury and Resources
Business Plan 2013 Approval
£30.0 Near Cash
Expenditure 2013
million
£32.4
million
Budget Carried Carry Forward Forward from 2012 to 2014
£4.4 £3.6
million million
Underspend
Other Allocations £3.6
and Transfers
million £1.6
million
The Treasury and Resources department manages the Island's finances and assets, ensuring the protection and good use of public funds. It is responsible for the collection of tax and tax policy, States budgets and financial policies, pension fund investment and administration, treasury management, investment management and procurement policy. It also manages States property and represents the States shareholder interests in publicly-owned companies.
The underspends mainly relate to significant ongoing projects spanning more than one year. These include Procurement Transformation and the implementation of Long Term Care.
The Treasurer's Report Ministerial and Non-Ministerial Departments' Revenue Expenditure 25
The Lieutenant Governor of Jersey is the representative of
- Non Ministerial Departments Her Majesty the Queen in the Bailiwick of Jersey, and the and the States Assembly Near Dean of Jersey is the leader of the Church of England in Cash Net Revenue Expenditure Jersey.
The Data Protection Commission promotes respect for the
private lives of individuals through ensuring privacy of their
personal information. The Commissioner also provides Business Plan
advice on data protection issues to the States, individuals 2013 Approval
and businesses.
£26.7 Near Cash
Expenditure 2013
Million The Comptroller and Auditor General examines how public £25.9 bodies spend money, and looks at how best they can
million achieve value for money, by managing their finances to the highest standards.
Budget Carried Carry Forward
Forward from 2012 to 2014
The underspends mainly relate to the timing of the new £1.4 £1.7 Comptroller and Auditor General's appointment and the
subsequent backlog of work to be addressed. There were million million
also planned underspends in Judicial Greffe, Viscount's
Department, Data Protection and Probation to provide Underspend funding for software replacement and upgrades.
Other Allocations £2.3
and Transfers
million £0.1
million
Non Ministerial Departments do not come under direct Ministerial control, due to the nature of the work they perform.
The States Assembly is the highest decision-making authority of the Island, and more information about its operation is given in section 5.3.2.
The Bailiff 's Chambers provides support to the Bailiff who is head of the judiciary, president of the States and civic head of Jersey. The Law Officers' Department provides legal advice to the Crown and the States, including States Departments and other Departments. The Judicial Greffe provides administrative and secretarial support to ensure the effective operation of Jersey's courts and the Viscount's Department is responsible for ensuring the decisions of Jersey's Courts and States Assembly are carried out. The Probation and After-care Service works with the judicial system, the courts, victims of crime and the community to help reduce criminal activity in Jersey.
The Official Analyst carries out authoritative and impartial scientific analysis to support the work of other States departments, local businesses and individuals.
The Treasurer's Report
26 Ministerial and Non-Ministerial Departments' Revenue Expenditure
Non Ministerial Departments and the States Assembly Near Cash Net Revenue Expenditure
TABLE 4 – NEAR CASH NET REVENUE EXPENDITURE / (INCOME) – OUTCOME COMPARED TO MEDIUM TERM
FINANCIAL PLAN SUMMARY TABLE B
Restated 2012 Actual |
| MTFP 2013 | Final Approved Budget | 2013 Actual | Difference from Final Approved Budget |
£'000 |
| £'000 | £'000 | £'000 | £'000 |
Ministerial Departments
20,148 Chief Minister 18,856 25,379 23,223 2,156 8,878 – Grant to the Overseas Aid Commission 9,324 9,333 9,182 151 17,299 Economic Development 18,256 18,152 17,015 1,137 103,229 Education, Sport and Culture 104,334 110,868 106,909 3,959 6,249 Department of the Environment 5,602 6,635 6,238 397 175,472 Health and Social Services 184,262 189,003 186,723 2,280 47,089 Home Affairs 46,730 48,611 47,149 1,462 (24,375) Housing (26,798) (25,038) (26,126) 1,088 164,406 Social Security 183,354 184,574 181,782 2,792 26,868 Transport and Technical Services 25,599 27,371 25,861 1,510 30,203 Treasury and Resources 30,002 35,959 32,359 3,600
Non Ministerial Departments and the States Assembly
1,813 Bailiff 's Chambers 1,595 1,780 1,721 59 6,851 Law Officers' Department 7,651 7,888 7,648 240 6,635 Judicial Greffe 6,640 6,263 6,161 102 956 Viscount's Department 1,368 1,735 1,417 318 573 Official Analyst 610 628 545 83 712 Office of the Lieutenant Governor 688 840 722 118 25 Office of the Dean of Jersey 26 26 24 2 141 Data Protection Commission 223 267 139 128 2,043 Probation Department 2,124 2,272 1,899 373 560 Comptroller and Auditor General 751 1,201 641 560
4,795 States Assembly and its services 5,027 5,261 4,954 307 600,570 Net Revenue Expenditure – Near Cash 626,224 659,008 636,186 22,822
WHERE CAN I READ MORE?
Each department gives an explanation of differences between actual amounts and approvals as part of their departmental pages in the Annex to the Accounts. They also give further information on variances from 2012.
The Treasurer's Report Ministerial and Non-Ministerial Departments' Revenue Expenditure 27
Non Ministerial Departments and the States Assembly Near Cash Net Revenue Expenditure
Net Revenue Expenditure on a Near Cash basis increased
- Changes in Departments' Near by 5.9% from 2012, and taking inflation at 2.1% equates to Cash Net Revenue Expenditure a £22.4 million increase in real terms.
Figure 4 shows how Near Cash Net Revenue Expenditure has changed since 2002, and how it is projected to change in the coming years. Amounts have been restated to 2013 prices using the RPI(X) to take into account the effects of inflation. GAAP compliant figures have been included since 2009, but are not available from previous years, meaning that figures are not perfectly comparable (as explained below). Budget figures have been adjusted for previously reported accounting restatements to
allow comparability. Prior to the move to GAAP some expenditure which would not now qualify as capital under accounting standards was approved (and recorded) as capital expenditure. It is difficult to assess the magnitude of these amounts, and so these have not been reflected in the graph.
The MTFP identified a further £22.7 million of department savings and user pays initiatives in 2013, contributing to the total CSR savings target. These reductions were offset by £19.2 million of targeted MTFP growth allocations, focussing on getting people into work and providing funding for the reform of Health and Social Services.
There were also increases in allocations for Income Support (£10.3 million) and Supplementation (£1.3 million) based on forecast economic conditions and levels of unemployment at the time the MTFP.
Further increases included £6.3 million of Health funding previously funded from the Health Insurance Fund,
a 2% growth allocation in Health equating to £3.5 million and the impact of the 1% consolidated pay award and separately agreed doctors and nurses pay awards totalling £4.6 million.
FIGURE 4 – NEAR CASH NET REVENUE EXPENDITURE AT 2013 PRICES
725
675
625 £m (2013)
575 525
475
2002 2004 2006 2008 2010 2012 2014
Near Cash Expenditure Business Plan/MTFP Final Approved Budget
The Treasurer's Report
28 Ministerial and Non-Ministerial Departments' Revenue Expenditure Changes in Departments' Near Cash Net Revenue Expenditure
- Allocations for Contingency
Business Plan Contingency 2013 Approval Allocated in 2013
£7.5 £16.8
million million Carry Forward to
2014
Unused Amounts Unallocated £18.3 Carried Forward Amounts at the million
from 2012 year end
£30.0 £20.7
million million
The allocations made during the year included:
£5.8 million for the agreed Pay awards
£1.4 million for the modernisation of Doctors and
Nurses pay
£5.5 million for restructuring projects such as Public
Sector Reform, Procurement Transformation and Taxes Transformation
At the end of 2013 £3.3 million was returned to the Consolidated Fund from Contingency in line with the MTFP. Offsetting this, Departmental underspends of £0.9 million were transferred to Contingency via the carry forward process.
- Departments' Non Cash Expenditure
The 2013 Business Plan approved a total of £41.7 million
for depreciation as part of individual departments approved expenditure limits. Depreciation and amortisation for 2013 was £12.3 million more than budgeted at £53.9 million. This was mostly due to increased depreciation in Housing and Treasury and Resources as a result of higher asset values due to the revaluation of Property Plant and Equipment carried out in 2012, which was after the budget had been set.
Impairments are recognised where required by the Jersey Financial Reporting Manual (JFReM), and further details are given in Note 9.14 – Property, Plant and Equipment.
Gains or losses on disposal of assets are also not included in the Business Plan, as these should be rare. An estimate of proceeds from the sale of property assets is included as part of the Capital Programme, but this is not comparable to gain or loss on disposal.
TABLE 5 – NON-CASH AMOUNTS
Restated 2012 Actual |
| 2013 Business Plan | Final Approved Budget | 2013 Actual | Difference from Final Approved Budget |
£'000 |
| £'000 | £'000 | £'000 | £'000 |
39,548 Depreciation and Amortisation 41,657 41,657 53,929 (12,272) 5,714 Impairments (1,328) 1,328 (103) (Gain)/Loss on Disposal of Assets (153) 153 (171) Other Non-Cash adjustments (129) 129
44,988 Total Non-Cash Amounts 41,657 41,657 52,319 (10,662)
The Treasurer's Report Ministerial and Non-Ministerial Departments' Revenue Expenditure 29
Allocations for Contingency
Financial Report and Accounts 2013 |
|
- States Trading Operations – Net Revenue Expenditure
Under the Public Finances (Jersey) Law 2005, the States can designate any distinct area of operation as a States Trading Operation. Estimates for Trading Operations are approved in the Annual Business Plan. At present, four such operations have been designated.
Jersey Airport provides a wide range of facilities and services for passengers over an extensive network
of schedule and charter flight services across the UK
and Europe and Jersey Harbours is responsible for
the operation of Jersey's commercial port of St Helier
and outlying ports. The incorporation of the Ports into a separate legal company, has been approved by the States in principle, and work is ongoing on this project.
Jersey Car Parking is responsible for administration, management, financing, development and maintenance of public parking places and Jersey Fleet Management is responsible for the acquisition, maintenance, servicing, fuelling, garaging and disposal of vehicles and mobile plant on behalf of the States.
Due to their commercial nature, Net Revenue Expenditure for the Trading Operations includes Non-Cash amounts relating to the use of Assets such as depreciation and impairments. The valuation of assets in 2012 resulted
in £19.7 million of impairments in Jersey Airport and
£2.3 million in Jersey Harbours, and there were no comparable amounts in 2013. During the year Jersey Airport saw more income than budgeted (£1.9 million) and Jersey Car parks saw an additional £1.1 million of income received.
TABLE 6 – TRADING OPERATIONS NET REVENUE EXPENDITURE / (INCOME) – OUTCOME COMPARED TO
MEDIUM TERM FINANCIAL PLAN
Restated 2012 Actual |
| 2013 Medium Term Financial Plan | Final Approved Budget | 2013 Actual | Difference from Final Approved Budget |
£'000 |
| £'000 | £'000 | £'000 | £'000 |
19,187 Jersey Airport (531) 163 (1,852) 2,015 1,691 Jersey Harbours 251 251 764 (513) 639 Jersey Car Parking 689 689 (398) 1,087 (137) Jersey Fleet Management (290) (290) (58) (232)
21,380 Net Revenue Expenditure / (Income) 119 813 (1,544) 2,357
WHERE CAN I READ MORE?
Each Trading Operation gives an explanation of differences between actual amounts and approvals as part of their departmental pages in the Annex to the Accounts.
The Treasurer's Report
30 States Trading Operations – Net Revenue Expenditure
Financial Report and Accounts 2013 |
|
- Other Income and Expenditure and Accounting Adjustments
- Special Funds, Social Security Funds and the States of Jersey Development Company
Special Funds
In addition to the Consolidated Fund, the Public Finances (Jersey) Law 2005 names four Special Funds – the Strategic Reserve, the Stabilisation Fund, the Currency Fund and the Insurance Fund. These relate to the operation of the States of Jersey in general. The Public Finances (Jersey) Law 2005 also allows the States to establish special funds for specific purposes. These are usually established by legislation or a States decision. A summary of the purpose of the various funds is given in Table 8 and Table 9.
During 2013 Special Funds saw Net Revenue Income (NRI) of £97.3 million. The majority of this figure was income in the Strategic Reserve which saw returns on its investments of £91.9 million (14% on its opening investment value). This return represented both positive market conditions and good performance by investment managers as explained in section 2.7.2 . The States decided in the 2014 Budget Statement to allocate investment returns to fund the Future Hospital project.
Income/expenditure approvals for Special Funds are not included in the Business Plan, and so results for these entities cannot be compared to budget.
Under the changes to the Public Finances (Jersey) Law 2005 approved by the States under P.73/2013 the Insurance Fund has now been formally established as a Special Fund Named in the law. Amounts relating
to insurance were previously included as part of the Consolidated Fund, and figures have been restated to ensure comparability between the two years.
Social Security Funds
The Social Security Fund, Social Security (Reserve) Fund, Health Insurance Fund and Long Term Care
Fund are four specific Special Funds established under Social Security legislation and can only be used for the purposes specified in those laws. These funds are being consolidated into the States Accounts for the first time in 2013, and the prior year figures have been restated. The reasons for the change in the Accounting Boundary are set out more fully in Section 6.1 . The Jersey Dental Scheme is also consolidated in this category.
During 2013 the Funds saw Net Revenue Income (NRI)
of £223.5 million. The largest element of this income
is returns on investments held in the Social Security Reserve Fund of £195.3 million (20.3% on its opening investment value). More detail on investment performance is given in section 2.7.2 . This Fund sets aside funds for the future provision of pension benefits for those currently in employment, and as such is not available for current spending.
The other Funds also saw net income, as contributions exceeded the benefit payments made. Income/expenditure approvals for the Social Security Funds are not included in the Medium Term Financial Plan, and so results for these entities cannot be compared to budget.
States of Jersey Development Company Limited
The States of Jersey Development Company Limited (SOJDC) is a wholly owned subsidiary company of
the States. It was originally incorporated in 1996 as
the Waterfront Enterprise Development Board (WEB), and vested with responsibility for the co-ordination and promotion of development in the St Helier Waterfront Area on behalf of the States of Jersey. In 2010, the States approved proposition P.73/2010, which set out proposals for the restructure of WEB into the SOJDC, clarifying the role of the company and widening the companies remit to cover all designated "Regeneration Zones".
The SOJDC is outside of the Budgeting Boundary, but for 2013 the SOJDC showed a small profit.
The Treasurer's Report
Other Income and Expenditure and Accounting Adjustments 31 Special Funds, Social Security Funds and the States of Jersey Development Company
[1]Financial Report and Accounts 2013 |
|
TABLE 7 – NET REVENUE INCOME OF SPECIAL FUNDS AND SOJDC
Restated 2012 Actual |
| 2013 Actual |
£'000 |
| £'000 |
(60,011) Special Funds Net Revenue Income[2] (97,308) (124,075) Social Security Funds Net Revenue Income (223,544) (149) States of Jersey Development Company Limited Net Revenue Income (2,504)
(184,235) Net Revenue Income of Special Funds and SOJDC (323,356)
TABLE 9 – PURPOSE OF SPECIAL FUNDS FOR SPECIFIC PURPOSES
Special Fund Function
Established under the Building Loans (Jersey) Law 1950, to establish a building loans Dwelling Houses Loans Fund scheme to enable residentially qualified first-time buyers, who have never owned residential
freehold property in Jersey, to purchase their first home.
Established in 1977, the purpose of this fund was to aid the recruitment of staff from the UK, Assisted House Purchase Scheme by facilitating the purchase of suitable properties by the States on behalf of the employee. It is
no longer making new loans.
Established by the former Housing Committee under the general powers of the Building Loans (Jersey) Law 1950, this fund allowed the Committee to lend to individuals offering
99 Year Leaseholders Fund
leasehold property as security (at a time when there was no share transfer or flying freehold legislation). It is no longer making new loans.
Established under the Agriculture (Loans and Guarantees) (Jersey) Regulations 1974, the
fund makes loans to individuals engaged in work of an agricultural nature in Jersey for the Agricultural Loans Fund
purpose of furthering their agricultural business. Approval of new loans to farmers has been suspended.
Established under P.170/2001 to replace the Tourism Investment Fund, this fund makes Tourism Development Fund grants to stimulate investment in the tourism industry and infrastructure in order to improve
Jersey's competitiveness and sustain the industry as an important pillar of the economy.
Established by the Gambling (Channel Islands Lottery) (Jersey) Regulations 1975, the fund Channel Islands Lottery (Jersey) Fund promotes and conducts public lotteries, the draws for which may be held in Jersey
or Guernsey.
Established under P.124/2012, the fund will make investments in private and public sector Jersey Innovation Fund
projects to drive greater innovation in Jersey and improve competitive advantage.
Established under P.74/99 and P.84/99, the fund assists in meeting the requirements for Housing Development Fund the development of social rented and first-time buyer homes by providing development and
interest subsidies.
Criminal Offences Confiscation Fund These funds are established under the Proceeds of Crime (Jersey) Law 1999, Drug
Trafficking Offences (Jersey) Law 1988, and Civil Asset Recovery (International Co- Drug Trafficking Confiscation Fund
operation) (Jersey) Law 2007 respectively. These funds hold amounts confiscated under
Civil Asset Recovery Fund law. Funds are then distributed in accordance with the relevant legislation.
TABLE 10 – PURPOSE OF SOCIAL SECURITY FUNDS
Special Fund Function
Established under the Social Security (Jersey) Law 1974, the fund receives all contributions Social Security Fund payable under the Law, and pays out benefits such as the old age pension and incapacity
benefit and expenditure related to the administration of these benefits.
Established under the Social Security (Jersey) Law 1974, the fund sets aside funds for the
future provision of pension benefits for those in employment so as to reduce the impact Social Security (Reserve) Fund
of pensions in future generations, as well as to smooth contributions for Social Security benefits over time.
Established under the Health Insurance (Jersey) Law 1967, the fund receives allocations Health Insurance Fund from Social Security Contributions for the purpose of paying claims for medical benefits and
pharmaceutical benefit as defined in the law.
Established under the Long-Term Care (Jersey) Law 2012, the fund receives allocations Long-Term Care Fund under the Social Security Law, for the purpose of paying out benefits and expenditure
relating to long-term care.
The Jersey Dental Benefit Scheme was established under the Jersey Dental Care Subsidy
Scheme Act of June 1991 with the objective of providing a professional service of regular Jersey Dental Scheme
dental care to maintain the dental fitness of the members of the Scheme and to maintain a system of peer review of dental services provided to members under the scheme.
The Treasurer's Report
Other Income and Expenditure and Accounting Adjustments 33
Financial Report and Accounts 2013 |
|
- Other Income/(Expenditure) and Accounting Adjustments
There are some items of income and expenditure that are outside of the scope of the budgeting boundary but don't form part of a Special Fund. One example is actuarial movements in pension liabilities, which is a non-cash accounting adjustment
In 2013 the value of Pension Liabilities reduced by
£3.6 million, due to a decrease of £8.1 million in the PECRS past service liability, offset by increases in the JTSF past service liability (£3.3 million) and other scheme liabilities (£1.2 million). £1.1 million of actuarial losses were charged to Other Comprehensive Income rather than expenditure, giving total net negative expenditure relating to Pension Liabilities of £4.7 million. More details on these amounts are given in Note 9.29 – Past Service Liabilities and Note 9.30 – Defined Benefit Pension Schemes Recognised on the Statement of Financial Position.
Accounting Standards also require that all transactions and balances between entities within the States of Jersey are eliminated in the consolidated accounts. More details of consolidation adjustments are given in Note 9.4 – Segmental Analysis.
In addition, under Accounting Standards the depreciation of the assets of the Housing Department is required to cease on reclassification as a "discontinuing operation", as explained in Section 2.8.2 . As the Housing Department is continuing to use its stock, depreciation has continued to be charged, and an adjustment made on consolidation, reducing the total depreciation charged by £7.1 million.
TABLE 11 – OTHER INCOME/EXPENDITURE AND ACCOUNTING ADJUSTMENTS
Restated 2012 Actual |
| 2013 Actual |
£'000 |
| £'000 |
(41,583) Pension liabilities (4,651) (1,289) Other (Income) / Expenditure[1] (810) 1 Consolidation Adjustments (7,066)
(42,871) Other (Income)/Expenditure and Accounting Adjustments (12,527)
- Reconciliation of Reported Figures to Consolidated Income and Expenditure
The figures reported in the sections above are based
on the States of Jersey budgeting framework. The Financial Statements are prepared in line with Accounting Standards, which includes, for example, definitions of Income and Expenditure. This means that income and expenditure amounts are reported for General Revenue Income and Departmental Net Expenditure, even
though the States budgets for the Net Amounts. Table
12 shows how these reported figures split into income and expenditure, tying into the amounts reported in the Primary Statements and Notes to the Accounts.
TABLE 12 – RECONCILIATION OF REPORTED FIGURES TO CONSOLIDATED INCOME AND EXPENDITURE
|
| Reported Figure | Income | Expenditure |
| Table | £'000 | £'000 | £'000 |
Net General Revenue Income 2 (636,688) (642,918) 6,230 Departmental Net Revenue Expenditure (Near Cash) 4 636,186 (127,573) 763,759 Departmental Non-Cash Expenditure 5 52,319 (129) 52,448 Trading Operations Net Revenue Income 6 (1,544) (53,426) 51,882 Special Funds Net Revenue Income 7 (97,308) (109,923) 12,615 Social Security Funds Net Revenue Income 7 (223,544) (464,018) 240,474 SOJDC Net Revenue Income 7 (2,504) (4,987) 2,483 Other (Income) / Expenditure 11 (5,461) (1,436) (4,025)
Gross (Income) / Expenditure (278,544) (1,404,410) 1,125,866 Consolidation Adjustments 11 (7,066) 120,998 (128,064) Consolidated (Income) / Expenditure (285,610) (1,283,412) 997,802 Housing Department Net Revenue Income (23,080) (42,069) 18,989 Total Consolidated (Income)/Expenditure from Continuing Operations (262,530) (1,241,343) 978,813
Financial Report and Accounts 2013 |
|
- Capital Expenditure
- Consolidated Fund – the Capital Programme
The Medium Term Financial Plan included a capital expenditure allocation from the Consolidated Fund of £56.1 million, with £18.8 million funded from expected proceeds from property and social housing disposals. During the year £6.4 million was transferred from Revenue to Capital and £0.4 million from other sources, giving an effective capital approval of up to £62.9 million. There were also £98.9 million of unspent approvals from previous years.
During 2013 actual capital expenditure from the Consolidated Fund amounted to a total of £43.2 million. The table below gives details of this expenditure against approvals; projects with a total allocated budget of greater than £1 million being shown separately.
TABLE 13 – CONSOLIDATED FUND CAPITAL PROGRAMME
| 2013 Expenditure | Total Project Expenditure | Total Allocated Budget | Remaining Unspent Budget |
| £'000 | £'000 | £'000 | £'000 |
Chief Minister's Department
Computer Development Vote 914 1,292 2,200 908 E Government 519 519 1,685 1,166 Enterprise Systems Development 147 147 1,792 1,645 Upgrade Microsoft upgrade 629 840 1,415 575 Other projects 404 2,119 2,271 152
Chief Minister's Department Total 2,613 4,917 9,363 4,446 Education, Sport and Culture
Other projects 96 656 2,741 2,085 Education, Sport and Culture Total 96 656 2,741 2,085 Department of the Environment
Other projects 227 905 1,305 400 Department of the Environment Total 227 905 1,305 400 Health and Social Services
Equipment, Maintenance and Minor Capital 1,581 2,111 4,451 2,340 Other projects 12 150 984 834
Health and Social Services Total 1,593 2,261 5,435 3,174 Home Affairs
Tetra Radio Replacement 129 1,929 2,485 556 Prison Control Room 11 1,616 1,839 223 Minor Capital 344 1,070 3,014 1,944 Other projects 110 1,348 2,346 998
Home Affairs Total 594 5,963 9,684 3,721
The Treasurer's Report
Financial Report and Accounts 2013 |
|
| 2013 Expenditure | Total Project Expenditure | Total Allocated Budget | Remaining Unspent Budget |
| £'000 | £'000 | £'000 | £'000 |
Housing
Housing Rolling Vote 16,491 49,060 72,123 23,063 Other projects 66 1,799 1,799 –
Housing Total 16,557 50,859 73,922 23,063 Transport and Technical Services
In-Vessel Composting 25 1,685 1,691 6 EFW Plant La Collette 589 106,355 106,396 41 Fire Fighting System 205 3,781 3,904 123 Town park 191 10,958 10,958 – Sludge Thickener Project 468 4,421 13,088 8,667 Phillips Street Shaft 2,833 3,909 5,600 1,691 Infrastructure 6,212 14,486 19,391 4,905 Other projects 1,301 31,733 34,318 2,585
Transport and Technical Services Total 11,824 177,328 195,346 18,018 Treasury and Resources
On behalf of Education, Sport and Culture
Highlands (A Block) 17 795 795 – Grainville Phase 4a 19 4,471 4,728 257 Victoria College Capital Project 554 774 1,299 525 St Martin School 1,259 1,554 7,732 6,178 Other projects 514 1,441 3,317 1,876
On behalf of Health and Social Services
A&E/Radiology Extension (Phase 2) 3 1,954 1,982 28 Clinique Pinel Upgrade 1,480 1,784 2,868 1,084 Intensive Care Unit Upgrade 605 2,222 2,500 278 Main Theatre Upgrade 91 151 3,152 3,001 New Maternity Theatre – 10 1,494 1,484 Oncology Extension and Refurbish 760 2,149 3,332 1,183 Rosewood House Refurbishment 107 1,904 1,936 32 Limes Upgrade 4 75 1,700 1,625 Adult Care Homes 18 18 4,000 3,982 Childrens Homes 220 220 2,000 1,780 Other projects 224 890 1,570 680
On behalf of Home Affairs
Police Relocation (Phase 1) 292 1,607 20,789 19,182 Prison Improvement Phase 4 1,119 9,306 9,881 575
Public Markets Maintenance 9 75 1,605 1,530 HD Farm Building and Incinerator 3 1,615 1,615 – Repurchase of Land at Mont Mado – 1,337 1,337 – Office Rationalisation 1,586 1,586 1,719 133 Other projects 760 2,407 3,102 695
Treasury and Resources Total 9,644 38,345 84,453 46,108 Non Ministerial States Funded
Magistrates Court 17 9,171 9,289 118 Other projects 40 251 264 13
Non Ministerial States Funded Total 57 9,422 9,553 131 Total 43,205 290,656 391,802 101,146
The Treasurer's Report
Capital Expenditure 37
Some of the more significant projects incurring expenditure in 2013 were:
Sludge Thickener Project: The sludge thickener project begun in 2011 to replace the existing sludge thickener plant at Bellozanne which had reached the end of its useful life. The enabling works were completed during 2012 and phase 2 of the project begun on schedule. However, due to the current economic climate the main contractor experienced financial difficulties and went
into administration. Transport and Technical Services appointed a new contractor in December 2013 to complete this project. It is anticipated that the project will near completion by 2016.
Phillips Street Shaft: The shaft and associated tunnels will connect the existing eastern town drainage system to the tunnel linking the cavern with Gas Place to reduce the risk of flooding in the Minden Place and Beresford Street / West Centre areas of Town. Enabling and ground works are now complete and the main contract was awarded to Murphy's. Murphy's have completed the concrete piling and begun the excavation of shaft P2. The majority of
the commitments relate to the main contract (Murphy's) and to the UK consultants (Donaldson's Associates), stage payments will continue into 2014. These payments are staged and will be made to the contractor upon the certification of various stages of the contract.
St Martin School: Construction of a new Primary school and nursery in St Martin to replace the existing school. The existing school will be returned to the Parish for alternative community use. The contractor is currently on site and on schedule and expected completion date is January 2015.
Clinique Pinel: This project entails an upgrade and major refurbishment to existing clinical assessment centre and mental health residential unit. The project is currently on schedule and on site and completion is expected to be May 2014.
Prison Improvement Phase 4: This phase of the prison improvement included the creation of new visitor and staff facilities, the project was completed in December 2012 significantly under budget. As a result the remaining budget was used to build an additional storage facility within the prison. Expected completion is due to be February 2014.
Office Rationalisation: Phase one of the Office rationalisation project involves upgrading Maritime House to enable better use of space by Customs and Immigration and Jersey Property Holdings. JPH have moved into
the second floor of Maritime House, work is on-going to finalise the third floor section of the project.
Police Relocation: Construction of a new Police Headquarters at the Green Street site, this project is currently behind schedule however the tender process for the main supplier is expected to commence during the first quarter of 2014.
The Treasurer's Report
Financial Report and Accounts 2013 |
|
FIGURE 5 – PLANNED PRISON IMPROVEMENTS – STORE ROOM
FIGURE 6 – CAPITAL PROJECTS
Other Assets £3.4m
Other
Property Waste and £3.8m Infrastructure
£11.8m
Education Facilities £2.5m
£43.2m
Health Facilities £5.1m
Housing £16.6m
The Treasurer's Report
Capital Expenditure 39
- Trading Operations Capital Expenditure
During 2013 actual capital expenditure from Trading Funds amounted to a total of £8.3 million. The table below gives details of this expenditure against approvals; projects with a total allocated budget of greater than £1 million being shown separately.
TABLE 14 – TRADING OPERATIONS CAPITAL EXPENDITURE
| 2013 Expenditure | Total Project Expenditure | Total Allocated Budget | Remaining Unspent Budget |
| £'000 | £'000 | £'000 | £'000 |
Jersey Airport
Engineering/ARFFS Building 187 187 8,737 8,550 Arrivals/Pier/Forecourt 37 575 4,764 4,189 Primary Radar Les Platons 89 2,726 3,001 275 Secondary Radar Les Platons 114 114 202 88 Regulatory Compliance 2010 – 480 2,990 2,510 Other projects 1,328 1,667 4,301 2,634
Jersey Airport Total 1,755 5,749 23,995 18,246 Jersey Harbours
St Helier Marina 115 115 2,110 1,995 Gorey Pierhead 81 255 3,000 2,745 Port Crane 392 529 1,900 1,371 Elizabeth Harbour EB/WB Walkways 2,614 3,164 5,619 2,455 Elizabeth Harbour Trailer Park 92 578 1,965 1,387 Other projects 568 1,364 4,582 3,218
Jersey Harbours Total 3,862 6,005 19,176 13,171 Jersey Car Parking
Anne Court Car Park – 34 9,000 8,966 Automated Charging System 16 145 1,000 855 Concrete Repairs – 1,297 2,531 1,234
Jersey Car Parking Total 16 1,476 12,531 11,055 Jersey Fleet Management
Vehicle and Plant Replacement 2,669 2,669 3,798 1,129 Jersey Fleet Management Total 2,669 2,669 3,798 1,129 Total 8,302 15,899 59,500 43,601
The Treasurer's Report
40 Capital Expenditure
Trading Operations Capital Expenditure
Financial Report and Accounts 2013 |
|
Some of the more significant projects incurring expenditure in 2013 were:
Engineering/ARFS Building: Relocation of the Engineering workshops, the project is scheduled to commence early 2014. The business case has been approved and completion is expected to be the end of 2014.
Elizabeth Harbour EB / WB Walkways: This is replacement of Linkspan and walkways at Elizabeth harbour. Work has commenced with contractors on site. Expected completion is due 2014.
Vehicle and Plant Replacement: From the beginning of 2012, all States vehicle purchases, servicing and repairs should be made through Jersey Fleet Management and to facilitate this additional funding of £5 million will be injected into the Jersey Fleet Management Trading Fund from the Consolidated Fund between 2012 and 2015.
A number of these projects have budgets approved,
but were not scheduled to begin incurring expenditure in 2013. For example, the Anne Court Car Park project is dependent on the content of the North of Town Masterplan. Similarly works at the Airport on the Arrivals Pier and the Engineering Building are at the planning stage, and are likely to commence in 2014.
FIGURE 7 – THE NEW ROLL-ON / ROLL-OFF RAMP IN TRANSIT FROM THE NETHERLANDS
The Treasurer's Report
Capital Expenditure 41 Trading Operations Capital Expenditure
- The States Balance Sheet
- Key Movements inAssets and Liabilities
During the year the value of Property, Plant and Equipment (excluding assets of the Housing Department) increased by £2.0 million to nearly £2.6 billion. During the year a revaluation of Networked Assets (including the road network, the foul and surface water network and the Island's sea defence network) was carried out, and resulted in an increase in value of £19.1 million. £33.9 million was spent on additions, and £50.2 million of depreciation was charged. More details of movements in the value of Property are set out in Note 9.14.
A full valuation of the Housing Departments Social Housing portfolio was also carried out in 2013, and resulted in an increase in value of £88.3 million. Housing also spent £8.3 million on capital additions, and £6.9 million of depreciation was charged (after consolidation adjustments). More details on the Housing Department's property assets are given in Note 9.42 .
Overall the value of Strategic Investments' increased by £25.0 million. This is mostly due to a £12.2 million increase in the value of the States' holding in the Jersey Electricity Company due to a higher share price at the year end, and increases in the holdings of Jersey Water and Jersey Post. Further details on the valuations are given in Note 9.18 .
The States held more cash at the end of 2013 than at the end of 2012, due to variations in the cash requirements of the organisation between the two years. The total value
of Investments held at Fair Value through Profit or Loss increased by £284.1 million. This was due to the increase in the value of investments in the various Special Funds and Social Security Funds (notably the Strategic Reserve and Social Security (Reserve) Fund), and a lower level of investments held in the Consolidated Fund at the year end.
Pensions liabilities relating to past service liabilities
have reduced by £4.8 million, as set out in Note 9.29.
The PECRS pre 87 debt decreased by £8.1 million,
whilst the provision for JTSF pre 2006 debt increased by £3.3 million. The value of both liabilities is calculated by the Scheme Actuaries, and details of the assumptions are given in the Note.
WHERE CAN I READ MORE?
The Notes to the Accounts give more details of the States Assets and Liabilities.
FIGURE 8 – STATES ASSETS AND LIABILITIES
7.0
6.0
5.0
Property and
other Fixed
Assets
4.0
3.0
Strategic Investments
2.0
Other
Investments
1.0
Pension Liabilities
0.0 CCausrh arennt d oAsstheetsr Other Liabilities
Assets Liabilities
The Treasurer's Report
42 The States Balance Sheet
Key Movements in Assets and Liabilities
Financial Report and Accounts 2013 |
|
FIGURE 9 – BREAKDOWN OF PROPERTY AND OTHER FIXED ASSETS
Plant and Other
Equipment Assets
Marine, £151m £68m
Airport and
Other Social Services Housing £277m £672m
£3.3bn
Other Property £967m
Highways, Drainage and Sea
Defences £1,149m
- Performance of States Investments
The States Investment Holdings are now predominantly invested via the CIF, facilitating improved risk management, greater diversification across asset classes and investment managers as well as reduction of cost through economies of scale.
The total value of the CIF as at the 31 December 2013 was £2.4 billion, up from £1.6 billion at the close of 2012. This represents both investment returns and the successful integration of additional States Funds.
A relatively small proportion of the States Investment portfolio is maintained outside the CIF, this includes the infrastructure investments made by the Currency Fund and part of the Social Security (Reserve) portfolio which is invested within funds passively managed by Legal and General. Passive managers, unlike active managers,
do not attempt to outperform the market through the application of various investing strategies but simply seek to generate returns which mirror a market index. This approach allows passive managers to provide returns at a lower cost but sacrifice the potential for outperformance for reduced risk of underperformance relative to the market benchmark. A significant proportion of the Legal and General managed funds were transferred into the CIF during the year, with further transfers anticipated as appropriate asset classes and capacity become available.
By the end of the year the value of assets held outside the CIF amounted to £281.3 million; £266.3 million remained invested with Legal and General down from £423.9 million at the end of the prior year and £14.9 million invested in infrastructure investments, up from £10 million in 2012.
The Treasurer's Report
The States Balance Sheet 43 Performance of States Investments
During the year the CIF as a whole generated returns of £251.0 million, a rate of return, net of fees, of 15.9%; this represented both positive market conditions and good performance by the underlying investment managers. Individual CIF pools are set a appropriate benchmark tracking a recognised index, for example the UK Equity Pool's benchmark is the FTSE All-Share Index. The overall CIF benchmark reflects that of each individual pool apportioned monthly in accordance with the value of that pool relative to that of the portfolio as a whole. The apportioned benchmark for the CIF saw increases of 14.6%, and the additional return of 1.3% is attributable purely to manager outperformance and added an estimated £20.5 million to the CIF return.
The only significant investment holdings outside the CIF, the funds passively managed by Legal and General on behalf of the Social Security (Reserve), generated returns of £51.7 million, a net return of 13.6%. As passive funds, these investments successfully tracked their benchmark throughout the year.
Returns were not generated evenly and significant variation in performance was seen both between asset classes and in the performance of individual managers. The main asset classes in the CIF are equity, bonds,
cash and alternative investments. Each primary class
can be broken down into a number of subclasses, for example bonds includes UK Gilts, Index Linked UK Gilts, UK Corporate Bonds and Absolute Return Bonds. Over the year equity produced, by a considerable margin, the highest return of CIF asset classes generating gains of 26.5% relative to the market which produced a benchmark return of 22.9%. Reflecting the strategies of the underlying participating funds, a considerable proportion of the CIF is held in this asset class. By the end of the year 67.6% of the overall CIF was held in equity.
The number of equity managers was expanded during the year, with three additional managers joining at the end
of the third quarter, these managers joined at the same time as the new participating Fund, the Jersey Teachers Superannuation Fund. These managers joined too late in the year to add to the outperformance of the equity class which was mostly attributable to the existing managers.
The next largest asset class is bond type assets, split between UK Government bond pools, the UK corporate bond pool and the global absolute return bond pool, these pools make up £544.1 million or 23% of the CIF as at the year end. During the year the corporate bond portfolio was restructured with the long and short term corporate bond pools superseded by the UK corporate bond pool and
the global absolute return bond pool. Although the overall bond asset class generated a positive net return there was an overall marginal underperformance relative to market benchmark, this underperformance was generated mostly by the two superseded corporate bond pools. The restructure was completed during the third quarter of 2013 but insufficient time has passed since the appointment
of the new managers to significantly impact the 2013 investment returns.
The remaining asset classes of property and cash make up the remaining 9.5% of the CIF; the cash asset class has continued to generate returns in excess of the market benchmark, however has suffered low returns attributable to the prevailing low interest rate environment. The property class was established late in the 4th quarter and as per the restructured corporate bond pools, has had insufficient time to significantly impact the 2013 investment returns.
FIGURE 10 – CIF PERFORMANCE COMPARED TO BENCHMARK
140%
01/12/, 2013, 136.66%
135%
01/12/2013, 130.93%
130%
125%
120% CIF return (net)
01/12/2012, 117.69% benchmark return (net) 115%
01/12/2012, 114.28%
01/12/2010, 106.77%
110%
01/12/2011, 107.21%
105%
01/12/2011, 106.00%
01/12/2010, 106.41%
100%
The Treasurer's Report
44 The States Balance Sheet Performance of States Investments
Financial Report and Accounts 2013 |
|
Social Security Funds
- Financial Position
of States Funds The balances in each of the four Social Security Funds increased in 2013, most notably the Social Security
(Reserve) Fund which grew by £195.6 million due to The key results relating to the position of significant funds investment returns on both investments held in the CIF, are highlighted below. and by the Fund directly.
Consolidated Fund WHERE CAN I READ MORE?
The relevant pages in the Annex give more information At the end of 2013, the unallocated Consolidated Fund about the performance and position of the funds.
Balance was £7.5 million. The 2013 Budget Statement
forecast an unallocated balance in the Consolidated Fund
of £18.7 million. This was revised in the 2014 Budget
Statement to £12.1 million, due to a slightly lower than 2.7.4 Assessment of Liquidity
anticipated opening balance and the proposed transfer of
£5.0 million to the Innovation Fund . More details can be The States of Jersey's fiscal policy is to operate budget found in the 2014 Budget Statement. surpluses during periods of economic growth with an
objective of transferring surpluses to the Stabilisation
The actual balance was £4.6 million less than expected. Fund in order to help fund any deficits that arise in periods This difference is primarily as a result of lower than of economic decline. In their sixth annual report published expected General Revenue Income (£9.3 million) and in October 2013, the Fiscal Policy Panel (FPP), the States property receipts (£3.6 million), offset by a delay in the independent fiscal experts, made an assessment of the payment to the Innovation Fund (£5.0 million), a return economic outlook for Jersey and recommended that the of underspends from the Social Security Department States should ensure that planned fiscal stimulus to the (£2.0 million), and other smaller differences. economy is delivered in 2013 and 2014.
The Stabilisation Fund was used in the 2009–2011 period Trading Operations to provide fiscal stimulus funding and the current balance
is just over £1 million. It is intended that this Fund will be The total balance in the Trading Funds increased by £5.5 rebuilt once the economy begins to recover.
million during 2013, with Jersey Airport and Jersey Car
Parking balances increasing, and Jersey Harbours and The Strategic Reserve is maintained as a permanent Jersey Fleet Management decreasing slightly. However, reserve, where the capital value can be used in
a significant amount of these balances have been exceptional circumstances to insulate the Island's earmarked for future projects, as detailed in the relevant economy from severe structural decline. The Strategic pages in the Annex to the accounts. Reserve Balance is £743.1 million. The FPP did not
recommend a transfer in or out of the Strategic Reserve in
their October 2013 report. The 2014 Budget proposed the Special Funds use of future investment returns on the Strategic Reserve
to fund the Future Hospital project. This exceptional use The balance in the Strategic Reserve increased by £91.9 of the Strategic Reserve would allow this key project to million during the year, and now holds over £743.1 million. be delivered with no new cost to the taxpayer and without The increase was due to returns on its investments held incurring debt.
in the Common Investment Fund. As agreed in the 2014
Budget Statement (P122/2013), returns on the Fund's
investments will be used to fund new hospital services
as part of the proposals agreed by the States on 23rd
October 2012 in adopting the proposition "Health and
Social Services: a new way forward" (P.82/2012).
Other Funds saw smaller movements in their fund balances, and details are given in their individual pages in the Annex to the Accounts.
The Treasurer's Report
The States Balance Sheet 45 Financial Position of States Funds
The unallocated Consolidated Fund balance at the end
of 2012 was £7.5 million and this is broadly in line with
the forecast in the MTFP. Historically, the FPP have recommended that a working balance of £20 million be maintained where possible on the Consolidated Fund. However the MTFP 2013–2015 introduced central Contingency Allocations which have increased the flexibility of the States to address funding pressures. The MTFP forecast, as updated by the 2014 Budget Statement also shows that a balance of £20 million will not be achieved in 2014 with a balances of £5.4 million forecast. The next MTFP will consider the forecast Consolidated Fund Balance from 2016.
The balances held in the Social Security Funds are not available for in year funding. The balances held in the Social Security (Reserve) Fund have been set aside
for the future provision of pension benefits for those in employment so as to reduce the impact of pensions in future generations, as well as to smooth contributions for Social Security benefits over time. The balances in the Social Security Fund, Health Insurance Fund and Long Term Care Fund will be used to pay benefits under the relevant law.
The liquidity of the Social Security Fund and Social Security (Reserve) Fund (the combined funds) is assessed in the Government Actuary's Department (GAD) report
on the condition of the fund, which is required under the law to be carried out at least every three years. The last published report assessed the condition of the fund as at 31 December 2012, and is available on www.gov.je. This report includes estimates for when the balance in the combined funds will fall to zero at existing contribution rates, and using a range of relevant assumptions. The various scenarios considered give a range from 2041 to 2072.
- Financing, Treasury and other policies
Financing
States expenditure is substantially funded through accumulated and current year revenues rather than borrowing. Only comparatively small amounts of borrowings exist for specific assets in the form of Finance Leases. In the Budget Statement 2014 the States agreed that a maximum of £250 million could be borrowed by the States for housing purposes. The Budget proposed that a public bond issue would be the most suitable form of borrowing, and work on the issue of such a bond is ongoing in 2014.
Significant Treasury Policies
The States of Jersey regards the successful identification, monitoring and control of risk to be the prime criteria
by which the effectiveness of its treasury management activities will be measured. Accordingly, the analysis and reporting of treasury management activities will focus on their risk implications for the States of Jersey.
The States of Jersey acknowledges that effective treasury management will provide support towards the achievement of its business and service objectives.
The Treasurer of the States is therefore committed to
the principles of achieving value for money in treasury management, and to employing suitable comprehensive performance measurement techniques, within the context of effective risk management.
Estate Management Strategy
The States aims to provide safe and appropriate accommodation for all States departments whilst striving to maximise asset values and minimise property operating costs. The States' estate management policy has four main aspects.
Maintaining a legally compliant Estate
A fundamental requirement of the Estates Management function is to implement the policy of maintaining a legally compliant estate for staff, users of facilities and the general public. Jersey Property Holdings (JPH) undertakes an ongoing assessment of the statutory compliance levels for buildings under its management. In 2013 compliance of 89% was achieved as an average throughout the year on properties within the direct management of JPH, which compares favourably with industry standards. Each test or inspection is certified as complete by competent contractors and is not confirmed as compliant until the inspection certification has been received by JPH.
Backlog Maintenance and Improvement Works
2013 saw the continuation of a programme of backlog maintenance and improvement projects to address deficiencies in the property portfolio, based on the following prioritisation criteria:
- Committedfunding (e.g. thecontinuation of existingphasedworksorthoseidentifiedaslinkedwithcarryforward funds)
- Urgentworksthataddress a HealthandSafetyneed
- UrgentOperationalContinuity/BuildingFabric Works (WindandWatertight')
The Treasurer's Report
46 The States Balance Sheet
Financing, Treasury and other policies
Financial Report and Accounts 2013 |
|
- OtherEssentialImprovement Works
The total Budget available for backlog maintenance projects and improvement works for 2013 was £7.4 million that provided for a programme comprising some 100 individual projects ranging from large scale projects such as Gwyneth Huelin Wing outpatient internal refurbishment (£520,000) to small scale, but equally important work, such as replacement of alarm monitoring to pipe medical gas systems in the Hospital (£5,000).
Forty six projects relate to the Health and Social Services estate, being a mix of the General and Acute Hospital and outlying properties, with a programmed cost estimate of £2.9 million. The remaining £4.4 million related to projects across the remainder of the estate, of which £2.3 million is directed to Education, Sports and Culture properties. The balance relates to works undertaken on the office estate and miscellaneous works, such as rockface stabilisation, public toilet improvements and other schemes.
Review of operational property
The States is also committed to reviewing the appropriateness of its operational properties. A review of the operational portfolios of the Education estates was completed in 2011 from which an action plan has been developed and is being delivered.
A similar review has commenced in respect of the Health and Social Services estate. This is more complex as it involves harmonization with the requirements of the Health modernisation process, key to which is the provision
of the Future Hospital requirements. The focus in 2013 was the development of outline proposals for the Future Hospital to achieve approval in the 2014 budget. Having secured funding, the Future Hospital project has moved into feasibility study phase and a corresponding review
of the other Health and Social Services facilities has commenced.
The phased programme of reviewing States of Jersey offices which began in 2011 will continue with the development of an office modernisation strategy and implementation plan by mid-2014. One of the key preliminary moves has been the co-location of JPH within a floor of Maritime House, which has been established to demonstrate and test many of the principles and standards which can be applied in the future. The development of the office modernisation strategy has commenced as part of the public sector reform programme. With the support of external advisers, this project aims to develop a strategy which will consolidate the office estate, reduce its size and provide a modern working environment.
These reviews are likely to lead to a rationalisation of these portfolios through better utilisation of buildings with opportunities to dispose of buildings with alternative use value.
Disposals of surplus assets
The States has a policy of disposing of assets which are surplus to requirements, reducing the States' property portfolio to a size which is more affordable and efficient, and releasing capital proceeds to fund the States capital investment programme within the MTFP. Larger sites will be transferred to the States of Jersey Development Company for development, subject to the necessary approvals, with JPH disposing of surplus small sites and parcels of land directly to the market. In 2013 disposal receipts of £2.4 million were achieved.
- Review of the Pension Schemes
The States two main public sector pension schemes are extremely important to the Island, with over 1 in 3 Jersey households relying on a public sector pension scheme. The pension schemes are an important tool in attracting key public sector workers, and funded public sector schemes reduce the reliance on social security benefits.
Life expectancy has improved greatly in recent years which is impacting on the affordability of public service pensions. In addition, expectations of how much money will be earned over the long term from the investments have been reducing and are now significantly lower than when the schemes were established. The long term sustainability of public sector pension schemes has been the subject of the Hutton report in the UK, and the States of Jersey has recognised the need to consider its
own schemes.
A Technical Working Group (TWG) was formed in August 2011, with terms of reference to "Develop and prepare
a report on possible options for changes to Public Employees Contributory Retirement Scheme (PECRS) to ensure its viability and sustainability for the future." The key principles are that the scheme must be Sustainable, Affordable and Fair for the long term.
The Treasurer's Report
The States Balance Sheet 47 Review of the Pension Schemes
The TWG report was published in March 2013 with the aim of introducing changes to PECRS in 2015. The high level proposals included:
Career Average Revalued Earnings (CARE) Scheme Normal retirement age linked to Jersey state
pension age
Higher employee contribution rate (average increase
in UK 3% of pay)
Equity and fairness – treat all employees fairly
Risk sharing between employer and employees
Contribution cap for employees, employers
and tax-payers
During 2013 negotiations have been on-going with the Joint Negotiating Group (JNG), a co-ordinating group dealing with pension negotiations on behalf of its constituent Unions and Staff Associations. Through these negotiations revised proposals have been developed
and costed. The revised proposals remain within the cost envelope agreed by the States Employment Board. The enabling Law which will facilitate changes to the Scheme and the new regulations was lodged in March 2014.
It is anticipated that the Jersey Teachers Superannuation Scheme (JTSF) will be considered at a later stage.
In March 2013 the States Employment Board agreed the TWG report.
- Pension Schemes not recognised on the Statement of Financial Position
In addition to the defined benefit schemes outlined in Note 9.30, the States of Jersey operates two further pension schemes: the Public Employees Contributory Retirement Scheme (PECRS) and the Jersey Teachers' Superannuation Fund (JTSF).
The PECRS and JTSF are both final salary schemes, but are not conventional defined benefit schemes as the employer is not responsible for meeting any ongoing deficiency in the scheme. Because of that limitation on the States' responsibility as employer, the scheme deficit in each case is disclosed below but not recognised in the
States Accounts. The figures below are prepared using the methodology set out in IAS 19, which differ from those used to assess the long-term sustainability of the funds. The data in this section is included for the information of the reader of the Accounts, and is not subject to audit.
Financial Assumptions
The main financial assumptions made by the actuary where applicable were:
| 2011 | 2012 | 2013 |
| % p.a. | % p.a. | % p.a. |
Jersey Price Inflation 3.30 3.20 3.70 Rate of general long-term increase in salaries 4.00 3.90 4.40 Discount rate for scheme liabilities 4.60 4.30 4.40 Rate of increase to pensions in payment payable by PECRS 3.00 3.05 3.55 Rate of increase to pensions in payment payable by JTSF 3.30 3.20 3.70
The States of Jersey employs a building block approach in determining the long-term rate of return on scheme assets. Historical markets are studied and assets with higher returns consistent with widely accepted capital market principles. The assumed long-term rate of assets is then derived by aggregating the expected return
for each asset class over the actual asset allocation for the scheme.
The Treasurer's Report
48 The States Balance Sheet
Financial Report and Accounts 2013 |
|
The Public Employees Contributory Retirement Scheme (PECRS)
The PECRS is open to all public sector employees (excluding teachers) over 20 years of age, and membership is obligatory for all employees on a permanent contract. The Scheme is managed by a Committee of Management and five sub-committees.
The figures include the admitted bodies of the PECRS other than JT Group Limited and Jersey Post International Limited.
The market value of the Scheme's assets as at 31 December 2013 was £1.5 billion (2012: £1.3 billion).
The results of the most recent actuarial valuation of
the PECRS indicated that the Scheme has an actuarial surplus of £40.6 million. This surplus will be treated in accordance with the terms of the Scheme's Regulations.
The States in agreeing P190/2005 on September 2005 confirmed responsibility for the past service liability which arose from the restructuring of the PECRS arrangements with effect from 1 January 1988. More details of the agreement are set out in Note 9.1, Accounting Policy 17.15. This liability amounted to £242.4 million at 31 December 2013 (2012: £250.5 million), and more details are given
in Note 9.29. The past service liability was originally intended to be repaid over 82 years (from 2002), after which the employers' contribution rate will revert to 15.16% of members' salaries. In the MTFP 2013–2015 additional payments were agreed to accelerate the repayment of
the debt, meaning the liability will now be settled by 2053. The payment relating to this liability made in 2013 was £5.2 million (2012: £4.1 million).
Demographic Assumptions
The principal demographic assumptions (Post retirement mortality assumptions) made by the actuary to calculate the liabilities under IAS 19 were:
| 2012 | 2013 |
Males |
|
|
Future lifetime from aged 62 (currently aged 62) 25 years 25 years Future lifetime from aged 62 (currently aged 45) 27 years 27 years Females
Future lifetime from aged 62 (currently aged 62) 28 years 28 years Future lifetime from aged 62 (currently aged 45) 29 years 29 years Commutation
Each member assumed to exchange 17.5% of their pension entitlements
The Treasurer's Report
The States Balance Sheet 49
Assets of the scheme and the weighted average expected rate of return on assets
| 2012 | 2013 | ||
| Long-term rate of return expected | Value | Long-term rate of return expected | Value |
| % p.a. | £'000 | % p.a. | £'000 |
Equities 8.00 901,844 7.50 1,042,410 Property 7.50 88,056 7.00 106,451 Fixed Interest Gilts 2.70 – 3.60 7 Index-Linked Gilts 2.50 – 3.40 – Corporate Bonds 3.10 140,627 4.10 109,142 Cash 1.00 32,857 0.90 80,963 Other 8.00 150,883 7.70 197,322
Total market value of assets 1,314,267 1,536,295
Present value of scheme liabilities (2,081,084) (2,303,206)
Net pension liability (766,817) (766,911) Note: Values shown are at bid value. "Other" includes Hedge Funds.
Changes to the present value of the scheme liabilities during the year
| 2012 | 2013 |
| £'000 | £'000 |
1 January 1,880,420 2,081,084
Current service cost 52,883 60,873 Past service cost 46,271 170 Interest cost 87,055 89,852 Actuarial loss on scheme liabilities 53,378 118,672 Contributions by scheme participants 12,411 12,871 Net benefits paid out (51,334) (60,316)
31 December 2,081,084 2,303,206
The Treasurer's Report
50 The States Balance Sheet
Financial Report and Accounts 2013
Changes to the fair value of the scheme assets during the year
| 2012 | 2013 |
| £'000 | £'000 |
1 January 1,182,414 1,314,267
Expected return on scheme assets 79,855 93,304 Actuarial gains on scheme assets 55,022 137,874 Contributions paid by the employer 35,899 38,295 Contributions by scheme participants 12,411 12,871 Net benefits paid out (51,334) (60,316)
31 December 1,314,267 1,536,295 The scheme assets generated a gain of £231.2 million in the year (2012: gain of £134.9 million).
Amounts for current period and previous four periods
| 2009 | 2010 | 2011 | 2012 | 2013 |
| £'000 | £'000 | £'000 | £'000 | £'000 |
Scheme assets 1,110,963 1,265,584 1,182,414 1,314,267 1,536,295 Defined benefit obligation (1,680,165) (1,791,829) (1,880,420) (2,081,084) (2,303,206) Deficit (569,202) (526,245) (698,006) (766,817) (766,911)
Experience gains/(losses) on scheme assets 133,596 63,342 (171,956) 55,022 137,874 Experience gains/(losses) on scheme liabilities * 27,835 47,676 13,731 14,283 40,034
* This item consists of gains / (losses) in respect of liability experience only, and excludes any change in liabilities in respect of changes to the actuarial assumptions used.
The valuation at 31 December 2013 showed a small increase in the scheme deficit from £766.8 million to £766.9 million.
The Treasurer's Report
The States Balance Sheet 51
Financial Report and Accounts 2013 |
|
The Jersey Teachers Superannuation Fund (JTSF)
Membership of the JTSF is compulsory for all teachers in full-time employment and optional for those in part- time employment. The Fund is managed by a Board of Management which has established sub-committees to investigate and report on complex and technical issues.
The figures include Non-Provided Schools that qualify as Accepted Schools under the law.
The JTSF was restructured with effect from 1 April 2007 and now generally mirrors the PECRS. A provision for the past service liability, similar to the PECRS Pre-1987 past service liability has been recognised although this has not yet been agreed with the Scheme's Board of Management. The employer's contribution rate rose to 16.4% and the actuary has confirmed that this will repay the past service liability over 80 years (from 2007).
The market value of the Fund's Assets as at 31 December 2013 was £386.1 million (2012: £326.9 million).
Demographic Assumptions
The results of the actuarial valuation as at 31 December
2010 concluded that there was no surplus or deficit in The principal demographic assumptions (Post retirement the scheme after taking account of the States of Jersey's mortality assumptions) made by the actuary to calculate expected future payments to cover the pension increase the liabilities under IAS 19 were:
debt. The details and timing of these expected future
payments are currently being developed.
| 2012 | 2013 |
Males |
|
|
Future lifetime from aged 60 (currently aged 60) 27 years 27 years Future lifetime from aged 60 (currently aged 45) 28 years 29 years Females
Future lifetime from aged 60 (currently aged 60) 30 years 30 years Future lifetime from aged 60 (currently aged 45) 31 years 31 years Commutation
Members who joined the Scheme after 31 March 2007 assumed to exchange 16.67 of their pension entitlements. Nil for other members.
The Treasurer's Report
52 The States Balance Sheet
Financial Report and Accounts 2013 |
|
Assets of the scheme and the weighted average expected rate of return on assets
| 2012 | 2013 | ||
| Long-term rate of return expected | Value | Long-term rate of return expected | Value |
| % p.a. | £'000 | % p.a. | £'000 |
Equities 8.00 275,863 7.50 321,297 Property 7.50 23,533 7.00 35,886 Fixed Interest Gilts 2.70 25,168 3.60 – Index-Linked Gilts 2.50 – 3.40 25,341 Corporate Bonds 3.10 – 4.10 – Other 1.00 2,288 0.90 3,555
Total market value of assets 326,852 386,079 Present value of scheme liabilities (624,842) (685,141) Net pension liability (297,990) (299,062)
Note: Values shown are at bid value.
Changes to the present value of the scheme liabilities during the year
| 2012 | 2013 |
| £'000 | £'000 |
1 January 569,772 624,842
Current service cost 13,504 11,695 Past service cost – – Interest cost 26,208 26,799 Actuarial loss on scheme liabilities * 28,902 36,739 Contributions by scheme participants 2,994 2,571 Net benefits paid out (16,538) (17,505)
31 December 624,842 685,141
* Includes changes to the actuarial assumptions.
The Treasurer's Report
The States Balance Sheet 53
Financial Report and Accounts 2013 |
|
Changes to the fair value of the scheme assets during the year
| 2012 | 2013 |
| £'000 | £'000 |
1 January 301,850 326,852
Expected return on scheme assets 21,300 23,447 Actuarial gains on scheme assets 8,798 43,459 Contributions paid by the employer 8,448 7,255 Contributions by scheme participants 2,994 2,571 Net benefits paid out (16,538) (17,505)
31 December 326,852 386,079 The scheme assets generated a gain of £66.9 million in the year (2012: gain of £30.1 million).
Amounts for current period and previous four periods
| 2009 | 2010 | 2011 | 2012 | 2013 |
| £'000 | £'000 | £'000 | £'000 | £'000 |
Scheme assets 274,001 319,362 301,850 326,852 386,079 Defined benefit obligation (512,961) (561,106) (569,772) (624,842) (685,141) Deficit (238,960) (241,744) (267,922) (297,990) (299,062)
Experience gains / (losses) on scheme assets 39,847 27,765 (36,989) 8,798 43,459 Experience (losses) / gains on scheme liabilities * (302) 14,643 14,253 (31,453) 12,804
* This item consists of gains/(losses) in respect of liability experience only, and excludes any change in liabilities in respect of changes to the actuarial assumptions used.
The valuation at 31 December 2013 showed an increase in the scheme deficit from £298.0 million to £299.1 million.
The Treasurer's Report
54 The States Balance Sheet
Financial Report and Accounts 2013 |
|
- Explanation of the Structure of the States of Jersey
- Principal Activities of the States of Jersey
The States Assembly raises taxes and other levies to fund the provision of a wide range of public services including Health Care, Education, Social Security and the administration of Justice. These functions are primarily carried out by Departments, both Ministerial
and Non-Ministerial.
- The States of Jersey Accounting Boundary
The entities included within the States of Jersey Accounting Boundary are shown in the following diagram. More information on specific entities is given in the
next section.
Consolidated Fund
The Consolidated Fund is governed by the Public Finances (Jersey) Law 2005 and is the fund through which the majority of the States' income and expenditure is managed, including General Revenue Income and departmental income and expenditure.
Trading Operations
Under the Public Finances (Jersey) Law 2005, the States can designate any distinct area of operation as a States Trading Operation. Estimates for Trading Operations are approved in the Annual Business Plan
Special Funds
In addition to the Consolidated Fund, the Public Finances (Jersey) Law 2005 names four Special Funds – the Strategic Reserve, the Stabilisation Fund, the Currency Fund and the Insurance Fund. These relate to the operation of the States of Jersey in general. The Public Finances (Jersey) Law 2005 also allows the States to establish special funds (also known as Separately Constituted Funds) for specific purposes. These are usually established by legislation or a States decision, and more detail is given in Table 8 in section 2.5.1.
Social Security Funds
For 2013 the Accounting Boundary has been expanded
to include the Social Security Fund, Social Security (Reserve) Fund, Health Insurance Fund and Long Term Care Fund, which were previously specifically excluded
by the JFReM. The Jersey Dental Scheme has also been included in this category. Previous years' figures have also been restated to include these funds in the comparative year's figures. Details of the purpose of the funds are given in section 2.5.1, and the reasons for the change
in the Accounting Boundary are set out more fully in Section 6.1.
Future Changes to the Accounting Boundary
The incorporation of the Housing department into a separate legal entity (a company limited by guarantee) was approved by the States under P.63/2013. The transfer into the new company will be effective from the 1st July 2014. The newly formed company will be accounted for as a Strategic Investment in the Accounts, rather than a consolidated entity.
To reflect this change results of the Housing Department are shown separately as a Discontinuing Operation in the Financial Statements in 2013 (as required by the JFReM), but continue to be included in the analysis against approvals in this report and the Annex to the Accounts. The basis of presentation is also slightly different, with depreciation ceasing in the Consolidated Statements after classification as a Discontinuing Operation on
17 July 2013, but continuing to be recognised in the Department Pages to reflect the use of the assets by the department in the year.
Work is also ongoing on the incorporation of the Ports of Jersey (Jersey Airport and Jersey Harbours). The enabling legislation has not yet been approved by the States, and so no firm date for incorporation has been agreed, and as a consequence the Ports have not been shown separately in the Accounts.
The Treasurer's Report Explanation of the Structure of the States of Jersey 55
Principal Activities of the States of Jersey
Financial Report and Accounts 2013 |
|
STATES OF JERSEY GROUP | ||||||
CONSOLIDATED FUND | TRADING OPERATIONS | SPECIAL FUNDS NAMED IN THE PFL | SPECIAL FUNDS FOR SPECIFIC PURPOSES | SOCIAL SECURITY FUNDS | WHOLLY OWNED COMPANY | |
Ministerial Departments Non-Ministerial Departments General Revenue Income | Harbours Airport Fleet Management Car Parking | Strategic Reserve Stabilisation Fund Currency Fund Insurance Fund | Loans Funds Tourism Development Fund CI Lottery Fund Housing Development Fund Confiscation Funds | Social Security Fund Social Security (Reserve) Fund Health Insurance Fund Long Term Care Fund Jersey Dental Scheme | States of Jersey Development Company Limited [Formerly Waterfront Enterprise Board Limited] | |
- Public Sector Bodies Outside of the Accounting Boundary
Some functions of Government are carried out by Public Sector Bodies that are outside of the Accounting Boundary (and so not included in these accounts). These include:
Parishes
The Parishes perform various Government Functions, including Refuse Collection, Provision of Parks and Gardens and issue of Licenses. Details of the functions of individual parishes can be found on the Parishes Websites.
http://www.parish.gov.je/ Trust and Bequest Funds
The States administers a number of Trust and Bequest Funds. These funds commonly set defined purposes for the use of their assets, and so are not controlled by the States directly.
Strategic Investments
The States owns controlling investments in the following utility companies, but as it does not exert direct control these are accounted for as Strategic Investments in the Accounts.
» Jersey Electricity plc
» Jersey New Waterworks Company Limited
» JT Group Limited
» Jersey Post International Limited
More information about the valuation of these companies is given in Note 9.18.
Independent Bodies
Independent bodies, including for example the Channel Islands Competition Regulation Authority and Jersey Financial Services Commission, mainly provide supervisory and regulatory functions, and are established by legislation to be independent from the States of Jersey.
- Common Investment Fund
The States of Jersey – Common Investment Fund (CIF) is only open to States Funds (including Special Funds, Trust Funds and Bequest Funds), and allows them to benefit from greater investment opportunities and economies of scale. Investments in the CIF and associated transactions are included in these Accounts to the extent that they relate to entities within the Accounting Boundary. More details on the operation of CIF are given in Note 9.34.
The Treasurer's Report
56 Explanation of the Structure of the States of Jersey Public Sector Bodies Outside of the Accounting Boundary
Financial Report and Accounts 2013
- Sustainability
- Introduction
The States of Jersey recognises its environmental responsibilities and the impacts of its many and varied operations upon the environment.
This Sustainability Report is the first to be included in the Financial Report and Accounts in line with the States of Jersey Financial Reporting Manual (JFReM). The JFReM is based on the UK version of the same document (with a one year delay), which is prepared by HM Treasury and is subject to scrutiny by an independent board, the Financial Reporting and Advisory Board.
The Report includes information on key areas of environmental performance, such as emissions and finite
resource consumption. The States will look to develop and enhance this information in future years.
A key environmental initiative is the Eco-Active States (EAS) programme which has been developed to assist the States of Jersey in managing its environmental performance and resource management with consequent efficiency savings. The programme was endorsed by the Corporate Management Board in February 2011 and a renewed commitment was made in October 2012. Further information on the EAS programme can be found in the Eco-Active States Annual Report, including achievements during the year.
- Greenhouse gas emissions
Greenhouse gas emissions result from the heating and lighting of all States of Jersey properties, running IT systems and use of fleet vehicles.
The focus for electricity usage reduction has been on
65 buildings on the maximum demand tariff. Monthly dashboards are used to monitor usage for these buildings, and a reduction of 11% has been achieved since 2009.
It is important to note that this does not correspond to
a similar reduction in greenhouse gas emissions due to the low carbon intensity of the electricity in Jersey, as explained in section 2.9.6. The majority of emissions result from the use of oil and gas for heating purposes and petrol and diesel for transport.
A heating oil meter programme is also being rolled out to enable accurate reporting of consumption by building. This is a part of a programme of invest to save measures that have been rolled out by Jersey Property Holdings.
The States of Jersey lease-hire car fleet vehicles is made up of low emission vehicles, including a small number of electric vehicles. During 2013 the number of departments using Jersey Fleet Management (JFM) to provide cars has increased, and the increase in fuel usage reflects
this change.
The table below gives information on energy consumption where usage data is available, with equivalent CO2 emissions[1].
Greenhouse Gas
2012 2013 (GHG) Emissions
Electricity (millions of kWh) 71.4 68.8 Energy Consumption Heating Oil (millions of litres) 4.2 4.5 Fleet Vehicle Fuel (thousands of litres) 398 522
Electricity (tCO2e) 6,600 6,300 Equivalent Emissions Heating Oil (tCO2e) 10,300 11,200 Fleet Vehicle Fuel (tCO2e) 1,100 1,400
Financial Indicators Total energy expenditure (Electricity, Gas, Heating Oil and Vehicle Fuel) (£m) 11.7 12.4
Financial Report and Accounts 2013 |
|
- Finite Resource Consumption – Water
Total water consumption by the States of Jersey includes all the public toilets and schools, plus the airport and hospital and all other States of Jersey activities. Consequently, it is not possible to compare our overall performance against recognised good practise benchmarks. In addition, the installation of new meters in 2013 to enable the migration to metered accounts means that metered consumption is not directly comparable between years.
Under the EAS programme, monitoring of water usage focuses on key States buildings. Current office usage is estimated to be in excess of 9m3 per person per year in some premises, compared to UK government benchmark of 4m3.
A priority of the EAS programme is to reduce water usage. In reducing water consumption, there is potential for significant cost savings, as well as a reduction in energy that is used to collect, process, clean and transport potable water to the workplace.
Finite Resource
2012 2013 Consumption – Water
Metered Water Consumption
375 448 Non-Financial (thousands of m3)
Indicators
Metered Water Costs as % of total Water Supply Costs 48% 53% Financial Indicators Water Supply Costs (£m) 1.8 2.0
- Finite Resource Consumption – Paper
The Managed Print Service project has rationalised the use of printers and copiers across all States departments from over 2,600 to fewer than 1,100. It has reduced the amount of paper used by the introduction of default double sided printing and enabling more control over printing
jobs and pages actually printed. The new printers also consume less power in operation and have sleep and deep sleep modes to further improve energy conservation.
In addition, during 2013 the Corporate Management Board endorsed a policy of using recycled white A4 paper where possible.
Finite Resource
2012 2013 Consumption – Paper
Non-Financial Reams of paper purchased 66,585 54,054 Indicators % Recycled paper purchased 5% 11%
- Waste
Jersey's Solid Waste Strategy (2005) provides a set of The Solid Waste Strategy is currently under review and reuse and recycling targets for the island and follows a new strategy is being prepared. The new strategy will the internationally recognised Waste Hierarchy which give waste reduction and recycling targets for 2014–19 prioritises waste prevention and minimisation ahead of and will enable the States to increase its focus on waste reuse which is prioritised above recycling. reduction and measure results in terms of tonnage and
carbon impact.
The focus in 2013 has been to raise staff awareness and continue to improve recycling facilities within departments.
The Treasurer's Report
58 Sustainability
Finite Resource Consumption – Water
Financial Report and Accounts 2013 |
|
- Climate change adaptation and mitigation
Jersey has lower carbon emissions per capita than other jurisdictions because the Island has little manufacturing or on-island power generation. The Island's emissions originate principally from the space heating and cooling of residential, commercial and institutional premises as well as from road transport.
By becoming a signatory, through the UK, to the Kyoto Protocol, Jersey has committed to take a challenging and pro-active approach to reducing its carbon emissions.
The UK and the EU has adopted a Kyoto target of an
80% reduction in emissions from 1990 to 2050. The draft Pathway 2050: Energy Plan for Jersey outlines how Jersey can mitigate some of the impacts of climate change, and meet the 80% emissions reduction requirement by working towards a low carbon future.
The States of Jersey published Turning Point in 2009, explaining both the science and possible impacts of climate change for Jersey; the next step identified in the Energy Plan is to commence the development of climate change adaptation strategy in 2014.
- Biodiversity and the natural environment
The Biodiversity strategy was produced in 2008,
and identifies habitats and species to be protected. Jersey is a signatory to a number of multi-lateral environmental agreements (MEA's) on biodiversity which are implemented through local legislation, policies and education / awareness raising programmes. The Department of the Environment's natural environment team are responsible for implementing these MEA's.
The biodiversity strategy has established the Jersey Biodiversity Partnership and a network of species and habitat Champions.
Full details of the Biodiversity Strategy and international commitments are available on www.gov.je
In addition to reducing water use, the EAS programme has a priority action to ensure that pollutants do not enter the water course. This includes a requirement for a pollution prevention plan to be produced for all buildings in order to reduce the risk of pollution occurring and any breaches in the Water Resources (Jersey) Law.
- Sustainable procurement
The States of Jersey is committed to the principles of sustainable procurement. The EAS commitment requires all departments to ensure that sustainability is considered as part of the procurement process.
Some examples are included below:
Pre-qualification questionnaires (PQQ) utilised by
the Housing Department now direct suppliers to the Eco-Active Team for advice on how to become an Eco-Active accredited business.
The Plant Hire project evaluated suppliers on
their strategy and commitment to reducing vehicle emissions, designed to drive up standards within the local plant market over time.
All Computer Hardware procured by the Information
Services Department is in accordance with the latest regulations for energy management.
- Appendix – Data Sources
The report above uses the following data sources.
Electricity Usage – based on information provided by the Jersey Electricity Company.
Heating Oil Usage – based on information provided by central procurement and relates to the total deliveries received rather than use.
Vehicle Fuel Usage – based on information provided by Jersey Fleet Management (JFM) on fuel purchases for lease cars made through JFM.
Gas Usage – Information on the usage of Gas was not available and has not been included in the report.
Water Usage – based on information provided by the Jersey New Waterworks Company Limited.
Paper Usage – based on information provided by the States Corporate Supplier for Stationary.
Relevant amounts have been converted into emissions information using standard conversation factors provided by the Carbon Trust and as advised by the Department for the Environment.
The States of Jersey would like to thank all the companies and departments that have provided information to support the drafting of the 2013 Sustainability report.
The Treasurer's Report Sustainability 59
Climate change adaptation and mitigation
- Corporate Social Responsibility
- Employee Engagement
The States of Jersey consults with its employees on matters that affect their working lives and seeks to maintain an appropriate environment for the delivery of high quality public services. In doing so, the States of Jersey recognises a number of trade unions and staff associations for negotiation and consultation across the workforce for the purposes of collective bargaining and consultation. Formal meetings take place throughout the year, or as required and States Departments also maintain local arrangements for meeting their accredited representatives to discuss matters of local interest.
The Public Sector Reform programme is actively utilising the talents of employees to develop and implement new working practices which contribute to the improvement
of services throughout the island. As part of Public Sector Reform the Workforce Modernisation is working in partnership with trade unions and associations to design and develop a unified, equality-proofed, affordable and sustainable reward framework and terms and conditions for its workforce.
- Employment of Disabled People
At all times there are employees with individual employment needs undertaking a wide variety of paid, therapeutic and unpaid roles across all Departments and occupational groups. The States of Jersey adopts a flexible and equitable approach to the employment and retention of people who have or develop an individual employment need. The States of Jersey will provide
a guaranteed interview for a candidate who has a recognised disability.
- Payment of Suppliers
The States has a policy of paying suppliers 30 days after invoice date, with exceptions only where the States receives a clear benefit from early payment. During
the year the average payment period was 30 days (2012: 33 days).
- Personal Data Related Incidents
During 2013 there were 20 Personal Data Related Incidents (2012: 14). This included 8 incidents of unauthorised disclosure of personal data information, two incidents where inadequately protected pieces
of electronic storage or paper documents containing personal data were lost, and 10 other incidents. Each incident has been reported and investigated in line with States policy.
The Treasurer's Report
60 Corporate Social Responsibility Employee Engagement
Financial Report and Accounts 2013 |
|
- Conclusions
Despite a challenging economic climate, the States of Jersey has ended the year will a small operating surplus
– with General Revenue Income such as Income Tax and Duties exceeding the cash spent by departments providing day-to-day services.
General Revenue Income has increased by £9.0 million compared to 2012, although it was also £9.3 million less than forecast in the Budget. Departmental Expenditure was £22.8 million less than the amounts approved for Departments to spend, and much of this is due to prudent financial management in the departments, facilitated by the move the longer term financial planning in the form
of the Medium Term Financial Plan. £20.7 million of contingency and restructuring funding was also not used in the year, and this will provide a buffer against spending pressures in 2014 and beyond.
Departments have also spent £43.2 million maintaining and improving our fixed asset base through capital projects, which will help ensure that the States is able to provide services effectively in years to come.
The last year has been an excellent year for investment performance. During the year the Common Investment Fund generated a rate of return of 15.9% net of fees, outperforming its benchmark by 1.3%. The investment performance in 2013 continues the strong relative investment performance that the States has achieved on its investments in recent years. Investment returns on the Strategic Reserve in 2013 were £91.9 million. The States decided in the 2014 Budget Statement to allocate investment returns on the Strategic Reserve to fund the Future Hospital project.
Managing the Balance Sheet effectively as well as the Budget has continued to be a focus for the States. During the year the investment strategy for the Consolidated Fund has been changed with the aim of improving long term returns.
The Treasury has also been working to manage long term liabilities with the development of proposals for changes to the Public Employees Contributory Retirement Scheme (PECRS). These proposals aim to ensure that pensions for public sector workers are sustainable, affordable and fair for the long term. Increased repayments for the Pre-1987 Debt have also been made during the year which will reduce the long term costs of repaying this liability.
For the 2013 Accounts the States of Jersey has included the Social Security Funds in the Financial Report and Accounts for the first time, as recommended by the C&AG in her report on the 2012 Accounts. Whilst these are funds are ring-fenced for specific benefits, their inclusion should give a fuller picture of the States' financial position and performance. The impact of this change is explained more fully in section 6 of this report, and Note 9.3 to
the Accounts.
The Treasury is also committed to making the Accounts more accessible to non-accountants, and so will again be publishing a summary document that collects the main points from the Accounts. The format of this report has also been adapted to try to highlight the key figures from the year for the reader.
These accounts show the States' finances have performed well, including a strong balance sheet position at the
end of the year. The year has seen the Medium Term Financial Plan hold up against assumptions on income and expenditure. The Medium Term Financial Plan has also encouraged longer term thinking by departments,
by giving them certainty over their approvals for future years and flexibility in carrying forward unspent amounts to match the exact timing of expenditure. Departments ended 2013 underspent against their Near Cash budgets by £22.8 million, and will again be carrying forward some of these unspent amounts to deliver essential projects and meet other emerging spending pressures in 2014. The States was also fortunate in that £20.7 million of Central Allocations for Contingency were also not fully required in 2013, and so £18.3 million will therefore be available
in 2014.
Laura Rowley MBA CPFA Treasurer of the States
Date: 12 May 2014
The Treasury has been working to make further improvements to the financial control framework and during the year has reviewed and updated a number of financial directions which it is expected will improve internal financial control.
The Treasurer's Report
Statement of Responsibilities for the Financial Report and Accounts
62 Conclusions
Financial Report and Accounts 2013 |
|
3 Statement of Responsibilities for
the Financial Report and Accounts
The Treasurer of the States is required by the Public Finances (Jersey) Law 2005 to prepare the annual Accounts and financial statements of the States of Jersey. The annual financial statements must be prepared in accordance with Generally Accepted Accounting Practice, and accounting standards prescribed by an Order issued by the Minister for Treasury and Resources.
Under the Social Security (Jersey) Law 1974, the Health Insurance (Jersey) Law 1967, and the Long-Term Care (Jersey) Law 2012, accounts of the relevant Funds are
to be prepared in such form, manner and at such times as the Minister for Social Security may determine. The Minister considers the consolidation of the Funds into the States of Jersey Accounts sufficient for statutory reporting requirements, and so for 2013 will prepare an Annual Performance Report for the Funds that reports upon the performance of the Funds with reference to the relevant statements in these Accounts, rather than a separate set of Accounts.
Under the Public Finances (Jersey) Law 2005, Accounting Officers are responsible for ensuring that proper financial records are kept which disclose with reasonable accuracy the financial position of the States of Jersey, and to provide those records when required by the Treasurer for the production of the annual financial statements. The statutory responsibilities of Accounting Officers are set out in full in the States of Jersey Governance Statement.
In preparing the accounts, detailed in the following pages, the Treasurer has:
applied the going-concern principle to
the consolidated accounts;
applied appropriate accounting policies in
a consistent manner; and
made reasonable and prudent judgements
and estimates.
Laura Rowley MBA CPFA Treasurer of the States
Date: 12 May 2014
Statement of Responsibilities for the Financial Report and Accounts
Remuneration Report
64 Conclusions
Financial Report and Accounts 2013 |
|
4 Remuneration Report
Remuneration Report
Remuneration Report
66 Conclusions
Financial Report and Accounts 2013 |
|
- Remuneration Policy
Remuneration policy for all States of Jersey employees
is determined by the States Employment Board (SEB). The level of overall pay revisions are agreed by the States Assembly as part of the Medium Term Financial Plan, and any pay awards must be made within this envelope. On behalf of the SEB, the Employment Relations Section negotiates with the main pay group's Trade Unions and Associations. There are currently over 20 such groups. As part of these negotiations, the economic environment (on and off Island), States of Jersey budget affordability and the pay claims made from individual pay groups are considered. The pay revision in 2013 represented the second year of a three year arrangement:
The pay revision in 2013 represented the second year of a three year arrangement:
2012, 1% non-consolidated award paid as one off lump
sum, with effect from 1st January 2012;
2013, 1% consolidated pay award plus 1% non-
consolidated award paid as a one off lump sum, with effect from 1st January 2013. The Nursing pay group was awarded a 4% consolidated award (instead of the 1%) as part of the employers commitment to resolve outstanding pay anomalies;
2014, 4% consolidated pay award with effect from 1st
January 2014 in return for a modernisation agreement; and
a guarantee of no compulsory redundancies until the
end of 2014.
A non-consolidated amount is a one-off payment that is not incorporated into basic pay.
- Council of Ministers
As elected members of the States of Jersey, members of the Council of Ministers are entitled to remuneration
in line with recommendations of the States Members' Remuneration Review Body. For 2013 States Members were entitled to remuneration of £46,000, which includes a sum of £4,000 for expenses (2012: £45,182 with £4,000 expenses).
Although States members are treated as being self- employed for Social Security purposes the States also cover an equivalent amount to an employer's social security liability (up to 6.5% of the Social Security standard earnings limit) on behalf of the Members.
This may not apply to all States Members, for example Members who are claiming a social security pension or those who chose to exercise the married woman's election may not have a social security liability.
Remuneration Report
Financial Report and Accounts 2013 |
|
- Accounting Officers
Salaries and allowances
The table below gives details of Accounting Officers' salaries and allowances. No taxable benefits-in-kind were received by the Officers above during 2013.
| 2012 Salary | 2013 Salary |
| £'000 | £'000 |
Chief Executive/Acting Chief Executive
Mr J Richardson 190–195 200–205 Chief Officer – Economic Development
Mr M King 135–140 135–140 Chief Officer – Education, Sport and Culture
Mr M Lundy 130–135 135–140 Chief Officer – Department of the Environment
Mr A Scate 120–125 120–125 Chief Officer – Health and Social Services
Mrs J Garbutt 175–180 175–180 Chief Officer – Home Affairs
Mr S Austin-Vautier 115–120 115–120 Chief Officer – Housing
Mr I Gallichan 110–115 115–120 Chief Officer – Social Security
Mr R Bell 115–120 115–120 Chief Officer – States of Jersey Police
Mr M Bowron 130–135 135–140 Chief Officer – Transport and Technical Services
Mr J Rogers 130–135 130–135 Treasurer of the States
Ms L Rowley 145–150 145–150 Chief Officer – Bailiff 's Chambers
Mr D Filipponi 75–80 80–85 Chief Clerk – Law Officers' Department
Mr T Allen 80–85 40–45 Full year equivalent salary 80–85
Remuneration Report
Financial Report and Accounts 2013
2012 Salary 2013 Salary £'000 £'000
Advocate – Law Officers' Department
Ms S Roberts (Interim Accounting Officer from 15 August 2013) 25–30 Full year equivalent salary 75–80
Judicial Greffier and Viscount
Mr M Wilkins 140–145 140–145 Chief Probation Officer
Mr B Heath 90–95 90–95 Greffier of the States
Mr M De La Haye 110–115 110–115 Group Chief Executive Officer – Airport and Harbours
Mr D Bannister 130–135 130–135
Pension benefits
CETV at
Total Accrued
31 Dec 2012 2 Real Increase Pension at CETV at
(or date of or (Decrease) aRte 3t1ir eDmece n2t0a1s3 1 appointment 31 Dec 2013 2 in CETV 3
if later)
£'000 £'000 £'000 £'000
Pension 1,760 1,989 216 100 – 105
Mr J Richardson
Increase of 7.5 – 10
Pension 215 256 34 10 – 15
Mr M King
Increase of
0 – 2.5
Pension 1,393 1,420 19 65 – 70
Increase of 0 – 2.5
Mr M Lundy
Lump Sum 195 – 200
Increase of 5 – 7.5
Pension 55 70 10 5 – 10
Mr A Scate
Increase of
0 – 2.5
Remuneration Report
CETV at
Total Accrued
31 Dec 2012 2 Real Increase Pension at CETV at
(or date of or (Decrease) Retirement as 31 Dec 2013 2
appointment in CETV 3
at 31 Dec 2013 1
if later)
£'000 £'000 £'000 £'000
| Pension | 1,134 | 1,215 | 72 |
Mrs J Garbutt | 90 – 95 Increase of |
|
|
|
| 2.5 – 5 |
|
|
|
| Pension | 605 | 640 | 29 |
Mr S Austin-Vautier | 25 – 30 Increase of |
|
|
|
| 0 – 2.5 |
|
|
|
| Pension | 481 | 527 | 41 |
Mr I Gallichan | 30 – 35 Increase of |
|
|
|
| 0 – 2.5 |
|
|
|
| Pension | 242 | 271 | 24 |
Mr R Bell | 20 – 25 Increase of |
|
|
|
| 0 – 2.5 |
|
|
|
| Pension | 82 | 129 | 40 |
Mr M Bowron | 5 – 10 Increase of |
|
|
|
| 2.5 – 5 |
|
|
|
| Pension | 203 | 237 | 27 |
Mr J Rogers | 15 – 20 Increase of |
|
|
|
| 0 – 2.5 |
|
|
|
| Pension | 50 | 77 | 19 |
Ms L Rowley | 5 – 10 Increase of |
|
|
|
| 0 – 2.5 |
|
|
|
| Pension | 203 | 252 | 44 |
Mr D Filipponi | 15 – 20 Increase of |
|
|
|
| 2.5 – 5 |
|
|
|
| Pension | 975 | – | – |
Mr T Allen (to 21 June 2013) | – Increase of |
|
|
|
| – |
|
|
|
| Pension | 249 | 270 | 20 |
Ms S Roberts (from 15 August 2013) | 25 – 30 Increase of |
|
|
|
| 0 – 2.5 |
|
|
|
| Pension | 1,545 | 1,558 | 4 |
Mr M Wilkins | 85 – 90 Increase of |
|
|
|
| 2.5 – 5 |
|
|
|
Remuneration Report
70 Accounting Officers
[1]Financial Report and Accounts 2013 |
|
CETV at
Total Accrued
31 Dec 2012 2 Real Increase Pension at CETV at
(or date of or (Decrease) Retirement as 31 Dec 2013 2
appointment in CETV 3
at 31 Dec 2013 [2]
if later)
£'000 £'000 £'000 £'000
Pension 829 898 63 45 – 50
Mr B Heath
Increase of
0 – 2.5
Pension 898 976 71 50 – 55
Mr M De La Haye
Increase of
0 – 2.5
Pension 25 43 12 0 – 5
Mr D Bannister
Increase of
0 – 2.5
- Segmental Analysis of Staff
The tables below give details of the numbers of staff whose total remuneration exceeds £100,000, split by department and then by Pay Group. Remuneration includes salaries and wages, benefits and pension contributions paid by the States.
There were 97 individuals (2012: 99) who received basic salary payments in excess of £100,000 (this may include more than one role).
SEGMENTAL ANALYSIS OF REMUNERATION IN EXCESS OF £100,000 BY DEPARTMENT
100,000 – 109,999 4 1 4 1 11 7 1 1 4 4 7 45 49 110,000 – 119,999 6 2 5 1 1 3 4 3 25 22 120,000 – 129,999 3 1 18 2 3 27 29 130,000 – 139,999 2 1 1 19 1 1 1 1 5 32 29 140,000 – 149,999 15 1 1 1 1 19 20 150,000 – 159,999 2 1 1 11 1 1 1 18 18 160,000 – 169,999 9 1 2 12 12 170,000 – 179,999 2 2 7 180,000 – 189,999 3 1 4 3 190,000 – 199,999 4 4 4 200,000 – 209,999 1 1 2 – 210,000 – 219,999 – 1 220,000 – 229,999 1 1 2 1 230,000 – 239,999 – 1 240,000 – 249,999 1 1 – 250,000 – 259,999 – – 260,000 – 269,999 – – 270,000 – 279,999 1 1 1 280,000 – 289,999 – – 290,000 – 299,999 – – 300,000 – 309,999 1 1 1
Total 19 2 9 2 99 12 1 2 3 11 24 11 195 198
Financial Report and Accounts 2013 |
|
SEGMENTAL ANALYSIS OF REMUNERATION IN EXCESS OF £100,000 BY PAY GROUP
100,000 – 109,999 1 9 12 4 6 4 5 4 45 49 110,000 – 119,999 6 4 2 5 8 25 22 120,000 – 129,999 3 1 17 6 27 29 130,000 – 139,999 5 4 1 16 6 32 29 140,000 – 149,999 2 2 14 1 19 20 150,000 – 159,999 3 1 1 11 2 18 18 160,000 – 169,999 2 9 1 12 12 170,000 – 179,999 2 2 7 180,000 – 189,999 3 1 4 3 190,000 – 199,999 4 4 4 200,000 – 209,999 1 1 2 – 210,000 – 219,999 – 1 220,000 – 229,999 1 1 2 1 230,000 – 239,999 – 1 240,000 – 249,999 1 1 – 250,000 – 259,999 – – 260,000 – 269,999 – – 270,000 – 279,999 1 1 1 280,000 – 289,999 – – 290,000 – 299,999 – – 300,000 – 309,999 1 1 1
Total 15 26 17 8 88 32 5 4 195 198
Remuneration Report Segmental Analysis of Staff 73
- Median Remuneration
The Median Remuneration is a form of average, representing a theoretical individual that half of employees earned more than, and half earned less than. Individuals who work part time or on a Zero Hours contracts, or who worked for part of the year are included in this calculation which is based on actual amounts paid.
2012 2013
Highest Paid Employee Band 300,000 – 309,999 300,000 – 309,999 Median Earnings 32,900 33,400 Remuneration Ratio 9.2 9.1
Signed:
Laura Rowley MBA CPFA Treasurer of the States
Date: 12 May 2014
Remuneration Report
Financial Report and Accounts 2013 |
|
5 Governance Statement
Governance Statement
Governance Statement
Financial Report and Accounts 2013 |
|
- Scope of Responsibility
Under the Public Finances (Jersey) Law 2005 (hereafter referred to as "the Law"), all States funded bodies have been designated an Accounting Officer. The Accounting Officer usually holds the post of Chief Officer of a department. The Law permits the appointment of an additional Accounting Officer for a States funded body.
Each Accounting Officer is personally accountable for the proper financial management of the resources under their control in accordance with the Law, any sub-ordinate legislation and Financial Directions. Accounting Officers must ensure that public money is safeguarded and properly accounted for, and that it is used economically, efficiently and effectively.
The same financial responsibility extends to the financial resources of the special funds for which an Accounting Officer is also responsible.
In discharging their financial responsibilities, Accounting Officers must ensure that robust governance arrangements are in place, which includes a sound system of internal control and arrangements for the management of risk.
Each Accounting Officer has formally recorded in a Governance Statement the basis upon which they believe their duties have been properly discharged during 2013 for their area(s) of responsibility.
The States of Jersey Governance Statement summarises the high level arrangements, and considers controls, risks and mitigation measures from a States wide perspective.
- The Purpose of the Governance Framework
The Framework of Corporate Governance comprises the systems, policies and procedures through which the States of Jersey as a whole organisation is directed and controlled. Furthermore, the Governance Framework includes routes through which the organisation engages with and is accountable to local people. This Framework enables the organisation to monitor the delivery of its strategic objectives and reflect on whether services have been provided in a cost effective way. The various elements that comprise the Governance Framework are set out in Appendix A of this Statement.
The system of internal control is a significant part of that Framework and is designed to manage risk to a reasonable level. The system is intended to support the achievement of departmental and strategic objectives; it cannot eliminate all risk of failure and therefore only provides a reasonable and not absolute assurance of effectiveness.
Governance Statement
- Governance Framework and Structures
The key elements of the Governance Framework within the States of Jersey are explained below and are kept under review. Internal Audit consider the framework in conjunction with other key areas of States of Jersey systems and controls when developing the Internal Audit work programme. Action is taken to strengthen and improve these governance arrangements by the relevant lead officers.
- The States of Jersey Vision and Purpose
Strategic planning
The States of Jersey strategic and financial planning process is used to set priorities and objectives and then to allocate resources. The States' Strategic Plan proposes the strategic priorities of each new Council of Ministers (CoM) which are then approved by the States.
The States of Jersey Strategic Plan 2012 sets out the overall strategic direction for the Island over three years and beyond by focusing on the key priorities that must be addressed by this government during its term of office and planning for the major issues that will need to be addressed over the longer term. The Plan is available on the States Website:
http://www.gov.je/Government/PlanningPerformance/ StrategicPlanning/Pages/StrategicPlan.aspx
The Strategic Plan 2012 was entitled Inspiring confidence in Jersey's future'. Specifically, by working openly and inclusively with all sectors of our community the States will:
Get people into work
Manage population growth and migration House our community
Promote family and community values
Reform Health and Social Services
Reform government and the public service Develop sustainable long term planning
The Strategic Plan goes on to outline key actions that support these priorities.
In January 2014, the CoM published Preparing for Our Future' which proposed a new integrated approach to strategic planning and performance management in Jersey. Under the new proposals, the new CoM coming into office in November 2014 will create a new 20 year
Governance Statement
78 Governance Framework and Structures The States of Jersey Vision and Purpose
vision for the Island. This will be developed using a
new planning framework, supported by an integrated performance management system and processes designed to promote convergence and alignment of delivery strategies. The Island Vision will provide the context for 4 year Strategic Policy documents (equivalent to the current Strategic Plan) as required by law and progress will be reviewed through Strategic Assessments produced in line with the election cycle.
Financial planning
The financial implications of implementing the Strategic Plan are covered more fully in the States of Jersey Medium Term Financial Plan (MTFP) and in the Budget Statement.
The States approved changes to the Law in July 2011 to introduce longer term financial planning and the approval of a 3 year MTFP from 2013.
Under the new process a MTFP is approved in the place of an Annual Business Plan. The MTFP extends the States budgeting period from one to 3 years, and fits with the existing political cycle, where each CoM is elected for a 4 year term.
The key changes are:
States' spending limits will be set for the length of a
CoM's term of office.
Minimum department spending limits will be set for the
same time period.
There will be central allocations created for growth and
contingency spend.
Criticisms of the previous annual process have been that it focuses decision making on the short term and makes no provision for unforeseen expenditure, which has led to urgent calls for additional funding and the perception that the States is overspending.
The MTFP will encourage longer term planning horizons, give greater certainty and flexibility for departments to plan ahead and deliver improved value for money within an overall States spending limit.
An allocation for growth will allow the States to be responsive to changing needs without exceeding the agreed limits, and allocations for contingency funding will provide confidence that unforeseen events can be dealt with without additional unplanned calls on the public purse.
Financial Report and Accounts 2013 |
|
The annual Budget Statement will continue to propose tax and funding measures as well as the detailed allocations to heads of expenditure from the amounts set aside for growth and capital expenditure. All the Annual Budget expenditure allocations will be variations within overall limits.
The MTFP authorised Near-Cash Net Revenue Expenditure of £626,223,800 for 2013. During the financial year, budgets can be varied in certain circumstances
and these revised amounts will be used for monitoring purposes:
Carry forward of unspent revenue expenditure budgets
voted in the previous year, approved by the Minister for Treasury and Resources.
Additional amounts voted by the States Assembly
during the year.
Amounts allocated from the central contingency.
Amounts transferred between capital and revenue
budgets, approved by the Minister for Treasury and Resources.
Service transfers within a department, although the
overall total will not vary.
A summary of the MTFP planning process is set out in Figure 11.
Each department has established its own management structure and processes to set key objectives. These objectives, which are now for 3 years and are linked to
the States of Jersey strategic priorities, are set out in the Annex to the MTFP 2013–15 and are used to manage performance. A structured process is in place to measure progress against these objectives and the States Strategic Plan and this is used to inform the planning and decision making processes.
The Treasury has developed a draft Long Term Capital Plan (LTCP), in conjunction with all States departments, identifying the priorities for capital allocations over the next 25 years, on which the detailed 3 year programme for the MTFP was based. Extending planning horizons is a recurrent theme within the States with work underway with Accounting Officers on sustainable long term planning and the development of a Long Term Revenue Plan (LTRP) to cover a period of 7 to 8 years and 2 MTFPs.
Performance management
Performance reports that cover both revenue and capital are taken to the CoM on a quarterly basis. A mid-year report was published to the States for the first time in 2012, based on the second quarter position, to further improve accessibility to States of Jersey financial performance information. The increase in information provided has been well received by the CoM and allows Ministers an opportunity to ask questions that they may have around key service pressures. The same information is also presented to the Corporate Management Board (CMB) on a monthly basis. In addition to this a report is taken to the States Assembly every 6 months to inform them of any budget movements approved in accordance with the Law and Ministerial Scheme of Delegation.
There continues to be considerable effort made to continue to improve financial management across the States of Jersey by means of training and development offered to both finance staff and budget holders, including Managing Finance workshops for primary and lower
level budget holders. Budget holders have access to
the financial reporting system which provides them with reports on actuals, budgets and variances in order for them to effectively manage their area(s). Regular meetings are held between departments and Treasury which allows departmental financial positions to be understood in-year and gives the Treasury the overall position for the States which is reported to the CMB and to the CoM.
FIGURE 11 – MTFP PLANNING PROCESS
Year 1 Year 2 Year 3
December Develop Strategic Plan
January and Draft MTFP Chief Minister's Department /
Lodge Strategic Plan Treasury and Resources Department
February / March
in Accordance with SoJ Law
Lodge Medium Review priorities and allocate Review priorities and allocate July
Term Financial Plan new growth funding new growth funding
Present alongside annual Present alongside annual Debate Medium Term
October Budget proposals for tax and Budget proposals for tax and
Financial Plan
funding in October funding in October
October Lodge Budget Lodge Budget Lodge Budget December Debate Budget Debate Budget Debate Budget
Governance Statement Governance Framework and Structures 79
The States of Jersey Vision and Purpose
- Roles and Responsibilities
The States Assembly
The States Assembly is the highest decision-making authority of the Island and makes decisions about new laws or major policy changes. The principal functions of the States are:
- To pass laws (whichrequirethesanction of HerMajestyinCouncil)andregulationsonalldomesticmatters.
- To approve estimates of publicexpenditure (revenue andcapital)andincome.
- To appoint a CoMchargedwithresponsibility for thedifferentaspects of publicbusiness.
- To appoint a PublicAccountsCommittee (PAC) andScrutinyPanels to holdtheExecutive to account.
- To determinepolicyonpropositionspresented
by Ministers, scrutiny panels and other bodies or individual members, and executive matters such as compulsory purchases.
- To debateanddecideissues of publicimportance.
- To considerpetitions for theredress of grievances.
- To representthepeople of Jersey.
Thus the States Assembly exhibits all the usual characteristics of a parliament – legislature and debating chamber – while at the same time taking executive decisions on a wide range of issues.
The constitution of the States and all general provisions governing procedure, are set out in the States of Jersey Law 2005, and in the Standing Orders of the States of Jersey made under that law. The present composition of the States, as determined by the States of Jersey Law 2005, is shown in Table 15.
Only the Elected Members have voting rights. In May 2012 the States established an Electoral Commission to review the number and categories of Elected Members and the Commission's recommendations were published in January 2013.
In February 2013 the States approved P.5/2013 Draft Referendum (Reform of States Assembly) (Jersey) Act 201- , brought forward by the Privileges and Procedures Committee (PPC) which provided for a referendum to be held in April 2013. Following the referendum, held on 24th April 2013, PPC brought forward P.64/2013 Draft States of Jersey (Amendment No. 7) Law 201-, to implement the results, which broadly supported the recommendations of the Electoral Commission. This, however, was rejected by the States in July 2013.
PPC then brought forward P.116/2013 Composition of the States Assembly: interim reform for 2014 and referendum on further reform, which was debated in November 2013. All specific proposals for reform were rejected by the States Assembly, apart from paragraph (e) which asked PPC to bring forward a referendum at the same time as the 2014 elections to ask voters whether they agreed
that the States Assembly should, with effect from the 2018 elections, be comprised of a single category of members elected on a parish basis in accordance with the recommendation of the Report of the Review Panel on the Machinery of Government in Jersey (the Clothier' Report).
A further proposal for a referendum lodged by Deputy A. Green was adopted for a referendum to be held on the day of the 2014 elections to ask voters whether they agreed that the Constables should remain as members of States Assembly as an automatic right.
Further propositions to amend the composition and election of the States Assembly were debated in November 2013 and January 2014. Again, no specific proposals gained States approval.
TABLE 15 – COMPOSITION OF THE STATES
Elected Members | 10 Senators 12 Connétable s 29 Deputies |
Non-Elected Members | The Bailiff The Lieutenant-Governor The Dean of Jersey The Attorney General The Solicitor General |
Officers | The Greffier of the States, who is the clerk of the States The Deputy Greffier of the States, who is the clerk-assistant of the States The Viscount, who is the executive officer of the States |
Governance Statement
80 Governance Framework and Structures
[1]Financial Report and Accounts 2013 |
|
The Ministerial System of Government in ministerial positions either as Ministers (11 Members) or
Assistant Ministers (up to 12 Members). States Members In 2005 Jersey adopted a Ministerial system of government. who are not Ministers or Assistant Ministers can sit on the A CoM works alongside Scrutiny Panels. Of the 51 States Scrutiny Panels and the PAC.
Members with voting rights, a maximum of 22 Members are
Ministerial Government The States Assembly
Privileges and
Executive Scrutiny Procedures Committee
Scrutiny Chairmen's Council of Ministers
Comité des Connétable s Committee
Public Accounts Individual Ministers
Planning Applications Committee
Panel
Ten States
Five Scrutiny Panels departments Overseas Aid
Commission
The Council of Ministers (CoM)
The CoM is made up of a Chief Minister and 10 other Ministers, who are chosen individually on a vote by all States Members. Each Minister is legally and politically accountable for their area of government, whilst the responsibility for taking general policy decisions (e.g. those affecting more than one ministry), and for the overall policy aim of departments, rests with the CoM.
The CoM is responsible for producing Jersey's Strategic Plan. Once the Plan is approved by the States Assembly, the CoM ensure that the Strategic Plan is properly carried out throughout the public service.
Under this system, a team of politicians operates as the Executive' branch of government. The CoM is supported by the Chief Executive who is the head of the public service and a CMB that is made up of the Chief Officers of the main departments.
The Ministers leading the 10 States departments during 2013 are shown in Table 16.
TABLE 16 – MINISTERS DURING 2013
Department Minister Appointment Date Chief Minister's Senator Ian Gorst 18/11/2011 Chief Minister's – External Relations Senator Sir Philip Bailhache 10/09/2013 [1]Economic Development Senator Alan Maclean 18/11/2011 * Education, Sport and Culture Deputy Patrick Ryan 18/11/2011 Department of the Environment Deputy Robert Duhamel 18/11/2011 * Home Affairs Senator Ian Le Marquand 18/11/2011 * Health and Social Services Deputy Anne Pryke 18/11/2011 * Housing Deputy Andrew Green 18/11/2011 Social Security Senator Francis Le Gresley 18/11/2011 Transport and Technical Services Deputy Kevin Lewis 18/11/2011 Treasury and Resources Senator Philip Ozouf 18/11/2011 *
Accounting Officers
The following individuals held the post of Accounting Officer for all or part of 2013:
Accounting Appointment States Funded Body / Fund Position
Officer Date Ministerial Departments
Chief Minister's Department
(to include Legislation Advisory Board, Human
Chief Executive John Richardson 18/05/2011 Resources and Information Services, but exclude
International Affairs)
Chief Minister's Department (International Affairs) Director International Affairs Tom Walker 20/05/2011 Economic Development (to include La Collette
Reclamation Scheme but exclude Financial Chief Officer Michael King 01/01/2006 Services Industry)
Economic Development
Director of Financial Services Joe Moynihan 01/01/2013 (Financial Services Industry)
01/01/2008 Education, Sport and Culture Chief Officer Mario Lundy
Department of the Environment Chief Officer Andrew Scate 26/08/2008 Health and Social Services Chief Officer Julie Garbutt 01/06/2010 Home Affairs (excluding States of Jersey Police) Chief Officer Steven Austin-Vautier 01/01/2006 States of Jersey Police Chief Officer Michael Bowron 01/01/2012 Housing Chief Officer Ian Gallichan 01/01/2006 Social Security Chief Officer Richard Bell 01/06/2006 Transport and Technical Services Chief Officer John Rogers 17/04/2009
Treasury Department (including Treasury, Taxes
Treasurer of the States Laura Rowley 01/01/2011 Office, Property Holdings and Procurement)
Non Ministerial Departments
Bailiff 's Chambers Chief Officer David Filipponi 02/10/2006
Chief Clerk Timothy Allen 10/07/2006 Law Officers' Department1
Advocate Sylvia Roberts 15/08/2013
Judicial Greffe Judicial Greffier Michael Wilkins 01/01/2006 Viscount's Department Viscount Michael Wilkins 01/01/2006 Official Analyst Official Analyst Nick Hubbard 01/01/2006 Office of the Lieutenant Governor Secretary and Aide de Camp Charles Woodrow 01/01/2006 Data Protection Commission Data Protection Registrar Emma Martins 01/01/2006 Probation and After-care Services Chief Probation Officer Brian Heath 01/01/2006
States Assembly (including States Greffe, Scrutiny
Greffier of the States Michael De La Haye 01/01/2006 panels and Public Accounts Committee)
Overseas Aid Commission Treasurer of the States Laura Rowley 01/01/2011
Governance Statement
82 Governance Framework and Structures
Financial Report and Accounts 2013 |
|
Accounting Appointment States Funded Body / Fund Position
Officer Date
Trading Operations
Group Chief Executive Officer
Jersey Airport Douglas Bannister 01/07/2011
– Airport and Harbours
Group Chief Executive Officer
Jersey Harbours Douglas Bannister 01/07/2011
– Airport and Harbours
Jersey Car Parking Chief Officer – TTS John Rogers 17/04/2009 Jersey Fleet Management
Chief Officer – TTS John Rogers 17/04/2009
Special Funds
Strategic Reserve Treasurer of the States Laura Rowley 01/01/2011 Stabilisation Fund Treasurer of the States Laura Rowley 01/01/2011 Jersey Currency Fund Treasurer of the States Laura Rowley 01/01/2011 Insurance Fund Treasurer of the States Laura Rowley 22/11/2013 Tourism Development Fund Chief Officer – EDD Mike King 01/01/2006 Channel Islands Lottery (Jersey) Fund Chief Officer – EDD Mike King 01/01/2006 Agricultural Loans Fund Treasurer of the States Laura Rowley 01/01/2011 Dwelling House Loan Fund Treasurer of the States Laura Rowley 01/01/2011 Assisted House Purchase Scheme Treasurer of the States Laura Rowley 01/01/2011 Housing Development Fund Treasurer of the States Laura Rowley 01/01/2011 99 Year Leaseholders Fund Treasurer of the States Laura Rowley 01/01/2011 Criminal Offences Confiscation Fund Treasurer of the States Laura Rowley 01/01/2011 Drug Trafficking Confiscation Fund Treasurer of the States Laura Rowley 01/01/2011 Civil Asset Recovery Fund Treasurer of the States Laura Rowley 01/01/2011 Social Security Fund Chief Officer – SSD Richard Bell 01/06/2006 Health Insurance Fund Chief Officer – SSD Richard Bell 01/06/2006 Long Term Care Fund Chief Officer – SSD Richard Bell 12/12/2013 Social Security (Reserve) Fund Treasurer of the States Laura Rowley 01/01/2011
Notes
- TimothyAllenretiredasAccountingOfficeroftheLawOfficers'Departmenton 21.06.13. SylviaRobertswasappointedasInterimAccountingOfficeron 15.08.13 (MD-TR-2013-0028).
- KarenMcConnellwasappointedasComptrollerandAuditorGeneralwitheffectfrom 01/02/13 anduntil 31/12/14 (P.138/2012). TheC&AGisaccountableforthebudgetandspendingdecisionsoftheJerseyAuditOffice.
In 2013, the principal Law was amended to extend the Accounting Officer role by empowering the Minister for Treasury and Resources to appoint an Accounting Officer who will be personally accountable for the proper financial management for all non-departmental States income and special Trust funds.
The Accounting Officers who lead the Ministerial departments are members of the CMB, the role of which is to provide corporate leadership in order to deliver policies and services efficiently and effectively as decided by the States, the CoM and Ministers. The Board meets fortnightly.
Jersey's Fiscal Policy Panel Annual Report
The Fiscal Policy Panel (FPP) makes recommendations
in its Annual Report to the Minister for Treasury and Resources and the States on Jersey's fiscal policy and on additions to, or subtractions from, the Stabilisation Fund and the Strategic Reserve. The FPP provides an important independent safeguard for the planning of our finances.
Governance Statement Governance Framework and Structures 83
- Standards of Conduct
Legal Framework
The Public Finances (Jersey) Law 2005 sets out the procedures that govern the administration of the States' finances.
The Law was amended in 2011 to align with the move by the States of Jersey to medium term financial planning. Further changes were approved by the States Assembly in September 2013. These strengthened a number of areas including:
Establishment of the States' Insurance Fund; Medium Term Financial Plan and Heads of
Expenditure;
Role and Remit of the Treasurer;
Extending the Accounting Officer role; and
Formalisation of the Fiscal Policy Panel.
P.133/2013, approved in January 2014, amended the Law to extend the States' lending limits to reflect the approval in the Budget 2014 of proposals to borrow up to £250 million to lend to Housing Trusts, Associations, Companies or other bodies with the same purpose registered in Jersey in order that they can provide housing for islanders.
Further changes to this Law are proposed in 2014 following discussion with the new Comptroller and Auditor General (C&AG) about audit arrangements.
Financial Directions
Financial Directions help ensure the proper stewardship and administration of the Law and of the public finances of Jersey. Accounting Officers are required to comply with the Financial Directions and other key controls, including departmental risk management measures, and resource management policies issued by Corporate Human Resources and, where appropriate, the Information Services Department.
Work on ensuring that the framework of Financial Directions is fit for purpose continues in consultation with key stakeholders. During 2013 a total of 9 new or updated Financial Directions were issued by the Treasurer and a further 4 were re-issued as a result of part of the process of continual improvement. 3 Financial Directions were issued to key user groups for consultation and 3 were
in the final stages of being drafted as at the end of the year. The Chief Internal Auditor is consulted with on the issue and re-issue of all Financial Directions and regular meetings ensure that relevant points or matters arising from Internal Audit reviews are addressed. The C&AG
is currently undertaking a review of compliance with a sample of Financial Directions.
Work on the framework will continue during 2014, with work on a further 8 new Financial Directions planned along with the preparation of a user guide showing the interaction between all of the Directions.
Special Funds
The States of Jersey administers a variety of special funds which consist of funds entrusted to the States of Jersey, or given for a specific purpose.
The Charitable Funds Oversight Governance Board has been set and consists of an ex-Chief Minister and two Jurats. The Board meets twice a year to review Funds and has a duty to satisfy itself that adequate systems and procedures are in place to ensure that the responsibilities of the Treasurer of the States are properly discharged and that the funds have fully complied with the donor's wishes, all payments correctly authorised, being managed appropriately and to gain assurance that the funds have been properly administered in accordance with the relevant legislation and best practice.
Codes of Conduct
In 2006, the CoM agreed on a Code of Conduct for Ministers. The Code is based on the Code of Conduct for Elected Members' and offers additional guidance to Ministers on matters which relate to the discharge of their obligations to the States, the CoM and the public of Jersey.
The States of Jersey Human Resources Department Code of Conduct provides guidance on how States of Jersey employees should behave in their day-to-day work.
Governance Statement
84 Governance Framework and Structures Standards of Conduct
Financial Report and Accounts 2013 |
|
Ministerial Decision-Making
- Scrutiny and Risk Management
Each department is required to comply with the Guidelines for Recording Ministerial Decisions issued by the Chief Minister's Department so as to ensure that all Ministerial Decisions are properly and accurately recorded.
Register of Interests
Under the Standing Orders of the States of Jersey, States Members are required to declare their interests in the Register of Members' Interests at the States Greffe. Details of significant interests of members of the CoM are therefore available publicly as part of this register. The Register of Interests is used to identify parties related
to the States of Jersey through senior management
for the purpose of preparing disclosure of related party transactions in the States of Jersey Financial Report and Accounts (FR&A).
As Chief Executive Officer I am required to maintain a Register of Accounting Officers' Interests in which all interests within or outside of Jersey should be declared. The Register of Interests is monitored as part of the year end process to identify significant interests of senior management and related party transactions.
Gifts and Hospitality Register
All departments are required to maintain a Gifts and Hospitality Register in which entries are made of gifts and hospitality received by departmental officers that have been approved in line with the department's Scheme of Delegation. The Registers are subject to review by Internal Audit.
Internal Audit Service
Public Sector Internal Audit Standards (PSIAS) were issued by HM Treasury in 2013 and the States of Jersey objective is to fully adopt these standards by 1 July 2014. PSIAS provides guidance and a benchmark against which the quality of Internal Audit in local government
is assessed. The PSIAS are based on the mandatory elements of the Institute of Internal Auditors (IIA) International Professional Practices Framework (IPPF).
Audit Committee
An Audit Committee, with an independent Chairman and two other independent members, operated throughout the year. A minimum of two independent members need to be present for a meeting to be deemed quorate, and the following States officers are also required to attend: the Chief Executive, the Treasurer of the States, the Chief Internal Auditor and the Director (Outsourced Internal Audit Team).
The Audit Committee met four times in 2013 and continued to assist Accounting Officers in obtaining assurance on the adequacy of risk, control and governance processes in place through the process of constructive challenge. In November 2012 the Committee decided that it would change its annual cycle from January to December, to July to June to find a better fit to the work it performs. To this end, the Audit Committee will therefore effectively meet its annual objectives once the States of Jersey FR&A have been completed and an opinion issued by the external auditors.
Internal Audit
The Internal Audit function adds value through the provision of an independent, objective assurance and advisory service to assist management in improving the organisation's business performance and to give assurance to the CMB that the States of Jersey's financial and operational controls designed to manage the organisation's risks and achieve the organisation's objectives are operating in an efficient, effective and ethical manner.
The States of Jersey Internal Audit service is provided by means of a co-sourced service, led by the Chief Internal Auditor. The internal resource has been enhanced during the year and consists of the Chief Internal Auditor, an Audit Manager, 3 Senior Auditors and an Administrator. In addition, a Head of Projects has been appointed and will be taking post in April 2014. The services provided by the external Internal Audit services provider, BDO Alto, remain key to the successful delivery of an effective and efficient Internal Audit function.
Governance Statement Governance Framework and Structures 85
During 2013, the previous States of Jersey Chief Internal Auditor transferred within the States of Jersey and a
new Chief Internal Auditor was appointed on 12 August 2013. The new Chief Internal Auditor continues to make improvements to Internal Audit processes and practices to continue creating a more efficient and effective Internal Audit service. A number of new initiatives are planned and a number have already been introduced including the creation of an audit manual, the introduction of post-audit feedback, Key Performance Indicator's and formal follow up of audit recommendations. In addition, the new audit and risk management software will be implemented during quarter 2 of 2014 and will contribute to further audit efficiencies.
Internal Audit activity encompasses the assessment of key financial and non-financial policies and operations
in deriving the annual Internal Audit plan, which uses a risk based methodology. The Chief Internal Auditor has
a duty to prepare an Audit Strategic Business Plan which outlines the strategic direction of the States of Jersey's Internal Audit function over the same period as the MTFP. In forming the Internal Audit Business Plan the Chief Internal Auditor assesses all programmes and activities of the States of Jersey, together with associated entities as provided for in relevant business agreements, memoranda of understanding or contracts. An assessment is then made on key cyclical audits and other reviews to be done over the period on a risk based approach. 2013 was the second year of the Audit Strategic Business Plan (which was previously presented to the Audit Committee and CMB); the results of which can be found in Section 5.4 – Review of Effectiveness. The detailed 2014 Audit Plan was presented to the Audit Committee in November 2013 and Internal Audit continues to present the quarterly progress report to the Audit Committee, the Treasurer and the Chief Executive.
Scrutiny
The Scrutiny function is an integral part of the States system and ensures democratic accountability and rigorous questioning of proposals at an early stage. In short, the Executive makes decisions about and on behalf of Jersey. Scrutiny works to ensure that the decisions taken are the best of the possible options.
Scrutiny is made up of the following elements:
The Chairmen's Committee – co-ordinates Scrutiny
and ensures that it is effective and well run. It maintains regular contact with the CoM and acts as the link between Scrutiny and the Executive. The Committee is formed
by the Chairmen of the Scrutiny Panels and the PAC Chairman.
The Public Accounts Committee – reviews all public expenditure. The PAC works with the C&AG and looks for value for money and elimination of waste. Membership includes non-States Members.
Five Scrutiny Panels – are able to scrutinise new
laws, existing and proposed new policies, international agreements that might be extended to Jersey and the MTFP and Budget Statement. Each Scrutiny Panel is free to choose which issues it works on and may also accept suggestions from the public.
The remits of the five Scrutiny Panels are shown in Table 17.
The PAC and the five Scrutiny Panels have extensive powers to require witnesses to give evidence or to supply relevant documents. These powers ensure that Scrutiny can operate effectively.
TABLE 17 – REMIT OF THE SCRUNITY PANELS
Panel Remit – looks at:
Chief Minister's Department and Treasury and Resources Department, including corporate Corporate Services
services, corporate policies, external relations and property holdings.
Planning and Environment and Transport and Technical Services, including waste, public Environment
transport and infrastructure.
Economic Affairs Economic affairs and development.
Education, Sport and Culture including the Youth Service, and Home Affairs which includes Education and Home Affairs States of Jersey Police, Jersey Fire and Rescue and Customs and Immigration Services, HM
Prison and the Superintendent Registrar.
Health, Social Security
Health and Social Services, Social Security and Housing. and Housing
Governance Statement
86 Governance Framework and Structures
Financial Report and Accounts 2013 |
|
The Comptroller and Auditor General (C&AG) – Jersey Audit Office
The Office of the C&AG is responsible for public audit in Jersey.
The Law requires the C&AG to provide the States with independent assurance that the public finances of Jersey are being regulated, controlled, supervised and accounted for in accordance with the Law.
The responsibilities of the C&AG, fulfilled through the Jersey Audit Office (JAO), relate to the Accounts of the States of Jersey (on which an opinion is given) and wider aspects on the use of public funds. In relation to public funds, the C&AG has a duty to consider and report on:
General corporate governance arrangements;
Economy, efficiency and effectiveness in the way
resources are used i.e. value for money; and
Effectiveness of internal controls.
Under the leadership of the C&AG the JAO Team provide specialist knowledge and experience where required. The Team's programme is formalised in an Audit Plan, which provides both an annual audit timetable as well as an indicative audit plan for the next 3 years.
The JAO follows a Code of Audit Practice'. The Code is an important means by which Stakeholders can secure a common understanding of what the C&AG and audit firms appointed by the C&AG will do, what they will not do, how they will operate and how they will interact.
External Auditor
The financial statements for the States of Jersey are audited by Price waterhouseCoopers LLP, who are appointed by the C&AG under the Law. The Report of the auditor on the accounts is included with the accounts.
The external auditors make recommendations for improvement based on their annual audit of the States
of Jersey FR&A. The agreed actions are then reported
in a communication to the Minister for Treasury and Resources. Progress against implementation is monitored and routinely reported to the Audit Committee. Any outstanding recommendations are picked up by the external auditors as part of the audit for the following year. Reference can be made to the Auditors' Report in the 2013 FR&A for further information on the responsibilities of the external auditors.
Capacity to handle risk
The CMB Risk and Governance sub-group supports the Board in its responsibilities for monitoring and reviewing risk management, processes and good governance within the States funded bodies and advises it on the adequacy and effectiveness of risk management arrangements. The sub-group members include the Treasurer of the States, the Chief Internal Auditor and several other Accounting Officers.
The States of Jersey approach to risk management is set out in a Financial Direction. The requirements of the Direction cover identifying, evaluating and assessing risks, identifying responses to risk, and monitoring and reviewing progress. The objective for 2014 is to revise the Financial Direction on Risk Management and to continue to develop the Corporate Risk Register; the newly appointed Head of Projects will allow the States of Jersey to further develop its corporate risk management framework and continue to maintain good departmental risk management.
Risk Assessment and Risk Management
The CMB needs to be confident that its governance arrangements are operating effectively. They have to know that they will identify, manage and minimise the risks inherent in the provision of public services and that they will be able to achieve their strategic objectives.
The Chief Internal Auditor and Treasurer met with departments to consider their operational risk management arrangements.
The assurance framework as endorsed by the Audit Committee was taken to the CMB Risk and Governance sub-group for it to facilitate its adoption across
the States of Jersey via the CMB. This assurance framework provides the organisation with a simple but comprehensive method for effectively managing the principal risks to meeting its objectives. It also provides a structure for acquiring and examining the evidence to support this Governance Statement. By contributing to more pertinent reporting and the prioritisation of action plans, the framework will, in turn, allow for more effective performance management.
Governance Statement Governance Framework and Structures 87
The obligation is for Accounting Officers to sign an annual Governance Statement (which now replaces the Statement on Internal Control), and this heightens the need for the CMB to be able to demonstrate that they have been properly informed about the totality of their risks, whether in the provision of public services or public safety or in organisational matters. To do this they need to be able to show – to give "assurance" – that they
have systematically identified their objectives, managed the principal risks to achieving them and identified any significant weaknesses that need to be overcome.
CMB has put significant emphasis on health and safety in 2013 and progress has also been made on business continuity planning through the cross departmental Risk and Insurance Sub-Group.
Departments continue to maintain and improve their departmental risk management strategies and control framework. These pieces of work will be used to feed into the overarching Risk Register. Further work has started on the States of Jersey Risk Register, which includes looking at other existing risk registers such as the Community Risk Register, to ensure there is no duplication of effort.
Internal Audit reviewed all departmental risk registers in April 2013 and it is acknowledged and understood that operational risk management is stronger at a departmental level and that more needs to be done at strategic level. The Treasury has commissioned additional support in 2014 to take this work forward.
Business Continuity
Marsh Risk Consulting was appointed to work with departments to conduct an external evaluation of the current business continuity management arrangements across a range of States departments. This process involved a desktop review of business continuity documentation and a series of focused workshops. Marsh has provided the States of Jersey with a set of categorised recommendations which will help the organisation to develop a realistic action plan to improve its organisational resilience where appropriate.
Emergency Planning
The Emergencies Council', chaired by the Chief Minister, is the responsible body for Emergency Planning in Jersey and oversees the development of agreed procedures to prevent, reduce, control, mitigate and take other actions in the event of an emergency. The Emergencies Council is supported in delivering this work by the Emergency Planning Officer who is designated under the Emergency Powers and Planning (Jersey) Law 1990.
Governance Statement
88 Governance Framework and Structures
To ensure the work is conducted an Island resilience structure has been developed. This is overseen by
the Emergency Planning Board, chaired by the Chief Executive of the States of Jersey and leads a programme of improvements to emergency planning and management arrangements and the training and exercising of plans.
Insurance Arrangements
Insurance arrangements are administered centrally through the Insurance Deductible Fund (the IDF'), a
ring fenced allocation of money providing insurance arrangements to States departments and other participating bodies. The participants in the IDF are recharged a premium as calculated by the Treasury,
the IDF in turn pays insurance premiums to the States Insurer. During 2013 insurance arrangements of the IDF were formalised and in 2014 the insurance arrangements will operate through the Insurance Fund which was established in law.
Counterparty risk, the risk the insurance counterparty
is unable to meet insurance claims as they fall due, is managed centrally by the IDF. Other insurance risk,
such as the risk that insufficient insurance coverage is maintained is managed at a departmental level; insurance declarations are made annually to ensure adequate coverage by the States Insurance Provider. Adequacy of ongoing coverage is monitored through controls such as those operating over asset registers.
Health and Safety
Following the introduction of a revised Corporate Occupational Health and Safety (H&S) Policy in 2012,
the focus during 2013 has been on policy implementation within departments and raising awareness of current approaches to safety management amongst senior
teams and Chief Officers. The CMB attended a seminar presented by the Head of H&S for the Olympic Delivery Authority on safety leadership and the challenges of developing an organisation's safety culture, and a Solicitor Advocate provided an insight into how the law views the personal actions of senior managers in H&S cases. In support of this approximately 70 directors and senior management team members have attended "Safety for Senior Executives" courses during the year and a further 77 managers and staff have attended safety management and risk assessment courses.
CMB and States Employment Board now have H&S as a standing agenda item and receive quarterly H&S performance reports covering incident statistics, occupational health, current areas of H&S focus, and examples of good practice within departments. The
Financial Report and Accounts 2013 |
|
Corporate H&S Manager began working closely with Human Resources and linking into their staff consultation arrangements for current and future polices and guidance. Increasingly there was a focus on staff "wellbeing" from Human Resources and this has led to the H&S Policy becoming the Health, Safety and Wellbeing Policy in 2014.
Anti-Fraud and Corruption Policy
The Audit Committee approved the new Anti-Fraud
and Corruption Policy in November 2013 and was subsequently presented to the Chairman of PAC in December 2013 for consultation. This will be presented to CMB in 2014 and subsequently rolled out to the States of Jersey replacing the existing policy and included
as part of the corporate induction programme all new employees attend. The States of Jersey's commitment to the prevention, detection and investigation of fraud and corruption is set out within the new Policy. Fraud, theft and corruption within the States of Jersey are deemed as unacceptable, and all States of Jersey staff are expected to act honestly and with integrity at all times and to safeguard the public resources for which they are responsible.
The policy summarises the responsibilities of management and employees of the States of Jersey and outlines the procedures to be followed where suspicion of financial irregularity is suspected.
In order to support public sector reform, Lean training
and development is being rolled out across all States departments over the next 12 months. The Lean methodology will enable us to build a culture of continuous improvement and empower staff to lead change and improve the performance of our services for the customer. Departments will be implementing their Lean training individually in five progressive levels, with 2% of staff attending a one week course to learn more complex Lean methodology and being provided with coaching support to deliver prioritised improvement projects.
Ongoing training is provided through the States of Jersey Learning and Development programme. Training needs are identified through the Performance Review and Appraisal (PRA) system. Research is underway with
the aim of further development of the learning provision offered to States employees to incorporate a blended learning approach, which will offer a range of on line' learning interventions to include e-learning, webinars, toolkits and learning resources. This will allow employees choice in the way they learn and enable integration
with operational workload demands. It will also support continuing professional development. Induction training is currently offered to all employees, but this will be developed further through an on line' provision.
5.3.6 Engaging with stakeholders
Government engages widely with many groups all with the objective of reaching as many people as possible
5.3.5 Capacity of Officers with information about policy and initiatives. As well as using traditional media outlets to distribute information,
An Executive Leadership Programme, delivered by government is increasingly reaching individuals and new Ashridge Business School, and focussing on strategic audiences through its own social media feeds and www. direction and leadership in the context of Reform was gov.je and continues to target specific interest groups introduced in 2013. Members of the CMB have taken part when appropriate. Public consultations form a key part
in the Programme, elements of which have also included of that engagement, as do public awareness campaigns. the CoM. The Programme has also been extended to Internal communications with States employees recognise Directors and other senior staff across the organisation. the diversity of the workforce and include an active
intranet site, MyStates, a quarterly newsletter, Changing The Modern Manager Programme (MMP) is a modular States, and workshops and training days on specific programme of leadership and development that has been projects.
designed specifically to equip States of Jersey managers
to deliver an effective service in a modernised public The Communications Unit is responsible for setting and sector. The Programme, which aligns to professional monitoring the standards governing public consultation. qualifications through the Chartered Management Institute It has developed a public consultation area on www.
has been on offer to middle and first line managers since gov.je on which all written States consultations must be 2006 and has been extended to senior managers with published. It has also put together a register of people and effect from 2013. The Programme is reviewed on a regular organisations that have asked to be consulted on major basis to ensure that it aligns with current and future items of interest.
organisational needs.
All States of Jersey consultations should follow this guide and conform to the Code of Practice on Consultation.
Governance Statement Governance Framework and Structures 89
Capacity of Officers
- Review of Effectiveness
All Accounting Officers have confirmed in their Governance Statements that, to their knowledge, governance arrangements operated adequately in their area(s) of responsibility during 2013 and/or steps are being taken to address known areas of weakness. In addition the review of effectiveness is informed by the work of Internal Audit, Scrutiny, the C&AG, the PAC and External Audit.
- Internal Audit
During 2013, 42 Internal Audit reports were issued, which included 22 compliance reports and 20 advisory reports. This includes reviews carried forward from 2011 and 2012.
The 22 compliance reports provided ratings of the control environment operating in the areas and scope reviewed. The grades attached to those reports are summarised
in Figure 12 below together with a comparison against 2011 and 2012 ratings. Each Audit report rates the area of review on a four point scale, with 4 - Performing Well being the highest. The upward trend of Audit reviews rated in the Performing Well category continued during 2013.
The 20 advisory reviews that were completed in 2013 were not rated for adequacy of control. A number of Internal Audit reports were finalised after 31 December 2013 and are excluded from the summary of results below.
Management is responsible for implementing Internal Audit recommendations within agreed timescales
and in a number of departments this is achieved by senior management teams monitoring and considering outstanding recommendations at their monthly / quarterly meetings. From 2014 the Internal Audit will become
more active in confirming the implementation of Audit recommendations and declarations of implementation will be sampled and tested.
Accounting Officers were asked to confirm any outstanding Internal Audit recommendations in their 2013 Governance Statements.
FIGURE 12 – INTERNAL AUDIT COMPLIANCE REPORT RATINGS
80%
71% 73%
70%
63%
60%
50%
2011 40% 37%
2012 30% 27% 2013 21%
20%
8%
10%
0% 0% 0% 0% 0%
0%
Performing Well Adequate Inadequate Unacceptable
Governance Statement
90 Review of Effectiveness Internal Audit
- Scrutiny Panels
The role of the Scrutiny Panels is to protect the public interest by examining policy decisions. Scrutiny reports acknowledge good practice and, where necessary, recommend change and improvement to services or government policies. A summary of 2013 Scrutiny Panel publications is shown in Table 18 below. Scrutiny reports are followed up by the relevant panel to establish whether recommendations have been implemented.
Departments have continued to build productive working relationships with the Scrutiny Panels during 2013.
A number of hearings and briefings took place between the Corporate Services Scrutiny Panel (CSSP) and Treasury and Resources during the year, the details of which are summarised in Table 19 below.
TABLE 18 – SCRUTINY PANEL PUBLICATIONS DURING 2013
Scrutiny Panel Review date and title
Population and Migration Review – Part 2 – Report (February 2013)
Starter Home Deposit Loan Scheme – Report (April 2013) Corporate Services Minister for External Relations – Report (June 2013)
Public Finances Law Amendments – Report (August 2013)
Draft 2014 Budget – Report (November 2013)
Jersey Innovation Fund – Report (March 2013)
Economic Affairs
Tourism Shadow Board – Report (January 2013)
Customs and Immigration Service: Resources for prevention of importation of illegal drugs – Education and Home Affairs
Report (May 2013)
Energy Policy – Report (November 2013)
Environment
Green Street Police HQ: Traffic and Parking – Report (February 2013)
Long Term Care Review – Report (November 2013)
Health, Social Security
Draft Discrimination (Jersey) Law – Report (May 2013)
and Housing
Housing Transformation Programme Review – Report (April 2013)
TABLE 19 – CSSP HEARINGS AND BRIEFINGS WITH TREASURY AND RESOURCES DURING 2013
Hearings and briefings Topic areas covered
A number of areas were covered, for example, Priorities; 2014 Budget Statement
dates; Amendments to the Public Finances Law; Starter Home Deposit Loan CSSP Quarterly Hearing (31 January 2013) Scheme; CSR Programme; PECRS reforms and repayment of the Pre-1987 and
JTSF Pre-2007 debts; Quarterly Budget reports; Modernisation Programme and
FPP response.
A number of areas were covered, for example, Pensions; Public Finances (Jersey) CSSP Briefing (27 February 2013)
Law; SoJDC – current and future projects.
A number of areas were covered, for example, GST de Minimis waiver; States
Expenditure; Capital programme; States Property Portfolio; Long-Term Tax Policy; CSSP Quarterly Hearing (18 April 2013)
Long-Term Care Charge and Tax Modernisation; Economic Forecasts; PECRS reform and plans for the repayment of the Pre-1987 Debt and Procurement.
Governance Statement
Review of Effectiveness 91
Scrutiny Panels
Financial Report and Accounts 2013 |
|
Hearings and briefings Topic areas covered CSSP Briefing on the Amendments to
the Public Finances (Jersey) Law 2005 Amendments to Public Finances (Jersey) Law 2005. (24 April 2013)
CSSP Hearing on the Public Finances (Jersey)
The Public Finances (Jersey) Law.
Law (29th May 2013)
A number of areas were covered, for example, Starter Home Deposit Loan
Scheme; T&R Minister's responsibilities in respect of financial services; Funding of CSSP Quarterly Hearing (15 July 2013)
Capital Projects; States Property – Backlog Maintenance and Fort Regent; LTRP 2013–2020; Timetable for the Budget and Tax Revenues.
CSSP Briefing on the Draft 2014 Budget
Briefing given on the Draft 2014 Budget Statement. Statement (15 July 2013)
CSSP Briefing on the Draft 2014 Budget
Briefing given on the Draft 2014 Budget Statement. Statement (9 September 2013)
Briefing to CSSP/HSSH Sub Panel (23
Briefing on the General Hospital project. September 2013)
A number of areas were covered, for example, Economy; Property; Starter Home CSSP Quarterly Hearing (3 October 2013)
Deposit Loan Scheme; Public Finances Law and the Budget.
CSSP Hearing on the Draft Budget Statement A number of areas were covered, for example, income tax forecast; second quarter 2014 (11 October 2013) monitor report; Long tax policy; MR cut; independent taxation; impots.
CSSP Hearing on the Draft Budget Statement
The Draft Budget Statement 2014. 2014 (24 October 2013)
Briefing given by SoJDC, in respect of the Jersey International Finance Centre CSSP briefing on SoJDC (4 November 2013)
(JIFC).
- Public Accounts Committee (PAC)
Reports published by the PAC in 2013 include Financial Report and Accounts 2011' (March 2013), Grants to Canbedone Productions' (April 2013) and Car Parks Trading Fund' (November 2013).
- Comptroller and Auditor General (C&AG) – Jersey Audit Office
In addition to the 2013 Audit Plan and Code of Audit Practice, 2 reports were published by the C&AG in 2013 including Public Audit in Jersey' (July 2013), in which the current function of the C&AG in Jersey is examined and recommendations are made on a number of areas relating to Public Audit and Management of Major Property Transactions' (September 2013) which considers the management of major property transactions, focusing on the proposed procurement of Lime Grove House (LGH). A report on the 2012 Accounts was also published.
- Departmental processes
Accounting Officers also rely on mechanisms implemented at departmental level to gain comfort over the effectiveness of governance arrangements within their department, for example compliance/sample testing, internal reviews by senior management teams, external reviews, dedicated compliance teams and the completion of Assurance Statements by key budget holders.
Governance Statement
92 Review of Effectiveness
Public Accounts Committee (PAC)
- Significant Governance issues
The Treasurer of the States has determined the most significant governance issues to include in this Governance Statement, based on her awareness of the major issues facing the organisation. The significant issues that have arisen in 2013 are shown in Table 20 below.
TABLE 20 – SIGNIFICANT ISSUES IDENTIFIED IN 2013
Issue Potential Risk Action(s)
Medical Malpractice insurance costs: Increasing maternity The Health and Social Services Department (HSSD) is The States of Jersey recently renewed its claim costs. currently reviewing the current levels of Consultant cover medical malpractice insurance arrangements, within Obstetrics and Gynaecology services at the General on behalf of Health and Social Services in Hospital, with a plan to increase these in line with UK best the island to 31st January 2015. The renewal practice.
premium incurred a 7.84% increase over The Treasury has successfully negotiated more
expiring costs which reflects the significant comprehensive and cost effective cover with insurers,
rise in maternity claim costs, UK data indicates principally AWAC.
an 80% rise in the last 5 years, with clinical
negligence claims inflation doubling every
7 years.
Implementation of Gigabit Jersey: Revenue forecasts and The States of Jersey are monitoring against the criteria as In November 2012, JT made commitments for assumptions around laid out in the Ministerial Decision. The Treasury receives the implementation of Gigabit Jersey. However, the number of dwellings quarterly compliance reports monitoring performance there have been some issues with delivery. to be connected are against these criteria and as a shareholder formally meets
over ambitious coupled with senior management twice yearly as a minimum and on with any time delays in an ad hoc basis to discuss the strategic business plan and
full implementation. performance of this project. In addition other meetings and communications happen during the year.
Instance of fraud involving a former Lack of an adequate Internal Audit performed a review at the request of TTS. employee: control environment As a result, the department has developed a new cash An issue with cash taking discrepancies over petty cash. handling policy along with revised arrangements for the within an area of the Transport and Technical control of cash. The employee was suspended and is no Services Department (TTS) was reported and longer employed by the States of Jersey.
subsequently investigated. In April 2013, a Financial Direction on Cash Handling was
issued which includes requirements on accountability and segregation of duties.
States Grant to the Jersey International Air Lack of propriety over Display A.R.L.: public money and non- A number of issues have arisen in relation to the achievement of value grant awarded by the Economic Development for money.
Department (EDD) to the Jersey International
Air Display (JIAD), including the validity of
the company's ability to continue as a going
concern, lack of governance arrangements for
related party transactions and documentation of
arms' length transactions, and non-compliance
with the terms of the grant.
EDD initially withheld the grant of £90,000. However, the Department subsequently had to settle two fuel bills totalling £37,853, one of which had been outstanding since the 2012 Air Display, in order that the 2013 display could go ahead.
The Department wrote to Deputy Higgins in his capacity as Chairman of the JIAD, requesting the draft 2013 accounts, due to its concerns regarding JIAD being a Going Concern. This request was made in order to satisfy itself that
grant funding could be made available. To date, the draft accounts have not been received.
In January 2014, 2 reports were issued by Internal Audit on grants awarded by EDD in 2013 on reflection of the Canbedone grant. The 2014 Internal Audit Plan includes several grant reviews.
Governance Statement
Issue Potential Risk Action(s)
Public Employees Contributory Retirement The Committee of The States Employment Board (SEB) instigated a review of Scheme (PECRS) contribution rates: Management could PECRS in 2011 and established a Technical Working Group It has been identified that the employer request additional (TWG), under the leadership of the Treasurer of the States and employee contributions into PECRS funding from the States and the Chair of the Committee of Management, to consider are insufficient to fund the benefits being for the new entrants that the issues. The TWG presented proposals in March 2013 accumulated. Over the last year the Scheme it is required to admit that aim to ensure the Scheme is sustainable, affordable Actuary has identified that this underfunding has into the Scheme. If this and fair for the long term. During 2013 negotiations have increased for both new entrants and existing is not addressed, over been on-going with the Joint Negotiating Group. The members. time the funding deficit enabling Law has been lodged and changes to the Scheme
is expected to increase that address the worsening underfunding in contribution further resulting in rates are expected to be implemented in 2015.
benefit reductions, and Under the proposals the risk sharing arrangements for potentially recruitment Pre-2015 benefits will remain as they are presently, so the difficulties. risk of underfunding is borne by the members of scheme.
Listing by France of Jersey as an Imposition of sanctions Ministers and officials from the Chief Minister's and uncooperative jurisdiction ("blacklisting"), (punitive withholding Treasury Departments made great efforts to secure the
as a result of dissatisfaction at the execution taxes) by the French delisting. Numerous meetings were held with French
of tax information exchange: Government on all officials. New Regulations were introduced in Jersey to Jersey was unable to comply with the French business obtain information, which was exchanged with France to the information requests which resulted in a number with Jersey, to be extent possible, in two cases requiring Court action, until all of open cases. brought into effect outstanding French requests for information were closed.
from 1st January 2014, An exchange of letters was made between France and potentially resulting Jersey on the inclusion of the French 3% property tax in the over time in billions scope of the Tax Information Exchange Agreement (TIEA). of pounds of lost The Jersey competent authority remains in close contact business for Jersey and with French counterparts to ensure that we continue to work hundreds of job losses. effectively together on tax information exchange.
Development of plans for the "Future Hospital":
Effective provision of hospital services in the future depends on the design of the Future Hospital.
The "Future Hospital" is not fit for purpose.
The Chief Officer for Health and Social Services is the client lead. The Treasurer has been appointed Accounting Officer for the project as the project is being run by Jersey Property Holdings. A clear Project Initiation Document and governance structure is in place and key advisers are being appointed to support the project. HSSD has appointed a full-time project director to support the project. Internal Audit have been requested by the Project Board to be involved from the outset and are bringing in an audit expert from the UK with experience of similar capital projects.
Challenges facing Jersey's financial services industry:
- Changingattitudestowardstaxavoidanceandthe move toautomaticexchangeofinformation.
Since the financial crisis of 2008 global attitudes towards tax avoidance have hardened and aggressive tax avoidance strategies, undertaken by either corporate or individual taxpayers, are now widely regarded as unacceptable, even if they are not illegal.
This change in attitude has been supported by policy responses by other governments, such as the UK's introduction of a general anti- avoidance rule ("GAAR").
Alongside this change in attitude towards tax avoidance, in seeking to address illegal tax evasion, the OECD and the G20 confirmed during 2013 that automatic exchange is now the global standard for the exchange of information of tax purposes.
The change in attitude Tax evasion is illegal in Jersey and the Chief Minister towards tax avoidance confirmed in a statement, made on 21 June 2012, that
may result in customers Jersey "does not need nor does it wish to be associated
of the island's financial with aggressive tax planning schemes". Jersey's stance services industry: on tax evasion and aggressive tax avoidance has been
- changingexisting supported by thefollowingactions:
arrangements so that » Foreign Account Tax Compliance Act (FATCA) agreement they have no presence signed with the US on 13 December 2013.
in an offshore financial » Inter-Governmental Agreement signed with the UK on 22 centre; and/or October 2013.
- beingdiscouraged »Announcementmadeon 6 August 2013 thatJerseywillfromestablishing move tomandatoryautomaticexchangeofinformation new arrangementsin underthe EU SavingsDirectivefrom 1 January 2015.
an offshore financial
» Announcement made on 7 June 2013 that Jersey will
centre.
become a signatory to the OECD's Multilateral Convention Fewer customers would on Mutual Administrative Assistance in Tax Matters.
result in a smaller
» Jersey was one of the first countries to commit to the early
finance industry,
adoption of the OECD's Common Reporting Standard for leading to reduced
automatic exchange of information for tax purposes. corporate tax revenues,
less employment in the » Jersey is an active participant at the OECD's Global finance sector and, Forum on Transparency and Exchange of Information therefore, reduced for Tax Purposes, including holding the Vice Chair of the revenues from taxes on Global Forum's automatic exchange of information group.
earnings.
Governance Statement
Issue Potential Risk Action(s)
- Intergovernmentalagreementswiththe Thecostof TheUS FATCA is a globalinitiativeandas a result
US and UK to implement the terms of the implementation of these institutions worldwide must deal with the consequential
US FATCA and a similar arrangement with agreements may result costs. On that basis Jersey is at no competitive
the UK. in financial institutions disadvantage.
During 2013 Jersey signed intergovernmental reconsidering the With regard to the UK risk it is clear that increasingly clients agreements with the US and UK to implement Island as a centre for and high quality businesses wish to be associated with
the terms of the US Foreign Account Tax their businesses. The good quality locations. On this basis it is believed that while Compliance Act (FATCA) and a similar UK arrangements could there may be some business leakage it will be replaced by arrangement with the UK. The obligations of have implications for business which chooses to locate in a jurisdiction with a these agreements places additional reporting certain business in better quality reputation.
requirements on financial services businesses the event that clients
operating on the island. The US FATCA is a choose to move to
global requirement and territories which do not jurisdictions who have
sign up to this agreement will create significant not agreed to the UK
issues for businesses with any US involvement system.
including the use of the US dollar currency. The
UK agreement was agreed in line with the other
Crown Dependencies following a request from
the UK government. This reflects the special
relationships between the UK and CDs and the
respective importance of these relationships.
- TheEUDirectivetoregulateAlternativeInvestmentFundManagersoperatingormarketingintheEU.
AIFMD – the EU introduced a Directive to regulate Alternative Investment Fund Managers operating or marketing in the EU. It was vital
to ensure that Jersey achieved 3rd country equivalence to allow our fund managers the option of marketing into Europe. This was achieved following a significant collective effort by regulator, industry and government. Jersey has now signed an agreement with EU regulator ESMA and bi-lateral agreements with almost all EU countries, particularly the most important markets.
AIFMD is being introduced on a phased basis and in the event that the rules change further challenges may emerge.
The evolving situation will be monitored closely particularly by the Channel Islands Brussels Office and the Jersey Financial Services Commission. Good relationships have been established at regulatory level and these will be maintained into the future.
- A jurisdictionalreviewonthefutureofJersey'sfinancialservicesindustrywascompleted by McKinseyduring2013.
A jurisdictional review on the future of Jersey's financial services industry was completed by McKinsey during 2013. This highlighted the
key issues facing the industry and mapped a future strategy for the industry. This included a greater role for government in policy direction and international political engagement. The report also highlighted the need for government to ensure the business enablers' are constantly reviewed and updated.
Government does The CoM has agreed to support the key recommendations not provide the and has provided the financial support for its
support necessary for implementation. In addition greater international
delivery because of engagement has improved the profile of the island in key resourcing, capability political circles. Clearly the financial services industry
or political reasons. The is constantly changing and as a result the future can recommendations are be uncertain. In engaging McKinsey to carry out the incorrect or insufficient jurisdictional review Jersey accessed one of the most highly to support on ongoing regarded global firms which has access to a significant vibrant finance services pool of international expertise both inside and outside industry. the firm. This has generated significant confidence in the
recommendations which are being implemented. The external environment will continue to be tracked for changes which could significantly impact on the recommendations and appropriate action will be taken if necessary.
Governance Statement
Issue Potential Risk Action(s)
- Jersey'srelationshipwithBritaininterms Thereporthasbeen
of tax, capital movement and investments. widely circulated and In mid-2013 a report Jersey's value to Britain' the findings analysed was produced by independent consultancy with little external Capital Economics. This report, commissioned criticism. However
by Jersey Finance Limited, for the first time as time moves on the quantified, using empirical research, Jersey's figures become less relationship with Britain in terms of tax, capital current' and as a result movement and investments. The results were may lose impact and published in detail and widely circulated. Among value.
the key findings were: Jersey supports 180,000
UK jobs, net tax contribution is almost £2.5bn
pa, over £500bn of international investment in
the UK is channelled through Jersey and Jersey
plays a key role in providing liquidity to banks
in the City of London. This report has been
widely viewed as a game changer' as it credibly
quantifies for the first time the importance of
Jersey to the UK economy.
In conjunction with Jersey Finance government is maximising the positive messages which the report
has provided. There is no reason to believe that the key findings will change dramatically unless the industry itself changes. However this research can be repeated in the future and given that the approach and methodology has been proven this will be less difficult to do again.
New and additional import conditions Exports of live cattle A summary Business Case for additional funding for the imposed by the UK governing the trade in and bovine genetic disease testing programme was recently presented by EDD live bovine animals: material would become to CMB as part of the 2016 LTRP Growth requests. The The change in import conditions mean that unviable. request has been removed from the first draft of the revised future exports of live cattle to the UK require LTRP Growth requests as the Leadership Team will require individual herds to undergo repeated testing for more detail before a decision can be made.
3 notifiable diseases of cattle.
Jersey Potato Cyst Nematode (PCN) levels have become artificially inflated due to intensive annual cropping:
Control in Jersey of PCN levels relies almost entirely on annual pesticide application. However, recent revocations of the few approved pesticides, residue difficulties and uncertainty around the commercial lifespan of the remaining product (Vydate) and rising levels of PCN resulting from these difficulties means that potato production in Jersey will become more difficult.
The Jersey Royal Potato is the main export crop for Jersey agriculture (export value £25–30m per year) and production of this export crop may become unsustainable within a decade.
A summary Business Case for additional funding for the disease testing programme was recently presented by EDD to CMB as part of the 2016 LTRP Growth requests. The request has been removed from the first draft of the revised LTRP Growth requests as the Leadership Team will require more detail before a decision can be made.
Housing Transformation Programme – That Andium Homes assumption to return to the States Rent do not pay the amount Policy: expected and reflected The Housing Transformation Programme is in in the MTFP.
progress. The new company (Andium Homes)
will deliver the landlord function for States social
housing properties.
Andium Homes will be required to pay a significant ongoing Annual Return to the States. This sum is incorporated into the MTFP.
The Annual Return and the basis on which it will be uprated will be a contractual term in the Transfer Agreement which will be approved by the States. The Transfer Agreement will also set out a process whereby Andium Homes will identify, as soon as possible, any inability to meet the contracted sum. This will then be the subject of discussion and agreement with the Minister for Treasury and Resources as shareholder as to the steps to be taken to resolve the situation.
Governance Statement
Issue Potential Risk Action(s)
Ports Incorporation Programme: Incorporation of the Work is ongoing by the Ports, EDD and the Treasury to work The States have decided "in principle" to Ports could be delayed. with Scrutiny in order to provide relevant information to them incorporate the Ports of Jersey. A full business The timescales set for on a timely basis.
case is being produced by the Ports to set out States approval are
the benefits of incorporation. This will also tight and the business
identify the assets that would be transferred case is subject to the
to the new Ports Company in support of that Scrutiny process.
business case. Approval of the States will be Delay would impact on
sought in July 2014 for the incorporation to take the Ports ability to drive
place on 1 January 2015. forward on commercial
projects aimed at
improving its financial
position and achieving
ongoing financial
viability.
Storage of asbestos: In the event of an A strategy for the disposal of current asbestos has been Asbestos removed from the Island's buildings incident at the fuel formulated and will commence in 2014 subject to approval is stored above ground in steel containers farm similar to that at from the Minister for Planning and Environment. Further at La Collette. Buncefield, asbestos studies to establish potential treatment routes are also
could contaminate being investigated and it is likely that a decision will
some of the Island. be reached on the final treatment or disposal route for
asbestos during the first half of 2014.
Impact of climate change on the Island's Significant structural TTS has a rolling capital programme of infrastructure infrastructure. damage to the Island's maintenance and enhancement. All infrastructure replaced infrastructure. is designed to take into consideration future climate
changes. The Department will continue to maintain / enhance infrastructure assets on a priority basis.
Significant projects to create new or enhance existing infrastructure assets are considered within the States of Jersey LTCP and funding for these projects is awarded accordingly. The Department will continue to plan for future enhancements and include these within their long term planning strategies. TTS will continue to invest in studies into the impact of climate change on the Island's infrastructure and continue to enhance their infrastructure assets based upon this information.
Impact of severe weather conditions on the Severe weather TTS currently has emergency plans in place to deal with Island's daily operations. conditions cause the impact of extreme weather conditions. For example,
disruptions to the way removable flood defences are stationed to protect the island's of life for Islands. For low lying hinterland during times of high tides and flood
example; flooding or warnings. Teams are on call to deal with emergency situations snow storms. as and when they occur. The Department will continue to closely monitor and plan for the impact of severe weather to
ensure that there is minimal disruption to Island life.
Major capital programmes (such as the North of St Helier Flood Alleviation Scheme) are planned and funded through the LTCP and MTFP to ensure that TTS takes a proactive role in anticipating and preventing potential future disruptions caused by severe weather.
The Philip Street shaft flood alleviation project is underway and well advanced.
Discharge from the current sewage Ongoing pollution TTS will continue to work with the regulator to agree a long treatment plant: of St Aubin's Bay, term solution. The department is due to publish the Liquid The discharge from the sewage treatment plant reputational damage Waste Strategy during the first half of 2014 for consideration has failed to meet the Regulator's requirements and negative impact on by the States.
in terms of nitrogen levels dispersed into tourism industry.
St Aubin's Bay.
Governance Statement
Progress made against the significant issues identified in the 2012 Statement on Internal Control[1] that are still on going in 2013 is shown in Table 21 below.
TABLE 21 – PROGRESS ON 2012 SIGNIFICANT ISSUES
Issue Action(s)
Legal action by Harcourt Developments: The Solicitor General is continuing to represent the Minister Legal action is being taken against the States of Jersey for Treasury and Resources on this matter and there is still a Development Company by Harcourt Developments in relation to possibility the action may be struck out.
their claim that terms within a Development Agreement were not
negotiated in good faith and with due diligence. Unexpectedly,
the Minister for Treasury and Resources from 2008 was joined
in to the action at a late stage. The Solicitor General sought
to get the first Order of Justice struck out but an adjournment
was granted which resulted in a further Order of Justice being
presented. The latest draft, the third involving the Minister, is
currently out for comment.
Potential legal action against the Chief Minister: Visits to inspect for health and safety issues and compliance There was a Health and Safety incident in one of the schools with departmental policies were made to all areas in 2013, and whereby a pupil was injured. any actions identified were followed up. A compliance day to
cover health and safety and data protection was delivered in March 2013.
The recruitment and retention of Health and Social Services Considerable work has been undertaken to develop a new "pay staff: spine" for HSSD staff.
The current terms and conditions for medical staff are not attractive enough to recruit and retain necessary staff, particularly middle grade doctors and specialist nurses.
The current General Hospital: WS Atkins International Limited (a highly experienced hospital The current General Hospital is no longer fit for purpose or planning consultant) was appointed in May 2012 to undertake a capable of sustaining the general and acute care requirements Pre-feasibility Spatial Assessment Project to identify the most for the population and one that is embedded in the proposed new appropriate location for the General and Acute Hospital, taking system for health and social care. Proposition P82 / 2012, as into consideration its needs and requirements both now and in approved by the States, makes clear that a new hospital will be the future.
required within 10 years. The project has now moved forward following approvals for
funding from the Strategic Reserve investment returns included within the 2014 Budget based upon a two-site solution. Procurement of expert advisors is underway.
Social Services infrastructure: Funds have been allocated to provide sufficient investment in
A number of areas within the Social Services infrastructure these areas and HSSD have worked with JPH to make sure that have suffered as a result of insufficient maintenance funding, the maintenance programme is robust and appropriate moving particularly in Mental Health. forward. Of most significance in 2013 is the States' decision to
proceed with the funding of new hospital facilities through an appropriation of investment returns from the Strategic Reserve.
The use of compromise agreements and the position of the States Human Resources (HR) function:
The key issues identified by the PAC during the follow up review on compromise agreements include a lack of a recognised and structured succession planning strategy for all senior positions, a need to act on all serious concerns relating to behaviour promptly, and a deficiency in the Code of Conduct for Ministers which offers no sanctions for transgressions. In addition, the current States HR function is not fit for purpose in terms of delivering modern day HR requirements for the public service in the 21st Century.
» A succession planning process has been developed for senior positions.
» The policy on Reporting Serious Concerns has been updated as part of the States wide Policies Review. The refreshed procedure has been approved by the Audit Committee.
» A draft statement of principles for a new Ministerial Code of Conduct has been drafted for consideration by the CoM.
» Funding for the HR Fit for Purpose programme has been included in the MTFP to assist the HR function meet the demands of a modern service. Further requests have been made as part of the LTRP 2016 Growth Bids to strengthen key aspects of the service.
» A new senior HR management structure has now been put in place under Phase 1.
Financial Report and Accounts 2013 |
|
- Closing Statement
To the best of my knowledge, the governance arrangements in place during 2013 have been effective, with the exception of the governance issues identified above and in individual departmental 2013 Governance Statements.
Signed:
John Richardson Laura Rowley
Chief Executive Officer Treasurer of the States
Date: 12 March 2014 Date: 12 March 2014
Governance Statement
Financial Report and Accounts 2013 |
|
- Appendix A
States of Jersey Framework of Corporate Governance
Our vision: Inspiring confidence in Jersey's future through a safe and caring community, a strong, sustainable economy, preparing for the future, protecting our environment and a highly skilled and motivated workforce.
Our Strategic Priorities:
- Getpeople into work
- Houseourcommunity
- Promote familyandcommunityvalues
- Reformgovernmentandthepublicservice
- Managepopulationgrowth/immigration
- ReformHealthandSocialServices
- Sustainablelongtermplanning
The States of Jersey Framework of Corporate Governance is the system by which we direct and control our functions and through which we engage with and are accountable to our community in the pursuit of our Strategic Priorities. This framework is set out in the following pages, and includes six core principles of good governance, each of which support the three fundamental principles of good governance:
Openness and inclusivity Accountability
Integrity
Governance Statement
Financial Report and Accounts 2013
Principle 1 Focussing on the purpose of the States of Jersey and on the outcomes for the community and creating and implementing a vision for the Island | Principle 2 States members and officers working together to achieve a common purpose with clearly defined functions and roles | Principle 3 Promoting values for the States of Jersey and demonstrating the values of good governance through upholding high standards of conduct and behaviour | Principle 4 Taking informed and transparent decisions which are subject to effective scrutiny and managing risk | Principle 5 Developing the capacity and capability of States members and officers to be effective | Principle 6 Engaging with Islanders and other stakeholders to ensure robust public accountability |
Strategic Plan CS/DS (3.1) | Strategic Plan CS/DS (3.1) | Strategic Plan CS/DS (3.1) | Ministerial Decision Process CS/DS (3.2) | Member induction programme CS | Strategic Plan CS/DS (3.1) |
SoJ Website and MyStates Intranet CS | SoJ Website and MyStates Intranet CS | Code of Practice on Public Access to Official Information CS | SoJ Website and MyStates Intranet CS | Staff Induction programme CS/DS (3.5) | SoJ Website and MyStates Intranet CS |
MTFP and Annex CS | Advisory Groups[1] CS/DS (3.2) | Register of Interests CS/DS (3.3) | Register of Interests CS/DS (3.3) | Corporate Learning and Development Team CS | Public consultations and inquiries CS/DS (3.6) |
Department Business Plans CS/DS (3.1) | Legislation and subordinate legislation CS/DS (1 & 3.2) | Gifts and Hospitality Register CS/DS (3.3) | Gifts and Hospitality Register CS/DS (3.3) | Corporate Learning and Development Programme CS | Internal newsletters CS |
Annual Budget Statement CS | Ministerial Code of Conduct CS/DS (3.3) | States of Jersey Complaints Board CS | States of Jersey Complaints Board CS | Modern Manager Programme CS/DS (3.5) | Customer Satisfaction Surveys CS/DS (3.6) |
LTRP and LTCP CS | Employee Code of Conduct CS/DS (3.3) | Whistleblowing Policy CS | Whistleblowing Policy CS | States Employment Board CS/DS (3.5) | MTFP and Annex CS |
States of Jersey Complaints Board CS | Scheme of Delegation CS/DS (3.2) | Core Values CS | Code of Practice on Public Access to Official Information CS | Appointments Commission CS/DS (3.5) | Annual Budget Statement CS |
Customer Satisfaction Surveys CS/DS (3.6) | Roles and Responsibilities CS/DS (3.2) | Legislation and subordinate legislation CS/DS (1 & 3.2) | Legislation and subordinate legislation CS/DS (1 & 3.2) | Roles and Responsibilities CS/DS (3.2) | LTRP and LTCP CS |
Procurement Portal CS | Ministerial Decision Process CS/DS (3.2) | Ministerial Code of Conduct CS/DS (3.3) | Ministerial Code of Conduct CS/DS (3.3) | Continuous Professional Development CS/DS (3.5) | Code of Practice on Public Access to Official Information CS |
Legislation and subordinate legislation CS/DS (1 & 3.2) | Performance Management Framework CS/DS (3.2) | Employee Code of Conduct CS/DS (3.3) | Employee Code of Conduct CS/DS (3.3) | Scrutiny Process CS/DS (3.4 & 4) | Legislation and subordinate legislation CS/DS (1 & 3.2) |
Core Values CS | Scrutiny Process CS/DS (3.4 & 4) | Financial Directions CS/DS (3.3) | Scheme of Delegation CS/DS (3.2) | Performance Management Framework CS/DS (3.2) | Core Values CS |
Communications Strategy CS/DS (3.1) | Jersey Audit Office CS/DS (4) | HR Policies and Procedures CS/DS (3.3) | Roles and Responsibilities CS/DS (3.2) |
| Communications Strategy CS/DS (3.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Internal and External Audit CS/DS (4) | Audit Committee CS |
|
|
|
| Jersey Audit Office CS/DS (4) | Scrutiny Process CS/DS (3.4 & 4) |
|
|
|
|
| Jersey Audit Office CS/DS (4) |
|
|
|
|
| Insurance CS/DS (3.4) |
|
|
|
|
| MTFP and Annex CS |
|
|
|
|
| Annual Budget Statement CS |
|
|
|
|
| Data Protection Law CS/DS (3.4) |
|
|
Principle 6 Principle 5 Principle 4 Principle 3 Principle 2 Principle 1 Engaging with Islanders and other stakeholders to ensure Developing the capacity and capability of Taking informed and transparent decisions which are subject to effective scrutiny and managing risk Promoting values for the States States members and officers working together to achieve a common purpose with clearly defined Focussing on the purpose of the States of Jersey and on of Jersey and demonstrating the values of good governance through upholding high standards States members and officers to be effective robust public accountability the outcomes for the community functions and roles and creating and implementing a vision for the Island of conduct and behaviour |
Grievance and Disciplinary Procedures Privileges and Procedures Committee Financial Report and Accounts CS Financial Report and Accounts CS CMB Risk sub-group CS CS CS |
Reform and Modernisation Programme Anti-Fraud and Corruption Policy Business Continuity CS/DS (3.4) Emergency Planning CS/DS (3.6) CS CS |
Lean Review CS IS Policies CS/DS (3.3) Risk Management CS/DS (3.4) Scrutiny Process CS/DS (3.4 & 4) |
Staff Briefing and Consultation Anti-Fraud and Corruption Policy Professional qualifications Annual Governance Statement CS/DS (3.6) CS CS/DS (3.3) CS/DS (1) |
Departmental Policies and Procedures Healthy and Safety CS/DS (3.4) Scrutiny Process CS/DS (3.4 & 4) CS/DS (3.3) |
Performance Management Framework Internal and External Audit CS/DS (4) Scrutiny Process CS/DS (3.4 & 4) CS/DS (3.2) |
Performance Management Framework Internal and External Audit CS/DS (4) Jersey Audit Office CS/DS (4) CS/DS (3.2) |
Key:
CS – Corporate Statement
DS (X') – Departmental Statement (Governance Statement section reference)
Governance Statement
Financial Report and Accounts 2013 |
|
6 Introduction to the Accounts
Introduction to the Accounts
Introduction to the Accounts
Financial Report and Accounts 2013 |
|
- Changes in Accounting Standards
Accounting Standards evolve over time, and the Minister for Treasury and Resources therefore decided to update the Accounting Standards adopted by the States on an annual basis. The JFReM is based on the UK version of the same document, which is prepared by HM Treasury and is subject to scrutiny by an independent board, the Financial Reporting and Advisory Board. From 2012
the JFReM has followed standards adopted by the UK Government with a one year delay.
Following a recommendation of the C&AG in her report to the States Assembly on the 2012 Financial Report
and Accounts, the Accounting Boundary for 2013 has been revised to include the Social Security Fund, Social Security (Reserve) Fund, Health Insurance Fund and the Jersey Dental Scheme (the Social Security Funds). This change aims to provide more comprehensive information, which makes it easier for the reader of the Financial Report and Accounts to gain a full understanding of the financial performance of the States. The status of these funds remains unchanged, in that the assets of the funds are not available for general application by the States.
Note 9.3 of the Accounts gives details of the impact of accounting differences between the 2012 JFReM, and the 2013 JFReM, and restates in detail the previous years' financial statements. The most significant accounting adjustment other than the change to the Accounting Boundary is the change to the way in which asset donations and capital grants are accounted for.
In addition the Statement on Internal Control has been replaced by a Governance Statement (see section 5) and information on the environmental impact of the States enhanced in a Sustainability Report (see section 2.9).
- Future Developments
Following the Minister's new policy of following the standards adopted by the UK Government with a one- year delay, the 2014 JFReM will be based on UK FReM for the year ending 31 March 2013. Estimates of effects of the changes in the 2014 JFReM are given in Note 9.1
– Accounting Policies, but are not expected to have a significant impact on the Accounts.
Introduction to the Accounts
Changes in Accounting Standards 105 Future Developments
- Explanation of the contents of the Accounts
The main statements included in the accounts are explained below along with an explanation of their purpose.
Consolidated Statement of Comprehensive Net Expenditure (SoCNE)
(previously the Operating Cost Statement (OCS) and Statement of Total Recognised Gains and Losses (STRGL) )
The SoCNE provides an informative analysis of the States income and expenditure, highlighting income raised by the States of Jersey, such as taxation and States expenditure on social benefits, staff costs, grants and subsidies and other expenditure.
It encompasses all the entities that comprise the States of Jersey, and income and expenditure are shown net of amounts resulting from charges within the States
of Jersey.
This statement also provides a summary of financial
gains and losses which are not recorded in Income and Expenditure under the heading "Other Comprehensive Income". These are generally unrealised gains and losses, such as those resulting from the revaluation of Property, Plant and Equipment, Investments or Pension Liabilities.
Consolidated Statement of Financial Position (SoFP) (previously the Balance Sheet)
The SoFP provides a snapshot of the States of Jersey's financial position as at 31 December. It sets out what the States owns, what the States owes and what is owed to the States at that point in time. The figures shown exclude any amounts due between entities included in the States of Jersey.
Consolidated Statement of Cash Flows (SoCF)
Both the SoCNE and SoFP are prepared in accordance with the JFReM (which interprets IFRS for the States
of Jersey), and are therefore prepared on an "accruals" basis, whereby income and expenditure are matched to the period to which they relate, not the period in which a movement of cash occurs.
In contrast the SoCF summarises the actual movements in cash balances that have occurred in the year.
Consolidated Statement of Changes in Taxpayers' Equity (SoCiTE)
(previously the Reserves Note)
The SoCiTE gives details of the movements in "Taxpayers' Equity", which represents the taxpayers' interest in the States of Jersey, and equates to both the total value of Net Assets held by the States, and an accumulation of net income and other gains and losses over the years.
Notes to the Accounts
The accounts also include a set of notes that provide further analysis of the figures contained within the main statements.
Note 9.1 sets out the Accounting Policy used by the States when preparing the Accounts, and Note 9.2 details any key assumptions made when making estimates and the effect of uncertainty in these estimates.
Note 9.3 is a detailed restatement of previous years statements, showing the changes resulting from the move to IFRS.
Note 9.4 gives a Segmental Analysis of both the SoCNE and SoFP, giving further details of how these numbers are made up.
Notes 9.5 to 9.13 give further information about the figures included in the SoCNE; and Notes 9.14 to 9.30, the SoFP.
The remaining notes give additional disclosures and information about various items included in the Accounts.
Annex to the Accounts
The Annex to the accounts primarily gives further information about the entities included within the States of Jersey Accounts. This includes a SoCNE, a SoFP and other information about the performance of Departments, Trading Operations, Reserves and Special Funds. Additional information about General Revenue Income received is also included.
It also provides further information about the changes from the MTFP which were agreed by the States or by Ministerial Decision, and gives details of all grants paid to organisations (other than those included in Note 9.12). A Glossary is also included which provides an explanation of the terminology used in this report and accounts.
The Annex to the Accounts is not audited.
Introduction to the Accounts
Financial Report and Accounts 2013 |
|
7 Auditors' Reports
Auditors' Reports Explanation of the contents of the Accounts 107
Auditors' Reports
Financial Report and Accounts 2013 |
|
- Independent Auditors' Report to the Minister for Treasury and Resources of the States of Jersey
Report on the annual financial statements in respect of the accounts of the States of Jersey
Our opinion
In our opinion the accounts, defined below:
give a true and fair view, in accordance with the Public Finances
(Jersey) Law 2005, of the state of the States of Jersey's affairs as at 31 December 2013 and of its surplus for the year then ended;
have been properly prepared in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the European Union, as interpreted for the States of Jersey by the Jersey Financial Reporting Manual;
properly represent the activities of the States; and
have been prepared in accordance with the requirements of the
Public Finances (Jersey) Law 2005.
This opinion is to be read in the context of what we say in the remainder of this report.
What we have audited
The annual financial statement on the accounts (the "accounts"), which are prepared by the States of Jersey, comprise:
the Consolidated Statement of Financial Position as at 31
December 2013;
the Consolidated Statement of Comprehensive Net Expenditure
(Operating Cost Statement) for the year then ended;
the Consolidated Statement of Changes in Taxpayers' Equity for
the year then ended; and
the notes to the accounts, which include a summary of significant
accounting policies and other explanatory information.
The financial reporting framework that has been applied in their preparation is applicable law and IFRSs as adopted by the European Union, as interpreted for the States of Jersey by the Jersey Financial Reporting Manual.
In applying the financial reporting framework, the Treasurer has made a number of subjective judgements, for example in respect of significant accounting estimates. In making such estimates, the Treasurer has made assumptions and considered future events.
What an audit of financial statements involves
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) ("ISAs (UK & Ireland)"). An audit involves obtaining evidence about the amounts and disclosures in the accounts sufficient to give reasonable assurance that the accounts are free from material misstatement, whether caused by fraud or error. This includes an assessment of:
whether the accounting policies are appropriate to the group's
circumstances and have been consistently applied and adequately disclosed;
the reasonableness of significant accounting estimates made by
the Treasurer; and
the overall presentation of the accounts.
In addition, we read all the financial and non-financial information in
the Financial Report and Accounts to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.
Opinion on other matters
In our opinion, the information given in the Minister's Report, the Treasurer's Report, the Remuneration Report, the Governance Statement and the Annex for the financial year for which the accounts are prepared is consistent with the Accounts.
Other matters on which we are required to report by exception
Propriety of accounting records and information and explanations received and adherence to law
We have nothing to report in respect of the following matters where the Comptroller and Auditor General requires us to report to you if, in our opinion:
proper accounting records have not been kept, or proper returns
adequate for our audit have not been received from States' funded bodies not visited by us; or
the States' Consolidated Statement of Comprehensive Net
Expenditure and the Consolidated Statement of Financial Position are not in agreement with the accounting records and returns; or
we have identified any evidence in the course of our normal audit
work that suggests that proper practice and the requirements
of the Public Finances (Jersey) Law 2005 may not have been followed by any of the Accounting Officers; or
we have not received all the information and explanations we
require for our audit.
Responsibilities for the financial statements and the audit
Our responsibilities and those of the Treasurer
As explained more fully in the Statement of Responsibilities for the Financial Report and Accounts set out on page 63, the Treasurer is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view.
Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and ISAs (UK & Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.
This report, including the opinions, has been prepared for and only for the Treasury and Resources Minister in accordance with section 47(1) of the Public Finances (Jersey) Law 2005 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Sarah Isted
for and on behalf of Price waterhouseCoopers LLP Chartered Accountants
London
13 May 2014
- ThemaintenanceandintegrityoftheStatesofJerseywebsiteistheresponsibilityoftheStatesofJersey;theworkcarriedout by theauditorsdoesnotinvolveconsiderationofthesemattersand,accordingly,theauditorsacceptnoresponsibilityforanychangesthat may have occurredtotheaccountssincetheywereinitiallypresentedonthewebsite.
- LegislationintheJerseygoverningthepreparationanddisseminationoffinancialstatements may differfromlegislation inotherjurisdictions.
Auditors' Reports Independent Auditors' Report to the Minister for Treasury and Resources of the States of Jersey 109
- Report of the Comptroller and Auditor General to the States Assembly
In accordance with Article 47(1) of the Public Finances (Jersey) Law 2005, I have ensured that an audit of the financial statements of the States for the year ended 31 December 2013 has been completed. I have no matters to which I wish to draw the States' attention in accordance with Article 47(3) of the Public Finances (Jersey) Law 2005.
As explained in the Statement of Responsibilities for the Financial Report and Accounts, the Minister for Social Security has determined that the consolidation of the accounts of the Social Security Fund, Social Security (Reserve) Fund, Health Insurance Fund and Long-Term Care Fund into the States' financial statements meets the statutory requirements for preparation of those accounts.
I certify that I have examined the accounts for the year ended 31 December 2013 of:
the Social Security Fund in accordance with Article 30(4) of the Social Security (Jersey) Law 1974;
the Social Security (Reserve) Fund in accordance with Article 31(2) of the Social Security (Jersey) Law 1974; the Health Insurance Fund in accordance with Article 21(2) of the Health Insurance (Jersey) Law 1967; and
the Long-Term Care Fund in accordance with Article 11(1) of the Long-Term Care (Jersey) Law 2012.
No Working Age Household Type
Adult/s without children Karen McConnell
Comptroller and Auditor General
Jersey Audit Office
Lincoln Chambers (1st Floor) 31 Broad Street
St Helier
Jersey
JE2 3RR
13 May 2014
Auditors' Reports
Financial Report and Accounts 2013 |
|
8 Primary Statements
Primary Statements
Report of the Comptroller and Auditor General to the States Assembly 111
Primary Statements
Financial Report and Accounts 2013
- States of Jersey Consolidated Statement of Comprehensive Net Expenditure (Operating Cost Statement) for the year ended 31 December 2013
|
| Restated |
|
|
| 2012 | 2013 |
| Notes | £'000 | £'000 |
Continuing Operations Revenue
Levied by the States of Jersey
Taxation revenue 5 (513,542) (534,474) Social Security Contributions 5 (170,361) (167,768) Island rates, duties, fees, fines and penalties 5 (95,779) (92,334) Total Revenue Levied by the States of Jersey (779,682) (794,576)
Earned through Operations
Sales of goods and services 5 (103,311) (103,417) Investment income 5 (198,052) (326,651) Other revenue 5 (12,475) (16,699) Total Revenue Earned through Operations (313,838) (446,767)
Total Revenue (1,093,520) (1,241,343) Expenditure
Social Benefit Payments 6, 10 321,727 333,673 Staff costs 6, 11 332,445 343,821 Other Operating expenses 6 193,571 201,598 Grants and Subsidies payments 6, 12 35,485 37,223 Depreciation and Amortisation 6 42,840 52,787 Impairments 6 33,593 7,714 Gains on disposal of non-current assets 6 (492) (153) Finance costs 6, 13 15,086 14,582 Net foreign-exchange losses 6 225 149 Movement in pension liability 6, 29, 30 (50,956) (12,581)
Total Expenditure 923,524 978,813 Net Revenue Income from Continuing Operations (169,996) (262,530) Discontinuing Operations
Housing Department – Net Revenue Income 42 (17,907) (23,080) Net Revenue Income (187,903) (285,610) Other Comprehensive Income
Revaluation of Property, Plant and Equipment (303,487) (106,217) Loss / (Gain) on Revaluation of Strategic Investments during the period 8,100 (25,000) Reclassification adjustments for gains included in Net Revenue Expenditure 9,500 – Gain on Revaluation of Other AFS Investments during the period (73) (40) Reclassification adjustments for gains included in Net Revenue Expenditure – 8 Actuarial Loss in respect of Defined Benefit Pension Schemes 452 1,089
Total Other Comprehensive Income (285,508) (130,160) Total Comprehensive Income (473,411) (415,770)
Notes
- 2012 figures have beenrestatedtoreflectchangesinAccountingPoliciesimplementedin 2013, asdetailedinNote 9.3
- TheNotesinsection 9 ofthisreportformpartoftheFinancialStatements
Primary Statements
States of Jersey Consolidated Statement of Comprehensive Net Expenditure (Operating Cost Statement) for the year ended 31 December 2013 113
- States of Jersey Consolidated Statement of Financial Position (Balance Sheet) as at 31 December 2013
|
| Restated 1 Jan 2012 | Restated 31 Dec 2012 | 31 Dec 2013 |
| Notes | £'000 | £'000 | £'000 |
Non-Current Assets
Property, Plant and Equipment 14 2,915,666 3,178,743 2,584,919 Intangible Assets 15 11,468 11,256 10,705 Loans and Advances 17 12,600 10,083 10,029 Strategic Investments 18 326,400 288,800 313,800 Other Available for Sale investments 18 14,335 14,589 303 Infrastructure Investments 19 – 10,000 14,896 Investments held at Fair Value through Profit or Loss 20 1,457,048 1,580,435 2,032,520 Derivative Financial Instruments expiring after more than one year 28 201 230 – Trade and Other Receivables 22 9 7 7
Total Non-Current Assets 4,737,727 5,094,143 4,967,179 Current Assets
Assets of the Housing Department 42 – – 705,982 Other Non-Current Assets classified as held for sale 16 3,264 538 22 Inventories 21 32,195 33,113 35,566 Loans and Advances 17 2,446 1,739 1,202 Derivative Financial Instruments expiring within one year 28 98 263 174 Investments held at Fair Value through Profit or Loss 20 251,440 324,957 156,984 Trade and Other receivables 22 173,838 180,647 175,059 Cash and Cash Equivalents 23 183,473 168,019 187,880
Total Current Assets 646,754 709,276 1,262,869 Total Assets 5,384,481 5,803,419 6,230,048 Current Liabilities
Liabilities of the Housing Department 42 – – (6,479) Trade and Other Payables 24 (133,660) (145,469) (148,590) Currency in Circulation 25 (90,596) (90,470) (100,608) Finance Lease Obligations 26 (3,076) (1,964) (2,081) Provisions for liabilities and charges 27 (22,660) (1,327) (1,471)
Total Current Liabilities (249,992) (239,230) (259,229) Total Assets Less Current Liabilities 5,134,489 5,564,189 5,970,819 Non-Current Liabilities
Finance Lease Obligations 26 (10,986) (9,022) (6,941) Provisions for liabilities and charges 27 (8,180) (6,861) (6,650) Derivative Financial Instruments expiring after more than one year 28 (2) (4) (346) PECRS Pre-1987 Past Service Liability 29 (247,852) (246,127) (234,028) Provision for JTSF Past Service Liability 29 (135,100) (97,747) (101,057) Defined Benefit Pension Schemes Net Liability 30 (11,493) (9,282) (10,488)
Total Non-Current Liabilities (413,613) (369,043) (359,510) Assets Less Liabilities 4,720,876 5,195,146 5,611,309 Taxpayers' Equity
Accumulated Revenue and Other Reserves 4,100,475 4,291,348 4,578,377 Revaluation Reserve 383,522 684,446 596,390 Revaluation Reserve – Housing Department – – 192,158 Investment Reserve 236,879 219,352 245,041 Investment Reserve – Housing Department – – (657)
Total Taxpayers' Equity 4,720,876 5,195,146 5,611,309
Senator Philip Ozouf Laura Rowley MBA CPFA
Treasurer of the States Date: 12 May 2014 Date: 12 May 2014
Notes
- 2012 figures have beenrestatedtoreflectchangesinAccountingPoliciesimplementedin 2013, asdetailedinNote 9.3
- TheNotesinsection 9 ofthisreportformpartoftheFinancialStatements
Primary Statements
114 States of Jersey Consolidated Statement of Financial Position (Balance Sheet) as at 31 December 2013
Financial Report and Accounts 2013 |
|
- States of Jersey Consolidated Statement of Changes in Taxpayers' Equity for the year ended 31 December 2013
|
| Accumulated and Other Reserves | Revaluation Reserve | Donated Asset Reserve | Investment Reserve | Total |
| Note | £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
|
Balance 1 January 2012 |
| 3,093,384 | 364,875 | 39,053 | 236,879 | 3,734,191 |
|
|
|
|
|
|
|
Effect of change in accounting policy for: |
|
|
|
|
|
|
Donated Asset and Capital Grant Reserve | 3 | 24,726 | 14,327 | (39,053) | – | – |
Change to Accounting Boundary | 3 | 982,365 | 4,320 | – | – | 986,685 |
|
|
|
|
|
|
|
Restated Balance 1 January 2012 |
| 4,100,475 | 383,522 | – | 236,879 | 4,720,876 |
|
|
|
|
|
|
|
Net Revenue Income |
| 187,903 | – | – | – | 187,903 |
|
|
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation of Property, Plant and Equipment | 14 | – | 303,487 | – | – | 303,487 |
Loss on Revaluation of Strategic Investments during the period | 18 | – | – | – | (8,100) | (8,100) |
Reclassification adjustments for gains included in Net Revenue Income | 18 | – | – | – | (9,500) | (9,500) |
Gain on Revaluation of Other AFS Investments during the period | 18 | – | – | – | 73 | 73 |
Reclassification adjustments for gains/losses included in Net Revenue Income | 18 | – | – | – | – | – |
Actuarial Loss in respect of Defined Benefit Pension Schemes | 30 | (452) | – | – | – | (452) |
|
|
|
|
|
|
|
Other Movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
Release of Revaluation Reserve on Disposal |
| 2,563 | (2,563) | – | – | – |
Other Movements |
| 859 | – | – | – | 859 |
|
|
|
|
|
|
|
Balance 31 December 2012 |
| 4,291,348 | 684,446 | – | 219,352 | 5,195,146 |
|
|
|
|
|
|
|
Net Revenue Income |
| 285,610 | – | – | – | 285,610 |
|
|
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation of Property, Plant and Equipment | 14 | – | 106,217 | – | – | 106,217 |
Gain on Revaluation of Strategic Investments during the period | 18 | – | – | – | 25,000 | 25,000 |
Reclassification adjustments for gains/losses included in Net Revenue Income | 18 | – | – | – | – | – |
Gain on Revaluation of Other AFS Investments during the period | 18 | – | – | – | 40 | 40 |
Reclassification adjustments for gains included in Net Revenue Income 18 | – | – | – | (8) | (8) | |
Actuarial Loss in respect of Defined Benefit Pension Schemes 30 | (1,089) | – | – | – | (1,089) | |
|
|
|
|
|
| |
Other Movements |
|
|
|
|
| |
|
|
|
|
|
| |
Release of Revaluation Reserve on Disposal | 2,115 | (2,115) | – | – | – | |
Other Movements | 393 | – | – | – | 393 | |
|
|
|
|
|
| |
Balance 31 December 2013 | 4,578,377 | 788,548 | – | 244,384 | 5,611,309 |
Notes
- 2012 figures have beenrestatedtoreflectchangesinAccountingPoliciesimplementedin 2013, asdetailedinNote 9.3
- TheNotesinsection 9 ofthisreportformpartoftheFinancialStatements
Primary Statements
States of Jersey Consolidated Statement of Changes in Taxpayers' Equity for the year ended 31 December 2013 115
- States of Jersey Consolidated Statement of Cash Flows for the year ended 31 December 2013
|
| Restated |
|
|
| 2012 | 2013 |
| Notes | £'000 | £'000 |
Cash Flows from operating activities
Net Revenue Income SoCNE 169,996 262,530
Adjustments for non-operating activities
Investment Income 8 (61,911) (52,977) Gains on Financial Assets 9 (136,141) (273,674) Interest Expense 13 14,901 14,265
Adjustments for non-cash transactions
Depreciation of PPE 7 40,358 50,233 Amortisation of Intangible Assets 7 2,482 2,554 Impairments of Non-Current Assets 7 29,125 1,141 Gain on disposal of Non-Current Assets 7 (492) (153) Donations of Assets 7 (130) (113) Impairments of Available for Sale Financial Assets 7 – – Movement in Pension Liabilities 29 (41,571) (4,586) Interest on Past Service Liabilities 13 (13,979) (13,574) Movement in Other Liabilities
Decrease in Provisions 27 (22,652) (67) (Decrease) / Increase in Currency in Circulation 25 (126) 10,138
Operating Cash Flows before movements in working Capital (20,140) (4,283)
Adjustments for movements in Working Capital
Increase in Inventories 21 (918) (2,453) (Increase)/Decrease in Trade and Other Receivables (6,759) 3,903 Increase in Trade and Other Payables 12,903 7,000
Net cash (outflow) / inflow from Continuing Operating Activities (14,914) 4,167 Housing Department – Net inflow from operating activities 24,834 28,324 Net cash inflow from Operating Activities 9,920 32,491 Cash flows from Investing Activities
Purchase of Property, plant and equipment (26,447) (36,808) Purchase of Intangible Assets (2,270) (2,003) Proceeds on disposal of Property, plant and equipment 657 2,125 Proceeds on Assets Held for Sale 331 428
Interest received 33,873 16,845 Dividends received 8 28,138 36,190
Loans and Advances made – (1,587) Loans and Advances repaid 17 3,224 2,178
Proceeds on Available for Sale Financial Assets – – Proceeds on settlement of Derivatives 190 104 Proceeds on redemption of Strategic Investment 18 20,000 –
Issue of Infrastructure Investment 19 (10,000) (4,896)
Purchases of Financial Assets held at Fair Value through Profit or Loss (955,083) (1,381,866) Proceeds on disposal of Financial Assets held at Fair Value through Profit or Loss 891,958 1,372,338
Net Cash (outflow) / inflow from Continuing Investing Activities (15,429) 3,046 Housing Department – Net outflow from investing activities (6,026) (13,022) Net Cash Outflow from Investing Activities (21,455) (9,976) Cash Flows from Financing Activities
Capital Element of Finance Lease Rental Payments 26 (3,076) (1,964) Interest element of Finance Lease Payments 13 (843) (683) Other Interest Paid 13 (79) (8)
Net Cash Outflow from Continuing Financing Activities (3,998) (2,655) Housing Department – Net inflow from financing activities – – Net Cash Outflow from Financing Activities (3,998) (2,655) Net (Decrease) / Inflow in Cash and Cash Equivalents (15,533) 19,862
Cash and cash equivalents at the beginning of the period 23 183,473 168,019 Gains / (losses) on Cash and Cash Equivalents 9 79 (1)
Cash and cash equivalents at the end of the period 23 168,019 187,880
Notes
- 2012 figures have beenrestatedtoreflectchangesinAccountingPoliciesimplementedin 2013, asdetailedinNote 9.3
- TheNotesinsection 9 ofthisreportformpartoftheFinancialStatements
Primary Statements
Financial Report and Accounts 2013 |
|
9 Notes to the Accounts
Notes to the Accounts
States of Jersey Consolidated Statement of Cash Flows for the year ended 31 December 2013 117
Financial Report and Accounts 2013 |
|
Notes to the Accounts
Financial Report and Accounts 2013 |
|
9.1 Significant Accounting Policies
1 Introduction
- These accounts have been prepared in accordance with the States of Jersey Financial Reporting Manual (JFReM) issued by the Treasurer of the States in order to meet the requirements of the Public Finances (Jersey) Law 2005. The accounting policies contained in the JFReM apply International Financial Reporting Standards (IFRS) as adapted or interpreted for the Public Sector in Jersey. These accounts are prepared on a going concern basis.
- The JFReM applicable to the 2013 financial year (including comparators) is based on the UK Financial Reporting Manual for the UK financial year ending 31 March 2012.
- Where the JFReM permits a choice of accounting policy, the accounting policy which has been judged to be most appropriate to the particular circumstances of the States of Jersey for the purpose of giving a true and fair view has
been selected. The accounting policies have been applied consistently in dealing with items considered material in relation to the accounts.
- IAS 19, Employee benefits', was amended in June 2011. Under the amended standard: all past service costs would be immediately recognised; and interest cost and expected return on plan assets replaced with a net interest amount that is calculated by applying the discount rate to the net defined benefit liability (asset).
- IFRS 9 Financial Instruments' was issued in November 2009 and October 2010. It replaces the parts of IAS 39 that relate to the classification and measurement of financial instruments. IFRS 9 requires financial assets to be classified into two measurement categories: those measured as at fair value and those measure at amortised cost, i.e. the available-for-sale and held-to-maturity categories currently allowed under IAS 39 are not included in IFRS 9.
- The impact of these new and amended standards will be considered as part of the implementation of the version of the JFReM that adopts them.
- There are no other IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Accounts.
- The Accounting Policies applied in the preparation of
these Accounts differ from those used for the 2012 Other Planned Amendments to the JFReM Accounts, as explained in Section 6.1. Previously
reported figures for 2012 (including opening 2.7 Other amendments to the JFReM due to come in balances) have been restated to a comparable to effect in 2014 are considered to have no material basis, and Note 9.3 reconciles these figures to those impact on the Accounts.
previous reported in the 2012 accounts.
2 IFRS in issue but not yet effective
- A number of new standards and amendments
to standards and interpretations are effective for annual periods beginning after 1 January 2011, and have not been applied in preparing these consolidated financial statements. None of these is expected to have a significant effect on the consolidated financial statements of the group, except the following set out below.
3 Accounting Convention
3.1 These accounts have been prepared on an accruals basis under the historical cost convention modified to account for the revaluation of property, plant and equipment, intangible assets and available-for-sale financial assets and financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss. A summary of the more important accounting policies is set out below.
- IFRS 13, Fair value measurement', aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs. The requirements do not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within IFRSs.
Notes to the Accounts
4 Basis of Consolidation
- These accounts comprise the consolidation of all entities within the States of Jersey consolidation boundary (the accounting boundary') as set out in the JFReM. The accounting boundary is defined with reference to applicable accounting standards except that the inclusion or exclusion of an entity is based on direct control rather than strategic control, which is normally be evidenced by the States, Council of Ministers or a Minister exercising in year control over operating practices, income, expenditure, assets or liabilities of the entity.
- For 2013, the Accounting Boundary has been amended to include the Social Security Fund, the Social Security (Reserve) Fund, the Health Insurance Fund and the Jersey Dental Scheme. Previous years' figures have been restated, and details are given in Note 9.3 .
- Direct control is normally evidenced by the States, the Council of Ministers or a Minister exercising in-year control over operating practices, income, expenditure, assets or liabilities of the entity. Therefore the principles of IAS 27, IAS 28 and IAS 31 for the determination of whether entities are subsidiary undertakings, associated undertakings or joint ventures are restricted to the first principle of direct control. Where this principle is not met and an entity within the accounting boundary has an investment in an entity outside the accounting boundary, this holding is treated as an investment in the group accounts.
- For clarity, the relationships with JT Group Limited, Jersey Post International Limited, Jersey Electricity plc and Jersey New Waterworks Company Limited do not meet the first principle of direct control and therefore these are accounted for as strategic investments in these accounts.
- Entities that fall within the accounting boundary, but which are immaterial to the accounts as a whole, have not been consolidated where to do so would result in excessive time or cost to the States. Entities that fall within the accounting boundary but which have not been consolidated are listed in Note 9.40.
- Material transactions and balances between entities that fall within the accounting boundary have been eliminated as part of the consolidation process.
- The incorporation of the Housing Department into a separate legal entity on 1 July 2014 was approved by the States under P.63/2013, and as a result the Department has been classified as a Discontinuing Operation for the 2013 Accounts. To reflect this, the net income, assets and liabilities of the department are shown separately in the financial statements, in accordance with the requirements of the JFReM. Depreciation on Assets of the Housing department has not been recorded in the Consolidated Accounts from 17 July 2013, but continues to be charged in the Department, to reflect the ongoing use of the assets by the department.
5 Non-Current Assets: Property,
Plant and Equipment
- Property. Plant and Equipment are initially recognised at cost. The States of Jersey capitalisation threshold is £10,000 for an initial purchase. There is no threshold for the capitalisation of subsequent expenditure on an asset. On completion, Assets Under Course of Construction are transferred into the appropriate asset category
- Property. Plant and Equipment are subsequently measured at fair value, as interpreted by the JFReM. More details of the basis for valuation are given in Accounting Policy 7.
- Finance costs incurred during the construction of tangible fixed assets are not capitalised.
Components of Assets
- Components of an asset are separated where their value is significant in relation to the total value of the asset (at least 20%) and where those components have different useful lives to the remainder of the asset. Assets with a gross book value over £750k are reviewed to identify whether they comprise of significant components with different useful lives.
- Land and Buildings are always identified as separate components.
- Where a component is replaced or restored, the carrying amount of the old component is derecognised and the new component added.
Networked Assets
- Networked assets represent the road network, the foul and surface water network and the Island's sea defence network.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
The road network consists of carriageways,
including earthworks; tunnelling and road pavements; roadside communications and land within the perimeter of highways. Non-network assets include bridges and other structures.
The foul and surface water network consists of
foul sewers, surface water sewers, combined sewers and rising mains. Non-network assets include pumping stations and associated land and plant/machinery, and the Bellozanne and Bonne Nuit Sewage Treatment Works.
The Sea Defences network consists of walls,
slipways and outfalls. Non-network assets include harbours and quays.
- Non-network assets are accounted for under their respective asset categories.
- Subsequent expenditure on networked assets
is capitalised where it enhances or replaces the service potential. Spending that does not replace or enhance service potential is expensed.
IT Software
- Operating software, without which the related hardware cannot be operated, is capitalised, with the value of the related hardware, as Property, Plant and Equipment. Application software, which is not an integral part of the related hardware, is capitalised separately as an intangible asset (see Accounting Policy 6).
Heritage Assets
- Heritage assets are those assets that are intended to be preserved in trust for future generations because of their cultural, environmental or historical associations. Non-operational assets are those held primarily for this purpose. Operational heritage assets are those that are also used for other activities or to provide other services.
- Operational Heritage Assets are accounted for within the principal asset category to which they relate.
- Non-operational assets (including for example works of art and antiques), have not been valued where the incomparable nature of the assets means a reliable valuation is not possible, or level of costs of valuation greatly exceed the additional benefits derived by users of the accounts. In these cases, no value is reported for these assets in the Statement of Financial Position.
- Information about the Non-operational Heritage Assets held by the States is included in Note 9.14.
Donated Assets
- Donated assets are capitalised at their fair valuation on receipt and are revalued / depreciated on the same basis as purchased assets. The amount capitalised is credited to Income.
6 Non-Current Assets: Intangible
Assets
- Purchased computer application software licences are capitalised as intangible assets.
- Internally produced intangible assets, such as application software or databases, are capitalised if it meets the criteria specified in IAS 38. The criteria are that completion is technically feasible; that there is an intention to complete and then
use or sell the asset; that the States is able to
use or sell the asset; that the asset will generate future probable benefits; that there are sufficient resources to complete the development and to use or sell the asset, and that it is possible to measure the expenditure attributable to the asset during the development phase reliably. Expenditure on research is not capitalised. Expenditure that does not meet the criteria for capitalisation is treated as an operating cost in the year in which it is incurred.
7 Valuation of Non-current
assets other than Financial Instruments
- Property, Plant and Equipment and Intangible Assets are expressed at their current value through the application of the Modified Historical Cost Accounting Convention (MHCA). In accordance with the JFReM, historical cost carrying amounts are not disclosed. The valuation of all Property, Plant and Equipment should be at fair value, which is the lower of replacement cost and recoverable amount, which is the higher of net realisable value and value in use. Where value in use cannot be measured in terms of income it is assumed to be at least equal to the cost of replacing the service potential provided by the asset. In certain circumstances depreciated historical cost is used as a proxy for current value.
- Property assets are valued in accordance with IAS
16. An external valuation is performed by a RICS qualified valuer every 5 years. Interim valuations are performed after 3 years. The most appropriate basis of valuation has been determined by the valuers, and includes Existing Use Value (EUV), Existing Use Value – Social Housing (EUV–SH) and Depreciated Replacement Cost (DRC).
Notes to the Accounts
- Assets under course of construction are valued at cost and are not revalued until completion and transferred into the appropriate asset category.
- Networked assets, which are intended to be maintained at a specific level of service potential by continuing replacement and refurbishment, are valued at depreciated replacement cost. Annual valuations of networked assets are performed by professional valuers.
- Operational heritage assets are valued in the same way as other assets of that general type. Non- operational heritage assets are valued as follows:
Where purchased within the accounting period,
at cost;
Where there is a market in assets of that type, at
the lower of depreciated replacement cost and net realisable value; or
Where there is no market, at depreciated
replacement cost unless the asset could not
or would not be physically reconstructed or replaced in which case at nil.
- There are some instances where valuation of non- operational heritage assets may not be practicable. In these cases the asset is carried at a value of nil.
- Other non-current assets are carried at historical cost less accumulated depreciation or amortisation. This is a suitable proxy for fair value and is allowable per the JFReM for those assets with short useful lives or low values. This includes assets held as fixtures and fittings, IT equipment and intangible non-current assets.
- Revaluation gains are recorded in the revaluation reserve and presented in Other Comprehensive Income. Downward revaluations are recorded
in the revaluation reserve to the extent that they reverse previous upward revaluations. Downward revaluations below the historic cost of the asset are recorded in Net Revenue Expenditure/Income.
8 Depreciation and Amortisation
- Depreciation for Property, Plant and Equipment, other than networked assets, is provided on a straight line basis over the anticipated useful lives of the assets. The principle asset categories and their range of useful economic lives are outlined below:
Asset Category Life
Land Not depreciated Buildings Up to 75 years Social Housing Up to 75 years Other Structures Up to 250 years Plant, Machinery and Fittings 3 to 50 years Transport Equipment 2 to 20 years IT equipment and software 3 to 10 years
- Residual Values and Useful Economic Lives of Property, Plant and Equipment assets are reviewed and, if appropriate, amended at the end of each reporting period.
- The annual depreciation charge for networked assets is the value of the service potential replaced through the maintenance programme, adjusted for any change in condition as identified by a condition survey. The value of the maintenance work undertaken is used as an indication of the value of the replaced part.
- Intangible assets are amortised over their useful lives, which are typically between three to ten years, on a straight-line basis. The estimated useful life and amortisation method are reviewed at the end of each annual reporting period.
9 Impairments of non-current
assets
- Impairments are permanent diminutions in the service potential of non-current assets. All assets are assessed annually for indications of impairment, and where indications exist an impairment test is carried out by comparing their carrying value with their recoverable amount, this being the higher of the value in use and the fair value less costs to sell.
- Impairment losses due to a loss in economic value or service potential are recognised in Net Revenue Expenditure. Other impairments (for example due to movements in market conditions) are recognised in Net Revenue Expenditure to the extent that it cannot be offset against the Revaluation Reserve. Any reversal of impairment charges are recognised in Net Revenue Expenditure to the extent that
the original charge, adjusted for subsequent depreciation, was previously recognised in Net Revenue Expenditure. The remaining amount is recognised in the revaluation reserve.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
10 Non-Current Assets: Assets held
for Sale
10.1 Assets held for sale are items of Property, Plant
and Equipment, which are available for immediate sale in their present condition and are being actively marketed for sale, are valued at the lower of carrying amount and fair value less costs to sell and are not depreciated.
11 Investment Properties
11.1 The States of Jersey does not, in general, hold assets only for the purpose of earning rentals or for capital appreciation or both. As such no assets have been classified as Investment Properties, and will instead be accounted for as Property, Plant and Equipment.
12 Investments and other Financial
Instruments
- The States of Jersey recognises, measures and discloses financial instruments following the guidance in the JFReM and Accounting Standards
Definitions
- Financial Instruments are contracts that give rise to a financial asset in one entity and a financial liability or equity instrument in another.
- A financial asset is any asset that is: cash; an equity instrument of another entity; a contractual right to receive cash or another financial asset from another entity; or a contractual right to exchange financial instruments with another entity under conditions that are potentially favourable.
- A financial liability is any liability that is: a contractual obligation to deliver cash or another financial asset to another entity; or a contractual obligation to exchange financial instruments with another entity under conditions that are potentially unfavourable.
- An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities.
Categories of financial instruments
- The States of Jersey's financial instruments have been classified into the following categories:
Loans and Receivables
Strategic Investments
Other Available-For-Sale Investments
Infrastructure Investments
Investments held at Fair Value through
Profit of Loss
Derivative Financial Instruments
Other Financial Liabilities
Loans and Receivables
- Loans and Receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than:
Those that the entity intends to sell immediately
or in the short term, which are classified as Held- For-Trading, and those that the entity upon initial recognition designates as at Fair Value through Profit or Loss;
Those that the entity upon initial recognition
designates as Available-For-Sale; or
Those for which the holder may not recover
substantially all of its initial investment, other than because of credit deterioration.
- For the States of Jersey, these include:
Loans issued by Housing Funds
Loans issued through the Agricultural Loans
Fund
Miscellaneous Loans made through the
Consolidated fund
Debtors arising within the normal course of
operations
Strategic Investments
- Strategic Investments are companies outside the accounting boundary in which the States of Jersey has a controlling interest.
- Strategic Investments are accounted for as "Available-For-Sale" financial assets, although it should be noted that this does not indicate an intention to dispose of the States' interest.
Notes to the Accounts
- Specifically, the States of Jersey recognises its investments in the following companies as Strategic Investments:
JT Group Limited
Jersey Post Limited
Jersey Electricity plc
Jersey New Waterworks Company Limited
Other Available-For-Sale Investments
- Available-For-Sale investments are non-derivative financial assets that are either designated in this category or not classified in any other categories and are intended to be held for an indefinite period of time (but may in some cases be sold in response to policy decisions).
- For the States of Jersey, other Available-For-Sale Investments include:
Housing Property Bonds issued under either
the Social Housing Property Plan 2007–2016 (SHPP) or the Homebuyer scheme
Infrastructure Investments
- Infrastructure Investments involve taking an ownership interest in an infrastructure business (commonly defined as providing an essential service to the community). Most infrastructure assets are either bought from a government, a private equity firm, or are part of a listed company that is sold off. This is a long term investment option providing higher returns than Cash investments while generating positive externalities for the Island. Infrastructure investments can be split into two main categories, Economic (e.g. Transport, Communications or other Utilities) or Social (e.g. Schools, Hospitals, Housing etc.).
- A financial asset or liability is classified as Held- For-Trading if it is acquired or incurred principally for the purpose of selling or repurchasing in the near term or if it is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking. Derivatives are also categorised as Held-For-Trading unless they are designated as hedging instruments.
- Financial assets and financial liabilities are designated at Fair Value through Profit or Loss when:
doing so significantly reduces measurement
inconsistencies that would arise if the related
derivatives were treated as Held-For-Trading and
the underlying financial instruments were carried
at amortised cost such as loans and advances to
customers or banks and debt securities in issue; a group of financial assets, financial liabilities or
both is managed and evaluated on a fair value
basis in accordance with a documented risk
management or investment strategy;
financial instruments, such as debt securities
held, containing one or more embedded derivatives significantly modify the cash flows, are designated at Fair Value through Profit or Loss.
- Investments held in the Common Investment Fund or with the States' Cash Manager are managed
as a portfolio reported at Fair Value, and so the States has designated these investments at Fair Value through Profit or Loss. Individual Participants' investments in units in the Common Investment Fund are also designated as at Fair Value through Profit or Loss for the same reasons.
Derivative Financial Instruments
Investments held at Fair Value through Profit or 12.19 A derivative is a financial instrument or other
Loss contract within the scope of IAS 32 with all three of
the following characteristics:
12.15 This category has two sub-categories:
Financial assets Held-For-Trading; and
Those designated at Fair Value through Profit or
Loss at inception.
its value changes in response to the change in
an underlying variable (e.g., interest rates, equity share prices, exchange rates etc.);
it requires no initial net investment or an initial
net investment that is smaller than would be required for other types of contracts that would be expected to have a similar response to changes in market factors; and
it is settled at a future date.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Derivative instruments held as part of a managed portfolio held at Fair Value through Profit or Loss are included in the relevant investment line, unless they are material.
- Other Derivative instruments held by the States of Jersey include:
Letters of Comfort issued by the Housing
Development Fund to various housing associations, which are in effect interest rate caps
Forward contracts in foreign currency to mitigate
the risk of fluctuations in foreign exchange rates.
- The States does not designate any derivatives as part of hedging arrangements.
Other Financial Liabilities
- Other Financial Liabilities include Financial Guarantee Contracts. These are contracts that require the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified receivable fails to make payments when due, in accordance with the terms of a debt instrument.
Initial measurement of financial instruments
- Financial assets carried at Fair Value through Profit or Loss are initially recognised at Fair Value, and transaction costs are expensed in Net Revenue Expenditure.
- Financial assets and liabilities not carried at Fair Value through Profit or Loss are initially recognised at Fair Value plus transaction costs.
Subsequent measurement of financial instruments
- Loans and Receivables are subsequently measured at amortised cost using the effective interest method.
- Strategic Investments are subsequently measured at Fair Value, with movements taken to equity through Other Comprehensive Income.
- Other Available-For-Sale Investments are subsequently measured at Fair Value, with movements taken to equity through Other Comprehensive Income.
- Infrastructure Investments can take a range of legal forms, and are accounted for using the measurement rules set out in IAS 39. Details of measurement bases for individual assets are given in Note 9.19.
- Investments held at Fair Value through Profit or Loss are subsequently measured at Fair Value, with movements taken to Net Revenue Expenditure.
- Derivative Financial Instruments are subsequently measured at Fair Value, with movements taken to Net Revenue Expenditure.
- Other Financial Liabilities are measured at the higher of:
the initial measurement, less amortisation
calculated to recognise in Net Revenue Expenditure the fee income earned as the service is provided; and
the best estimate of the probable expenditure
required to settle any financial obligation arising at the reporting date, in line with the definitions of IAS 37 – Provisions, Contingent Liabilities and Contingent Assets.
- Any increase in the liability is taken to Net Revenue Expenditure. Where cash flows significantly differ from those used in the initial fair value calculation a revised calculation will be performed, and any movement taken to Net Revenue Expenditure.
Fair Value Estimation
- The fair value of loans, receivables and non- derivative financial liabilities with a maturity of less than one year is judged to be approximate to their book values.
- The fair value of loans, receivables and non- derivative financial liabilities with a maturity of greater than one year are estimated by discounting the future determinable cash flows at the higher of the discount rate set by the Treasurer and the intrinsic rate in the underlying financial instrument in accordance with the JFReM.
- The fair value of investments designated at Fair Value through Profit or Loss, Strategic Investments, Other Available-For-Sale Investments and derivatives is estimated using observable market data. Where no observable market exists, the
fair value has been determined using valuation techniques.
Notes to the Accounts
Impairment of Financial Assets
- At each reporting date an assessment of whether there is objective evidence that a financial asset is impaired is carried out.
Assets carried at Amortised Cost
- A financial asset is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a loss event') and that loss event (or events) has an impact on the estimated future cash flows of the financial asset that can be reliably estimated.
- The criteria that the States uses to determine that there is objective evidence of an impairment loss include:
delinquency in contractual payments of principal
or interest;
cash flow difficulties experienced by the
borrower (for example, equity ratio, net income percentage of sales);
breach of loan covenants or conditions; and
deterioration in the value of collateral.
- The amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset's original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account in the Statement of Financial Position and the amount of the loss is recognised in Net Revenue Expenditure. If a loan has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
- When a loan is uncollectible, it is written off against the related provision for loan impairment. Such loans are written off after all the necessary procedures have been completed and the amount of the loss has been determined.
- If, in a subsequent period, the amount of the impairment loss decreases and the decrease
can be related objectively to an event occurring after the impairment was recognised (such as
an improvement in the debtor's credit rating), the previously recognised impairment loss is reversed by adjusting the allowance account in the Statement of Financial Position and the amount of the reversal is recognised in Net Revenue Expenditure.
Assets classified as Available-For-Sale
- In the case of equity investments classified as Available-For-Sale, a significant or prolonged decline in the fair value of the security below its cost is considered in determining whether the assets are impaired.
- If any such evidence exists, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in Net Revenue Expenditure – is removed from equity and recognised in Net Revenue Expenditure. Impairment losses recognised in Net Revenue Expenditure on equity instruments are not reversed through Net Revenue Expenditure.
- If, in a subsequent period, the fair value of an equity instrument classified as Available-For-Sale increases and the increase can be objectively related to an event occurring after the impairment loss was recognised in Net Revenue Expenditure, the impairment loss is reversed through Net Revenue Expenditure.
De-recognition of Financial Instruments
- Financial assets are de-recognised when the rights to receive cash flows from the financial assets have expired or where the States has transferred substantially all risks and rewards of ownership.
- Financial liabilities are de-recognised when they are extinguished – that is, when the obligation is discharged, cancelled or expires.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
13 Accounting for investments
held in the Common Investment Fund
- Investments held in the Common Investment Fund (CIF) and associated transactions and balances are consolidated to the extent that they relate to members of the States of Jersey group, based on relative holdings in each investment pool.
- Individual participants in the CIF account for their holding in the CIF as an investment in CIF units.
14 Inventory
- Inventory is held at the lower of cost and net realisable value (NRV).
- Inventory held for distribution at no/nominal
charge and inventory held for consumption in the production process of goods to be distributed at no/ nominal charge are valued at the lower of cost and current replacement cost.
- Where a reduction in the carrying value of inventory held is identified, the value of the inventory is written down and the cost charged to Net Revenue Expenditure/Income.
- Currency not issued is accounted for as inventory at the lower of cost and net realisable value.
15 Cash and Cash Equivalents
- For the States, this includes amounts held by the States Cash Manager.
- Investments held in the Common Investment Fund may have short maturity, but are held in line with the individual funds' Investment Strategies rather than to meet cash requirements, and so are not accounted for as cash equivalents.
16 Currency in Circulation
16.1 Currency in circulation is accounted for at face value.
17 Pensions
- The States of Jersey operates two principal pension schemes for certain of its employees: Public Employees' Contributory Retirement Scheme (PECRS) and Jersey Teachers' Superannuation Fund (JTSF).
- In addition three further pension schemes exist:
the Jersey Post Office Pension Fund (JPOPF); the Discretionary Pension Scheme (DPS); and the Civil Service Scheme (CSS).
PECRS and JTSF
- The PECRS and JTSF, whilst final salary schemes, are not conventional defined benefit schemes as the employer is not responsible for meeting any ongoing deficiency in the schemes. These schemes are therefore accounted for as defined contribution schemes.
- Cash comprises cash in hand, current balances
with banks and similar institutions and amounts 17.4 Employer contributions to the schemes are
on deposits that are immediately available without charged to Net Revenue Expenditure in the year penalty. they are incurred. As both these schemes limit
the liability of the States as the employer, scheme
- Overdrafts are shown separately in the accounts surpluses or deficits are only recorded within the except where there exists a legal right of offset, and States' accounts to the extent that they belong to the States intends to settle on a net basis. the States.
- Cash Equivalents are short-term, highly liquid investments that are:
readily convertible to known amounts of cash;
subject to an insignificant risk of changes in
value; and
are held for the purpose of meeting short term
cash commitments rather than for investment or other purposes.
- Whilst the PECRS and JTSF are not included as defined benefit schemes in the States Accounts, additional disclosures required under IAS 19 for defined benefit schemes are included for the information of the users of the accounts.
Notes to the Accounts
Pensions Increases Liability
- During 2010, the PECRS Committee of Management made the decision to reduce future annual increases (from 2011) to 0.3% below the Jersey Retail Price Index to address a deficit in the scheme. During 2012, this was modified to 0.15% below the Retail Price Index. Under the 1967 PECRS regulations and the Federated Health Scheme (FHS), pensioners are guaranteed an increase in line with RPI, and
as a result the balance of 0.15% will be funded
by the States for States Employees. This liability
is accounted for as an unfunded defined benefit scheme, referred to as the Pensions Increase Liability (PIL).
- Liabilities relating to the PIL are measured using the projected unit credit method, discounted at the current rate of return on a high quality corporate bond of equivalent term and currency to the liability.
Other Schemes
- The JPOPF is a funded scheme which relates
to Jersey Post International Limited (a wholly owned strategic investment), and is closed to new members. The last active member left service during 2009.
- The DPS has only one member and is not open to new members.
- The JPOPF and the DPS are accounted for as conventional defined benefit schemes in accordance with IAS 19, and scheme assets are held in separate funds.
- The CSS relates to a non-contributory scheme that existed before the formation of PECRS in 1967, and as such is closed to new members. This is a non-funded scheme, and is accounted for as conventional defined benefit schemes in accordance with IAS 19. There are no active members remaining in service.
- For the JPOPF and DPS pension scheme assets are measured using market values.
- For the JPOPF, DPS and CSS scheme liabilities are measured using the projected unit credit method, discounted at the current rate of return on a high quality bond of equivalent term and currency to the liability.
- Where appropriate, as detailed in the preceding paragraphs, actuarial gains and losses arising in the year from the difference between the actual and expected returns on pension scheme assets, experience gains and losses on pension scheme liabilities and the effects of changes in demographics and financial assumptions are included in the Statement of Comprehensive Net Expenditure only in so far as they belong to the States.
Other Liabilities relating to Pensions
- In agreeing P190/2005 the States agreed a 10-point agreement, the text of which is reproduced below:
- The States confirms responsibility for the Pre- 1987 Debt of £192.1 million as at 31 December 2001 and for its servicing and repayment with effect from that date on the basis that neither the existence of any part of the outstanding Debt nor the agreed method of servicing and repayment shall adversely affect the benefits or contribution rates of any person who has at any time become a member of the Scheme.
- At the start of the servicing and repayment period, calculated to be 82 years with effect from 1st January 2002, the Employers' Contribution rate will be increased by 0.44% to the equivalent of 15.6%. These contributions will be split into 2 parts, namely a contribution rate of 13.6% of annual pensionable salary and an annual debt repayment. The Employer's Contribution rate will revert to 15.16% after repayment in full of the Debt.
- During the repayment period the annual Debt repayment will comprise a sum initially equivalent to 2% of the Employers' total pensionable payroll, reexpressed as a cash amount and increasing each year in line with the average pay increase of Scheme members.
- A statement of the outstanding debt as certified by the Actuary to the Scheme is to be included each year as a note in the States Accounts.
- In the event of any proposed discontinuance of the Scheme, repayment and servicing of the outstanding Debt shall first be rescheduled by the parties on the advice of the Actuary to ensure that paragraph (1) above ("Point 1") continues to be fulfilled.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- For each valuation the States Auditor shall confirm the ability of the States to pay off the Debt outstanding at that date.
- If any decision or event causes the Actuary at the time of a valuation to be unable to continue acceptance of such servicing and repayment of the Debt as an asset of the Scheme, there shall be renegotiation in order to restore such acceptability.
- In the event of a surplus being revealed by an Actuarial Valuation, negotiations for its disposal shall include consideration of using the employers' share to reduce or pay off the Debt.
- As and when the financial position of the States improves there shall be consideration of accelerating or completing repayment of the Debt.
- The recent capital payment by JTL of £14.3m (plus interest) reduced the £192.1m total referred to in (1) by £14.3m and if any other capital payments are similarly made by other Admitted Bodies these shall similarly be taken into account.
- This liability is recognised in the accounts based
on the present value of future cash payments made under the agreement, with details given in Note 9.29.
- The Teachers' Superannuation Fund was restructured in April 2007. The restructured scheme mirrors PECRS. A provision for past service liability, similar to the PECRS pre-87 past service liability, has been recognised, although this has not yet been agreed with the Scheme's Management Board.
18 Leases
- Leases are agreements whereby the lessor conveys the right to use an asset for an agreed period in return for payments. At their inception, leases are classified as operating or finance leases.
- Leases in which substantially all of the risks and rewards of ownership are transferred to the lessor are classified as finance leases, other leases are classified as operating leases. Where a lease covers the right to use both land and buildings, the risks and rewards of the land and the buildings are considered separately. Land is generally assumed to be held under an operating lease unless the title transfers to the Department at the end of the lease.
- Arrangements whose fulfilment is dependent
on the use of a specific asset or which convey
a right to use an asset, are assessed at their inception to determine if they contain a lease. If an arrangement is found to contain a lease, that lease is then classified as an operating or finance lease. Transactions involving the legal form of a lease, such as sale and leaseback arrangements, are accounted for according to their economic substance.
The States as Lessee
- Assets held under finance leases are capitalised in the appropriate category of non-current assets and depreciated over the shorter of the lease term or their estimated useful economic lives.
- Finance leases are capitalised at the lease's commencement at the lower of the fair value of the leased asset and the present value of the minimum lease payments. The interest element of the finance lease payment is charged to Net Revenue Expenditure/Income over the period of the lease at a constant periodic rate in relation to the balance outstanding.
- Operating leases are charged to Net Revenue Expenditure/Income on a straight-line basis over the term of the lease. Where the arrangement includes incentives, such as rent-free periods, the value is recognised on a straight-line basis over the lease term.
The States as Lessor
- Where the States of Jersey is the lessor under an operating lease, leased assets are recorded as assets and depreciated over their useful economic lives in accordance with the relevant accounting policy. Rental income from operating leases is recognised on a straight line basis over the period of the lease.
19 Provisions
- A provision is recognised when the following three criteria are met, in line with the requirements in IAS 37 Provisions, Contingent Liabilities and Contingent Assets:
there is a present obligation (either legal or
constructive) as a result of a past event;
it is probable that a transfer of economic benefits
will be required to settle the obligation; and
a reliable estimate can be made of the amount of
the obligation.
Notes to the Accounts
- The amount recognised as a provision is the best estimate of the expenditure required to settle the present obligation at the reporting date.
- No discounts are applied to provisions unless the impact of the time value of money is material. Where a discount is applied this is stated in the notes to the accounts together with the discount rate applied. The discount rate is set by the Treasurer of the States.
20 Contingent Liabilities and
Contingent Assets
- Contingent liabilities and contingent assets are not recognised as liabilities or assets in the statement of financial position, but are disclosed in the notes to the accounts.
- A contingent liability is a possible obligation arising from past events whose existence will be confirmed only by uncertain future events or it is a present obligation arising from past events that are not recognised because either an outflow of economic benefit is not probable or the amount of the obligation cannot be reliably estimated.
- A contingent asset is a possible asset whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the States.
- Where the time value of money is material, the contingent liabilities and assets are stated at discounted amounts.
21 Taxpayers' Equity
- Taxpayers' Equity represents the taxpayers' interest in the States of Jersey, which equates to both the total value of Net Assets held by the States, and an accumulation of net income and other gains and losses over the years. Reserves are split based on how the interest has arisen (as explained below).
Accumulated Revenue and Other Reserves
- The Accumulated Revenue and Other Reserves represent the cumulative balances of surpluses and deficits recorded by the States of Jersey.
Revaluation Reserve
- The revaluation reserve reflects the unrealised balance of cumulative revaluation adjustments to Property, Plant and Equipment and Intangible Non- Current Assets other than donated assets. Details of the basis of valuation are set out in Accounting Policy 7. When an asset is disposed any balance in the revaluation reserve is transferred to the Accumulated Revenue and Other Reserves.
Investment Reserve
- The investment reserve reflects the unrealised balance of cumulative revaluation adjustments
to the States' Strategic Investments, Housing Bonds, and other Financial Assets for which gains and losses are not recognised in Net Revenue Expenditure during the year.
22 Revenue Recognition
- Revenue is divided into two main categories
– revenue levied by the States of Jersey (non- exchange income) and revenue earned through operations.
Revenue earned through operations
- Revenue earned through operations is accounted for in line with IAS 18, which requires specifically that:
income from the sale of goods should be
recognised on transfer of the risks and rewards of ownership in those goods;
income from the performance of services should be recognised on the degree of performance;
interest income should be recognised using the
effective interest method;
dividends receivable should be recognised when the Department becomes entitled to them; and
income from permitting others to use the
Department's assets should be recognised on an accruals basis in accordance with the terms of the contract.
Revenue levied by the States of Jersey
- Revenue levied by the States of Jersey (non- exchange income) is measured at the value of the consideration received or receivable net of:
Repayments; and
Adjustments following appeals (in the case of
Income Tax).
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Revenue is recognised when: a taxable or other relevant event has occurred, the revenue can be measured reliably and it is probable that the economic benefits from the taxable or other event will flow to the States of Jersey.
- Taxable or other relevant events for the material income streams are as follows:
Income Tax: when an assessment is raised by
the Comptroller of Taxes. Tax collected in the year under the Income Tax Instalment Scheme which is due for assessment in the following year (tax collected on a current year basis) is recognised as receipts in advance;
Goods and Services Tax (GST): when a taxable
activity is undertaken during the taxation period by the taxpayer. Fees payable by International Service Entities are recognised on an accruals basis and are included in total GST receipts in Net Revenue Expenditure;
Social Security Contributions: Social Security
Contributions are recognised on an accruals basis, in the same period as the earnings to which they relate;
Impôts Duties: when the goods are landed in
Jersey;
Stamp Duty: when the stamps are sold;
Fees and Fines: when the fee or fine is imposed; Seizure of assets: when the court order is made;
and
Island rates: when the assessment is raised.
Island Rates are charged on a calendar year basis and assessments are raised in the second half of the calendar year. Income is recognised in the period for which the rates are charged.
23 Staff
- Staff Costs include expenditure relating to States Staff, Non-States staff and other expenditure relating to the employment of Staff.
- States Staff are defined as: Persons employed under an employment contract directly with the States of Jersey, Persons holding an office or appointment in the States (by crown appointment or otherwise), and States Members.
- Non-States Staff are defined as: Persons who do not qualify as States Staff (defined above), but are acting as employees of the States of Jersey.
24 Employee benefits
24.1 The States accrues for the cost of accumulated compensated absences. This is accounted for when an employee renders services that increase their entitlement to future compensated absences. It is calculated based on salary and allowances.
25 Grants
25.1 Grants received and made are recognised in Net Revenue Expenditure/Income so as to match the underlying event or activity that gives rise to a liability.
26 Accounting for Goods and
Services Tax
26.1 GST charged/paid is fully recoverable, and so income and expenditure is shown net of GST.
27 Foreign Exchange
- Both the functional and presentation currency is Sterling.
- Transactions that are denominated in a foreign currency are translated into Sterling at the rate ruling at the date of each transaction.
- Monetary assets and liabilities denominated in foreign currencies are translated at the closing rate applicable at the reporting date or on the date of settlement. Exchange differences are reported in Net Revenue Expenditure.
28 Third Party Assets
- The States of Jersey holds certain monies and other assets on behalf of third parties. These are not recognised in the accounts where the States of Jersey does not have a direct beneficial interest in them.
- Where assets have been seized following a court order, these are held within the Criminal Offences Confiscation Fund, Civil Assets Recovery Fund or the Drug Trafficking Confiscation Fund which are consolidated into the group results of the States of Jersey.
Notes to the Accounts
29 Losses and Special Payments
- Special Payments are those which fall outside the normal day-to-day business of the entity.
- Losses are recognised when they occur. Special Payments are recognised when there is a legal or constructive obligation for them to be paid.
- Losses and Special Payments are accounted for net of any directly recoverable amounts, but gross of insurance claims.
30 Related Party Transactions
30.1 For the purpose of disclosure of Related Party Transactions, Key Management Personnel are considered to be the Council of Ministers, Assistant Ministers and Accounting Officers subject to remuneration disclosures. These include short term employee benefits, post-employment benefits (pensions) and termination benefits.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Critical Accounting Judgements and key sources of estimation uncertainty
In the application of the States' accounting policies, which are described in this note, it is necessary to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
- Valuation of Property, Plant and Equipment
In determining the value of property assets under IAS
16 Property, Plant and Equipment', there is a degree
of uncertainty and judgement involved. The Statement
of Comprehensive Net Expenditure and Statement of Financial Position items relating to the States' accounting for valuation of properties under IAS 16 are based on external professional valuations. The States use external professional valuers to determine the relevant amounts. With market conditions that currently prevail there is likely to be a greater than usual degree of uncertainty.
- Valuation of Investments
Investments, other than those held for strategic purposes, are accounted for at fair value. If a market value cannot
be readily ascertained, the investment is valued in line with the applicable standards, using methods determined by the Treasurer of the States to be appropriate in the circumstances. Market value is impacted by a number
of factors, including the type of investment and the characteristics specific to the investment. Investments with quoted prices will have a lesser degree of judgement used in measuring fair value. Fair values determined through the use of models or other valuation methodologies
will have a higher degree of judgement due to the assumptions used in the valuation.
- Valuation of Pensions
The States provides various pension schemes for
its employees (see Accounting Policy 17 for details) including some accounted for in accordance with IAS 19 Employee Benefits'. The Statement of Comprehensive Net Expenditure and Statement of Financial Position items relating to the States' accounting for pension schemes under IAS 19 are based on valuations by professional actuaries. Inherent in these valuations are key assumptions, including discount rates, earnings increases, mortality rates and inflation. These actuarial assumptions are reviewed annually in line with the requirements of IAS 19 and are based on prior experience, market conditions and the advice of the scheme actuaries.
The valuation of the PECRS past service liability is based on a discount rate that is derived from a gilt yield of 3.80% and the expected returns from investments in the Fund itself (2.35%). The expected returns from investments in the Fund are relevant because the 10 point agreement and the scheme regulations allow for surpluses arising in the Fund to be used to extinguish or repay the past service liability.
The judgement of the independent external actuary is that it is more likely than not that surpluses in the Fund will arise and will be used to extinguish or repay the past service liability.
The discount rate used in the valuation of the JTSF
past service liability is based on that used for the Actuarial valuation of the Fund. While the mechanism
for repaying the debt has not yet been formally agreed with the Scheme's board of management, the judgement of the independent external actuary is that any future agreement will allow for surpluses in the Fund to be used to extinguish or repay the past service liability.
Notes to the Accounts
Critical Accounting Judgements and key sources of estimation uncertainty 133
Valuation of Property, Plant and Equipment
Financial Report and Accounts 2013 |
|
- Valuation of Strategic Investments
The States hold a number of strategic investments (see Accounting Policy 12 for details).
For Jersey Electricity plc the value has been determined by using the market value of the shares inflated by a controlling interest factor (20%) and with a marketability discount (10%) applied. The valuation methodology and adjusting factors are determined by the Treasurer taking into account industry guidelines on valuation and have limited impact of the valuation which is most significantly influenced by the underlying share price at the year end. Variations in the share price (for example as a result of market and investor sentiment as a result of significant events/press releases) will directly affect the valuation
of the States' Investment in the company. A discounted cash flow valuation methodology has been used for
the valuation of the equity share elements of the other Strategic investments, the projected earnings before interest, taxes, depreciation and amortisation (EBITDA) for five years, and the use of an appropriate terminal multiple. Projections are prepared based on forecasts provided by the entities (where available) and other publicly available information. The discount rate applied is based on the
with appropriate adjustments for the risks associated with the investments. Estimates of EBITDA, terminal multiples and WACC involve a significant degree of judgement. The values for the WACCs and Terminal Multiples used in the valuation are set out below.
Although best judgement is used in determining the fair value of these investments, there are inherent limitations in any valuation technique. Therefore the values presented herein may not be indicative of the amount which the States could realise on sale of its holdings.
An analysis of the impact of a change in the key assumptions used is also included below.
Preference Shares have been valued using a Dividend Valuation Model, which applies discounted cash flow methodologies to the dividends expected to be received in relation to the shares. The discount rate applied is the higher of the intrinsic rate of the instrument (based on market information on comparable instruments),
and the discount rate set by the Treasurer of the States
(currently 6.1%).
relevant entities' weighted average cost of capital (WACC)
Jersey New Waterworks Jersey Post JT Group Ltd
Company Limited International Limited
WACC 9.45% 8.07% 9.43% Terminal Multiple 6.1 8.0 7.0
Jersey New Waterworks Jersey Post International JT Group Ltd
Company Limited Limited
WACC
An increase/decrease of 1%
in the WACC would lead to an £9 million £2 million £1 million approximate decrease/increase
in the value of:
Terminal Multiple
An increase/decrease of 1 in
the terminal multiple used would £30 million £4 million £2 million lead to an approximate increase/
decrease in value of:
EBITDA
An increase/decrease in
forecast EBITDA of 5% per £25 million £3 million £2 million annum would lead to an
approximate increase/decrease
in value of:
Notes to the Accounts
134 Critical Accounting Judgements and key sources of estimation uncertainty Valuation of Strategic Investments
Financial Report and Accounts 2013 |
|
- Changes to Accounting Standards
- Adoption of new and revised standards
For 2013, there have been three changes in Accounting Policy or treatment, described below. Previous years statements have been restated to be on a comparable basis, and details of the changes made are set out in the tables below.
Donated Assets and Capital Grants
Following a change to the JFReM, the way in which donations of Fixed Assets and Capital Grants are accounted for has changed. Previously a Donated Asset Reserve (or Capital Grant Reserve) was created, and amortised as income over the life of the asset. Under the new treatment the income is recognised when the asset is received, and no amortisation takes place. In addition, no amounts are released from reserves to offset impairments of Donated Assets.
Change to Accounting Boundary
Following a recommendation of the C&AG in her report to the States Assembly on the 2012 Accounts, the Accounting Boundary for 2013 has been revised to include the Social Security Fund, Social Security (Reserve) Fund, Health Insurance Fund and the Jersey Dental Scheme (the
Social Security Funds). This change aims to provide more comprehensive information, which makes it easier for the reader of the Accounts to gain a full understanding of the financial performance of the States. The status of these funds remains unchanged, in that the assets of the funds are not available for general application by the States.
Incorporation of Housing
The incorporation of the Housing department into a separate legal entity (a company limited by guarantee) was approved by the States under P.63/2013. The transfer into the new company will be effective from the 1st July 2014. The newly formed company will be accounted for as a Strategic Investment in the Accounts, rather than a consolidated entity.
To reflect this change the results of the Housing Department are shown separately in the Statement of Comprehensive Net Revenue Expenditure (as required by the JFReM) for comparative years. Previous years' Statements of Financial Position have not been restated. More details on the Incorporation of Housing are given in Note 9.42 .
Notes to the Accounts
Changes to Accounting Standards 135 Adoption of new and revised standards
Financial Report and Accounts 2013
9.3a Restated Consolidated Statement of Financial Position as
at 31 December 2012
| Previously Reported | Donated Assets | Accounting Boundary | Restated |
| £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment | 3,171,573 | – | 7,170 | 3,178,743 |
Intangible Assets | 9,823 | – | 1,433 | 11,256 |
Loans and Advances | 10,083 | – | – | 10,083 |
Strategic Investments | 288,800 | – | – | 288,800 |
Other Available for Sale investments | 14,589 | – | – | 14,589 |
Infrastructure Investments | 10,000 | – | – | 10,000 |
Investments held at Fair Value through Profit or Loss | 577,623 | – | 1,002,812 | 1,580,435 |
Derivative Financial Instruments expiring after more than one year | 230 | – | – | 230 |
Trade and Other Receivables | 7 | – | – | 7 |
|
|
|
|
|
Total Non-Current Assets | 4,082,728 | – | 1,011,415 | 5,094,143 |
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
Non-Current Assets classified as held for sale | 538 | – | – | 538 |
Inventories | 33,113 | – | – | 33,113 |
Loans and Advances | 1,739 | – | – | 1,739 |
Derivative Financial Instruments expiring within one year | 263 | – | – | 263 |
Investments held at Fair Value through Profit or Loss | 312,756 | – | 12,201 | 324,957 |
Trade and Other receivables | 114,735 | – | 65,912 | 180,647 |
Cash and Cash Equivalents | 143,137 | – | 24,882 | 168,019 |
|
|
|
|
|
Total Current Assets | 606,281 | – | 102,995 | 709,276 |
|
|
|
|
|
Total Assets | 4,689,009 | – | 1,114,410 | 5,803,419 |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
Trade and Other Payables | (138,830) | – | (6,639) | (145,469) |
Currency in Circulation | (90,470) | – | – | (90,470) |
Finance Lease Obligations | (1,964) | – | – | (1,964) |
Provisions for liabilities and charges | (1,327) | – | – | (1,327) |
|
|
|
|
|
Total Current Liabilities | (232,591) | – | (6,639) | (239,230) |
|
|
|
|
|
Total Assets Less Current Liabilities | 4,456,418 | – | 1,107,771 | 5,564,189 |
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
|
|
|
|
Finance Lease Obligations | (9,022) | – | – | (9,022) |
Provisions for liabilities and charges | (6,861) | – | – | (6,861) |
Derivative Financial Instruments expiring after more than one year | (4) | – | – | (4) |
PECRS Pre-1987 Past Service Liability | (246,127) | – | – | (246,127) |
Provision for JTSF Past Service Liability | (97,747) | – | – | (97,747) |
Defined Benefit Pension Schemes Net Liability | (9,282) | – | – | (9,282) |
|
|
|
|
|
Total Non-Current Liabilities | (369,043) | – | – | (369,043) |
|
|
|
|
|
Assets Less Liabilities | 4,087,375 | – | 1,107,771 | 5,195,146 |
|
|
|
|
|
Taxpayers' Equity |
|
|
|
|
|
|
|
|
|
Accumulated Revenue and Other Reserves | 3,168,355 | 18,529 | 1,104,464 | 4,291,348 |
Revaluation Reserve | 664,110 | 17,029 | 3,307 | 684,446 |
Donated Asset Reserve | 35,558 | (35,558) | – | – |
Investment Reserve | 219,352 | – | – | 219,352 |
|
|
|
|
|
Total Taxpayers' Equity | 4,087,375 | – | 1,107,771 | 5,195,146 |
Notes to the Accounts
136 9.3a Restated Consolidated Statement of Financial Position as at 31 December 2012
Financial Report and Accounts 2013
9.3b Restated Consolidated Statement of Financial Position as
at 1 January 2012
| Previously Reported | Donated Assets | Accounting Boundary | Restated |
| £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment | 2,908,734 | – | 6,932 | 2,915,666 |
Intangible Assets | 10,163 | – | 1,305 | 11,468 |
Loans and Advances | 12,600 | – | – | 12,600 |
Strategic Investments | 326,400 | – | – | 326,400 |
Other Available for Sale investments | 14,335 | – | – | 14,335 |
Infrastructure Investments | – | – | – | – |
Investments held at Fair Value through Profit or Loss | 557,104 | – | 899,944 | 1,457,048 |
Derivative Financial Instruments expiring after more than one year | 201 | – | – | 201 |
Trade and Other Receivables | 9 | – | – | 9 |
|
|
|
|
|
Total Non-Current Assets | 3,829,546 | – | 908,181 | 4,737,727 |
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
Non-Current Assets classified as held for sale | 3,264 | – | – | 3,264 |
Inventories | 32,195 | – | – | 32,195 |
Loans and Advances | 2,446 | – | – | 2,446 |
Derivative Financial Instruments expiring within one year | 98 | – | – | 98 |
Investments held at Fair Value through Profit or Loss | 241,090 | – | 10,350 | 251,440 |
Trade and Other receivables | 117,982 | – | 55,856 | 173,838 |
Cash and Cash Equivalents | 163,228 | – | 20,245 | 183,473 |
|
|
|
|
|
Total Current Assets | 560,303 | – | 86,451 | 646,754 |
|
|
|
|
|
Total Assets | 4,389,849 | – | 994,632 | 5,384,481 |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
Trade and Other Payables | (125,713) | – | (7,947) | (133,660) |
Currency in Circulation | (90,596) | – | – | (90,596) |
Finance Lease Obligations | (3,076) | – | – | (3,076) |
Provisions for liabilities and charges | (22,660) | – | – | (22,660) |
|
|
|
|
|
Total Current Liabilities | (242,045) | – | (7,947) | (249,992) |
|
|
|
|
|
Total Assets Less Current Liabilities | 4,147,804 | – | 986,685 | 5,134,489 |
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
|
|
|
|
Finance Lease Obligations | (10,986) | – | – | (10,986) |
Provisions for liabilities and charges | (8,180) | – | – | (8,180) |
Derivative Financial Instruments expiring after more than one year | (2) | – | – | (2) |
PECRS Pre-1987 Past Service Liability | (247,852) | – | – | (247,852) |
Provision for JTSF Past Service Liability | (135,100) | – | – | (135,100) |
Defined Benefit Pension Schemes Net Liability | (11,493) | – | – | (11,493) |
|
|
|
|
|
Total Non-Current Liabilities | (413,613) | – | – | (413,613) |
|
|
|
|
|
Assets Less Liabilities | 3,734,191 | – | 986,685 | 4,720,876 |
|
|
|
|
|
Taxpayers' Equity |
|
|
|
|
|
|
|
|
|
Accumulated Revenue and Other Reserves | 3,093,384 | 24,726 | 982,365 | 4,100,475 |
Revaluation Reserve | 364,875 | 14,327 | 4,320 | 383,522 |
Donated Asset Reserve | 39,053 | (39,053) | – | – |
Investment Reserve | 236,879 | – | – | 236,879 |
|
|
|
|
|
Total Taxpayers' Equity | 3,734,191 | – | 986,685 | 4,720,876 |
Notes to the Accounts
9.3b Restated Consolidated Statement of Financial Position as at 1 January 2012 137
Financial Report and Accounts 2013 |
|
9.3c Restated Consolidated Statement of Comprehensive Net
Expenditure for the year ended 31 December 2012
| Previously Reported | Donated Assets | Incorporation of Housing | Accounting Boundary | Restated |
| £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
Levied by the States of Jersey |
|
|
|
|
|
Taxation revenue | (513,542) | – | – | – | (513,542) |
Social Security Contributions | – | – | – | (170,361) | (170,361) |
Island rates, duties, fees, fines and penalties | (95,779) | – | – | – | (95,779) |
Total Revenue Levied by the States of Jersey | (609,321) | – | – | (170,361) | (779,682) |
|
|
|
|
|
|
Earned through Operations |
|
|
|
|
|
Sales of goods and services | (147,340) | – | 40,602 | 3,427 | (103,311) |
Investment income | (86,968) | – | 9 | (111,093) | (198,052) |
Other revenue | (18,735) | (130) | 265 | 6,125 | (12,475) |
Total Revenue Earned through Operations | (253,043) | (130) | 40,876 | (101,541) | (313,838) |
|
|
|
|
|
|
Total Revenue | (862,364) | (130) | 40,876 | (271,902) | (1,093,520) |
|
|
|
|
|
|
Expenditure |
|
|
|
|
|
|
|
|
|
|
|
Social Benefit Payments | 164,793 | – | – | 156,934 | 321,727 |
Staff costs | 351,540 | – | (2,563) | (16,532) | 332,445 |
Other Operating expenses | 198,774 | – | (13,315) | 8,112 | 193,571 |
Grants and Subsidies payments | 35,463 | – | (2) | 24 | 35,485 |
Depreciation and Amortisation | 51,934 | 111 | (9,786) | 581 | 42,840 |
Impairments | 26,066 | 6,216 | 2,698 | (1,387) | 33,593 |
Gains on disposal of non-current assets | (492) | – | – | – | (492) |
Finance costs | 15,048 | – | (1) | 39 | 15,086 |
Net foreign-exchange losses | 168 | – | – | 57 | 225 |
Movement in pension liability | (50,956) | – | – | – | (50,956) |
|
|
|
|
|
|
Total Expenditure | 792,338 | 6,327 | (22,969) | 147,828 | 923,524 |
Net Revenue (Income) / Expenditure from Continuing Operations | (70,026) | 6,197 | 17,907 | (124,074) | (169,996) |
|
|
|
|
|
|
Discontinuing Operations |
|
|
|
|
|
|
|
|
|
|
|
Housing Department – Net Revenue Income | – | – | (17,907) | – | (17,907) |
|
|
|
|
|
|
Net Revenue (Income) / Expenditure | (70,026) | 6,197 | – | (124,074) | (187,903) |
|
|
|
|
|
|
Other Comprehensive (Income) / Expenditure |
|
|
|
|
|
|
|
|
|
|
|
Revaluation of Property, Plant and Equipment | (304,500) | – | – | 1,013 | (303,487) |
Gain / Loss on Revaluation of Strategic Investments during the period | 8,100 | – | – | – | 8,100 |
Reclassification adjustments for gains/losses included in Net Revenue Expenditure | 9,500 | – | – | – | 9,500 |
Gain / Loss on Revaluation of Other AFS Investments during the period | (73) | – | – | – | (73) |
Reclassification adjustments for gains/losses included in Net Revenue Expenditure | – | – | – | – | – |
Actuarial Gain in respect of Defined Benefit Pension Schemes | 452 | – | – | – | 452 |
|
|
|
|
|
|
Total Other Comprehensive (Income) / Expenditure | (286,521) | – | – | 1,013 | (285,508) |
|
|
|
|
|
|
Total Comprehensive (Income) / Expenditure | (356,547) | 6,197 | – | (123,061) | (473,411) |
Notes to the Accounts
138 9.3c Restated Consolidated Statement of Comprehensive Net Expenditure for the year ended 31 December 2012
Financial Report and Accounts 2013 |
|
- Segmental Analysis
The Corporate Management Board receive financial reports quarterly that include information on General Revenue Income Streams, Ministerial Departments, Non-Ministerial Departments (in aggregate) and Trading Operations, and these are therefore considered to be the operating segments of the States of Jersey. This split is based on lines of accountability within the organisation. Amounts charged and paid to other entities within the Accounting Boundary are not eliminated in these reports.
Statements of Comprehensive Net Expenditure and Statements of Financial Position for individual departments are also included in the Annex to the Accounts. These pages also include information about the income streams making up each Department's revenue.
The following tables reconcile amounts included in these statements to that included in the Consolidated Statements.
The Accounts and accompanying Annex include a large amount of detailed information on these segments (and other entities in the Accounting Boundary, such as Separately Constituted (Special) funds).
In particular, the Treasurer's report includes tables showing Net Revenue Income / Expenditure for each income stream and department compared to prior years results.
Notes to the Accounts
9.4a Segmental Analysis – Statement of Comprehensive Net Expenditure for the year ended 31 December 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
|
Notes to the Accounts
140 9.4a Segmental Analysis – Statement of Comprehensive Net Expenditure for the year ended 31 December 2013
9.4b Segmental Analysis – Statement of Financial Position as
at 31 December 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
| |||||||||||||
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
| |||||||||||||
|
| |||||||||||||
|
|
Notes to the Accounts
9.4b Segmental Analysis – Statement of Financial Position as at 31 December 2013 141
9.4c Segmental Analysis – Statement of Comprehensive Net
Expenditure for the year ended 31 December 2012 (Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
| |||||||||||||||||||||
|
|
Notes to the Accounts
142 9.4c Segmental Analysis – Statement of Comprehensive Net Expenditure for the year ended 31 December 2012 (Restated)
9.4d Segmental Analysis – Statement of Financial Position as
at 31 December 2012 (Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
| |||||||||||||
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
| |||||||||||||
|
| |||||||||||||
|
|
Notes to the Accounts
9.4d Segmental Analysis – Statement of Financial Position as at 31 December 2012 (Restated) 143
- Revenue
|
| Restated |
|
|
| 2012 | 2013 |
| Note | £'000 | £'000 |
Levied by the States of Jersey Taxation Revenue
Personal 353,993 356,666 Companies 79,489 98,482 GST 80,060 79,326
Taxation Revenue 513,542 534,474 Social Security Contributions 170,361 167,768 Island rates, duties, fees, fines and penalties
Impôts Duty – Spirits 4,091 4,510 Impôts Duty – Wines 6,783 7,231 Impôts Duty – Beer and Cider 5,974 6,073 Impôts Duty – Tobacco 15,825 15,048 Impôts Duty – Fuel 20,396 20,385 Impôts Duty – Other 328 234 Impôts Duty – Environmental 839 839 Stamp Duty and Land Transfer Tax 21,172 17,370 Island Rates 11,480 11,641 Other Fees and Fines 8,891 9,003
Island rates, duties, fees, fines and penalties 95,779 92,334 Earned through Operations
Sales of goods and services 103,311 103,417 Investment Income
Investment Income 8 61,911 52,977 Gains on financial assets 9 136,141 273,674
Investment Income 198,052 326,651 Other Revenue
Financial Returns 3,685 3,792 Other Income i 8,790 12,907
Other Revenue 12,475 16,699 Total Revenue 1,093,520 1,241,343
Notes
i. Other income includes: European Union Savings Tax Directive Income, Recovered costs, Criminal Confiscations, grants received, overage payments and other income that does not fall into any other category.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Expenditure
|
| Restated |
|
|
| 2012 | 2013 |
| Note | £'000 | £'000 |
Social Benefit Payments
Social Benefits 10 321,727 333,673 Total Social Benefit Payments 321,727 333,673 Staff costs
States Members Remuneration 11 2,369 2,391 States Staff Salaries and Wages 11 282,768 292,887 States Staff Pension Costs 11 35,969 37,658 Non-States Staff Costs 11 9,999 10,603 Other Staff Costs 11 1,475 1,577 Charges of Staff to Capital Projects 11 (135) (1,295)
Total Staff Costs 332,445 343,821 Other Operating expenses 193,571 201,598 Grants and Subsidies payments 12 35,485 37,223 Depreciation and Amortisation
Property, Plant and Equipment 7 40,358 50,233 Intangible Assets 7 2,482 2,554
Total Depreciation and Amortisation 42,840 52,787 Impairments
Property, Plant and Equipment 7 29,125 1,141 Trade Receivables 7 4,468 6,573
Total Impairments 33,593 7,714 Gains on disposal of non-current assets
Gains on disposal of Property, Plant and Equipment (405) (93) Gains on disposal of assets classified as held for sale (87) (60)
Total Gains on disposal of non-current assets (492) (153) Finance costs 15,086 14,582 Net foreign-exchange losses 225 149 Movement in pension liability 29, 30 (50,956) (12,581) Total Expenditure 923,524 978,813
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Non-Cash Items and other Significant Items included in Net Revenue Expenditure
Net Revenue Expenditure / (Income) for the year is stated after charging/(crediting) the following Non-Cash and significant items:
|
| Restated 2012 | 2013 |
| Note | £'000 | £'000 |
Non Cash Items
Depreciation of Property, Plant and Equipment i 40,358 50,233 Impairments of Property, Plant and Equipment and Non-Current Assets Held for Sale 29,125 1,141 Amortisation of Intangible Assets 2,482 2,554 Donations of Assets (130) (113) Unwinding of Discount on Deferred Consideration (20) – Impairment loss recognised on Trade and Other Receivables 4,468 6,573 Impairment loss recognised on Available-for-Sale Investments – – Decrease in Provisions (22,652) (67)
Other Significant Items
Gain on Disposal of PPE (405) (93) Gain on Disposal of Non Current Assets held for Sale (87) (60) Gain on Investments 9 (136,141) (273,674)
Auditors' Remuneration
Audit Fees ii 405 372 Lease Rental Income: States as Lessor
Rentals under Operating Leases 5,095 4,693 Lease Rental Expense: States as Lessee
Land and Buildings 1,195 1,413 Plant and machinery 3 2 Other 176 225
Total Lease Rental Expense 1,374 1,640 Notes
- Depreciationincludes£1,045,200ofdepreciationrelatingtoassetsfunded by FinanceLeases (2012: £1,105,725). Depreciationincludes £117,800 ofdepreciationrelatingtodonatedassets (2012: £111,160). UnderAccountingStandardsthedepreciationoftheassetsoftheHousingDepartmentisrequiredtoceaseonreclassificationas a "discontinuingoperation",asexplainedinSection2.8.2 . AstheHousing Departmentiscontinuingtouseitsstock,depreciationhascontinuedtobecharged,andanadjustmentmadeonconsolidation,reducingthetotaldepreciationcharged by £7.1 million.
- Otherfeesof£20,500werepayabletotheexternalauditorin 2012, relatingtoagreeduponproceduresinrelationto Trust andBequestFundsadministered by theStates.Otherfeesof£33,220werepayabletotheexternalauditorin 2013, relatingtoworkfortheC&AGon JT, FinancialDirectionsandRegularity.
Notes to the Accounts
146 Non-Cash Items and other Significant Items included in Net Revenue Expenditure
- Investment Income
| Restated |
|
| 2012 | 2013 |
| £'000 | £'000 |
Interest Income
Investments held at Fair Value through Profit or Loss 31,416 14,908 Infrastructure Investments 132 314 Loans and receivables 812 614 Cash and Cash Equivalents 1,393 950 Other 20 1
Total Interest Income 33,773 16,787 Dividends
Strategic Investments 17,602 11,127 Investments held at Fair Value through Profit or Loss 10,536 25,063
Total Dividends 28,138 36,190 Total Investment Income 61,911 52,977
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Gains and Losses on Financial Assets
| Restated |
|
| 2012 | 2013 |
| £'000 | £'000 |
Change in Fair Value of Financial Assets held at Fair Value through Profit or Loss 135,680 274,230 Gain / (Loss) on Cash Equivalents 79 (1) Change in Fair Value of Derivative Financial Instruments 382 (555)
Total Gains and Losses 136,141 273,674 Changes in Fair Value of Financial Assets held at Fair Value through Profit or Loss include £103.9 million of realised gains
(2012: £18.9 million of realised gains).
Changes in Fair Value of Derivative Financial Instruments include £104,424 of realised gains (2012: £190,266).
Notes to the Accounts
148 Gains and Losses on Financial Assets
- Social Benefit Payments
|
| Restated |
|
| Notes | 2012 | 2013 |
|
| £'000 | £'000 |
Social Benefits
Social Security: Income Support
Weekly Benefit i 68,995 72,953 Special Payments 1,530 1,210 Residential Care 16,694 16,677 Winter Fuel 562 695 Transitional Relief 1,060 490
Social Security Department Other Benefits 5,300 5,662
Social Security Fund Benefits
Pensions and survivors' benefits 150,920 158,905 Short term incapacity allowance 13,650 12,938 Long term incapacity allowance 13,416 14,567 Invalidity benefit 10,043 9,016 Maternity allowance 2,365 2,191 Maternity grant 581 557 Death grant 514 499
Health Insurance Fund Benefits
Medical benefit 9,092 8,836 Pharmaceutical benefit 17,398 18,121 Gluten free food vouchers 222 257
Education, Sport and Culture: Student Grants 8,421 9,178 Health and Social Services: Allowances 964 921
Total Social Benefits 321,727 333,673 Notes
- For 2012 theWeeklyBenefitfigureincludes a correctionof
£2.3 million relating to previous years. Removing this correction gives a total of £71.3 million for weekly benefit payments in 2012.
- TheStatesContribution to theSocialSecurity Fund (also
known as Supplementation), was £62.2 million in 2013
(2012: £61.2 million). This contribution protects pension and benefit entitlement for those earning between the lower earnings threshold and the standard earnings limit. The amount is governed by a formula and was set for the period of the MTFP thereby bringing certainty to the level of contribution made to the Social Security Fund. In addition, a £11.7 million contribution was made to the Long Term Care Fund in 2013. As the Social Security Funds are included within the Accounting Boundary, these transactions are eliminated in preparing the consolidated statements.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Staff Costs
2013
Salaries Social
Pension Total Year End Department and Wages Security
FTE
Note £'000 £'000 £'000 £'000
221.4 Chief Minister's Department 11,699 1,481 634 13,814
57.9 Economic Development 2,824 352 161 3,337 1,589.3 Education, Sport and Culture 70,680 10,161 4,230 85,071 108.9 Department of the Environment 5,821 767 325 6,913 2,379.3 Health and Social Services 106,853 12,808 6,236 125,897 656.8 Home Affairs 32,754 4,105 1,884 38,743
44.2 Housing 2,155 285 125 2,565 212.7 Social Security 7,707 1,109 473 9,289 477.2 Transport and Technical Services 17,312 2,054 1,061 20,427 244.4 Treasury and Resources 11,605 1,509 657 13,771
27.1 States Assembly (excluding States Members) 1,231 168 72 1,471 188.4 Non Ministerial States Funded Bodies 10,680 1,494 550 12,724 170.9 Jersey Airport 8,887 1,079 500 10,466
71.5 Jersey Harbours 3,330 388 192 3,910
20.0 Jersey Car Parking 659 88 42 789
26.0 Jersey Fleet Management 845 95 54 994 6,496.0 Total 295,042 37,943 17,196 350,181 SOJDC ii 661 76 24 761
Non-States staff costs iii 10,770
Other staff costs iv 694 States Members remuneration 2,391 Staff costs charged to capital (1,295)
Total Staff costs 363,502
Elimination of Social Security Contributions v (17,220) Other Eliminations 146 Housing Staff Costs vi (2,607)
Total Consolidated Staff costs 343,821
Notes to the Accounts
2012 (RESTATED)
Salaries and Social
Pension Total Year End Department Wages Security
FTE
Note £'000 £'000 £'000 £'000
203.9 Chief Minister's Department 10,322 1,308 562 12,192
56.1 Economic Development 3,053 383 173 3,609 1,536.5 Education, Sport and Culture 69,484 9,849 4,155 83,488 105.8 Department of the Environment 5,701 758 317 6,776 2,343.7 Health and Social Services 103,466 12,287 6,043 121,796 640.2 Home Affairs 31,884 4,023 1,841 37,748
39.0 Housing 2,082 266 119 2,467 184.8 Social Security 5,859 853 357 7,069 466.3 Transport and Technical Services 17,139 1,881 969 19,989 234.9 Treasury and Resources 10,962 1,430 618 13,010
26.5 States Assembly (excluding States Members) 1,286 157 68 1,511 184.9 Non Ministerial States Funded Bodies 10,171 1,431 519 12,121 173.6 Jersey Airport 8,790 1,066 494 10,350
66.6 Jersey Harbours 3,157 358 180 3,695
20.0 Jersey Car Parking 653 86 42 781
27.0 Jersey Fleet Management 841 99 54 994 6,309.8 Total 284,850 36,235 16,511 337,596 SOJDC ii 559 71 21 651
Non-States staff costs iii 10,214
Other staff costs iv 845 States Members remuneration 2,369 Staff costs charged to capital (135)
Total Staff costs 351,540
Elimination of Social Security Contributions v (16,532) Housing Staff Costs vi (2,563)
Total Consolidated Staff costs 332,445 Notes
- Figuresexcludecostsassociatedwiththe PECRS pre-87liability. theStatesAccounts,andsoeliminatedonconsolidation.This
- FurtherdetailscanbefoundintheseparatelypublishedSOJDC notehasbeendraftedtoshowthefullcostofStaffaswellastheaccounts. consolidatedposition.
- Non-StatesstaffcostsincludesthecostsofindividualswhodonotholdanemploymentcontractwiththeStates,butwhoareactingasStatesEmployees.
- Otherstaffcostsincluderedundancy,voluntaryredundancy,severancepaymentsandadjustmentsforthecostofaccumulatedcompensatedabsences.
- SocialSecurityContributionspaid by StatesEntitiestotheSocialSecurityFundandHealthInsuranceFundareinternalto
- StaffCostsrelatingtotheHousingDepartmentisshownaspartoftheNetRevenueIncomeofthedepartment,shownseparatelyintheSoCNE.
- 2012 FTEfigureswerepreviouslyreportedafterremovingexemptionsundertheformerRegulationsofUndertakings Law. Theseexemptionswhichaffected a smallnumberofpostssuchasstudentsandabsence cover, nolonger apply, and 2012 figures have beenrestatedtobecomparable.Employeeswithout a fixedworkingpatternarenotincludedintheFTEfiguresshown.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
ANALYSIS OF STAFF COSTS BY TYPE
Restated
Type of Payment 2012 2013 £'000 £'000
Basic Pay 261,543 271,816 Shift Allowances 7,958 8,172 Overtime 6,568 6,857 Standby Payments 2,160 1,852 Other Time Payments 412 333 Skill Related Payments 4,319 4,411 Business Expenses 176 147 Relocation Expenses 547 558 Ad Hoc Payments/Supplements 3,213 3,084 Benefits 429 609 Sickness Offsets from Social Security (1,383) (1,424)
Amounts shown in Other Staff Costs (647) (511) Other Accounting Adjustments (455) (862)
Total Salaries and Wages 284,850 295,042
Pension 36,235 37,943 Social Security 16,511 17,196
Total 337,596 350,181
Notes to the Accounts
Financial Report and Accounts 2013 |
|
ANALYSIS OF STAFF COSTS BY PAY GROUP
Restated
Pay Group 2012 2013 £'000 £'000
Civil Servants (including A Grades) 111,693 119,375 Manual Workers 29,893 30,361 EfW Operations 1,210 1,167
Doctors and Consultants 15,437 15,883 Nurses and Midwives 41,291 43,055 Other Health Pay Groups 5,437 5,351
Uniformed Services 21,784 22,097
Heads and Deputy Heads, Highlands Managers 5,482 5,635 Teachers and Lecturers 39,987 40,258 Youth Service 1,014 1,001
Other Ports of Jersey Pay Groups 4,161 4,387 Chief Officers, Judicial Greffe, Crown Appointments, Law Draftsmen and Other Personal Contract Holders 8,018 7,845
Amounts shown in Other Staff Costs (647) (511) Other Accounting Adjustments 90 (862)
Total Salaries and Wages 284,450 295,042
Pension 36,235 37,943 Social Security 16,511 17,196
Total 337,596 350,181
Notes to the Accounts
Financial Report and Accounts 2013
- Grants
Significant Grants made during 2013
The note below summarises grants of £75,000 and over made by the States of Jersey in 2013. Full details of Grants below £75,000 are given in Appendix A of the Annex to the Accounts.
Issuing 2012 Grant 2013 Grant
Dept Grantee £ £ Reason for Grant (Strategic Priority)
|
|
|
| Humanitarian aid provided in response to | |||||
JOAC | Overseas Aid Grants | 8,779,362 | 9,089,719 | sustainable grant projects, disaster and emergency relief and community work | |||||
|
|
|
| project initiatives (n/a) | |||||
|
|
|
| Market and promote the Finance Industry | |||||
EDD | Jersey Finance Limited | 3,784,048 | 4,089,952 | and provide technical assistance to | |||||
|
|
|
| Government (1) | |||||
ESC | Jersey Heritage Trust | 2,775,422 | 2,808,932 | Support the operations of the Jersey Heritage Trust (4) | |||||
ESC | De La Salle College | 1,895,612 | 1,932,780 | Support the operation of De La Salle College (1, 4) | |||||
ESC | Beaulieu School | 1,898,192 | 1,878,650 | Support the operation of Beaulieu School (1, 4) | |||||
ESC | Non-provided schools | 822,119 | 1,065,019 | Support the operation of non-provided schools (1, 4) | |||||
|
|
|
| Assist people with disabilities by providing | |||||
SSD | The Jersey Employment Trust | 1,073,188 | 953,500 | sheltered work and additional training and development for the most severely disabled | |||||
|
|
|
| (4) | |||||
ESC | Jersey Heritage Trust | – | 738,000 | To support the restoration and purchase of local Celtic coin hoard (4) | |||||
CILF | Association of Jersey Charities | 401,709 | 684,555 | Grant aid to various registered Jersey Charities (4) | |||||
EDD | Digital Jersey | 134,168 | 635,000 | Grant support to cover operating costs (1, 6) | |||||
EDD | Jersey Business Limited | 304,000 | 615,000 | Grant support to cover operating costs (1, 2) | |||||
|
|
|
| To provide employment opportunities for | |||||
SSD | The Jersey Employment Trust | 558,693 | 595,238 | those with learning difficulties or on the | |||||
|
|
|
| Autistic Spectrum (4) | |||||
ESC | Jersey Arts Trust | 571,956 | 572,000 | To repay the Opera House refurbishment loan (4) | |||||
ESC | Serco (Jersey) Limited | 483,822 | 491,772 | Subsidy in respect of the operation of the Waterfront Pool (4) | |||||
ESC | Jersey Arts Centre Association | 454,447 | 479,282 | Support the operations of the Jersey Arts Centre (4) | |||||
ESC | The Jersey Opera House | 469,000 | 448,900 | Support the operations of the Jersey Opera House (4) | |||||
|
|
|
| Provide a free employment relations service | |||||
|
|
|
| to help employers, employees and trade | |||||
SSD | Jersey Advisory and Conciliation Service | 322,755 | 379,200 | unions work together for the prosperity | |||||
|
|
|
| of Jersey business and the benefit of | |||||
|
|
|
| employees (1) | |||||
Notes to the Accounts
Issuing 2012 Grant 2013 Grant
Dept Grantee £ £ Reason for Grant (Strategic Priority)
Grant for the operation of the Channel
CMD Channel Islands Brussels Office 401,474 361,695
Islands Brussels Office (1, 7)
Work with the JCRA to create a more
competitive commercial environment through EDD Jersey Competition Regulatory Authority 300,000 335,000
the application of the Competition (Jersey) Law (1)
Provide information and advice to members H&SS Citizen's Advice Bureau 223,130 278,830
of the public (4, 5)
Royal Jersey Agricultural and Horticultural Services to support the dairy industry, e.g. EDD 245,156 251,284
Society bull proving and artificial insemination (1, 7)
Assist with the costs of the Anti Money
CMD Jersey Financial Services Commission 248,965 248,965
Laundering Unit (1)
Area Payments support to underpin a base EDD The Jersey Royal Company 271,485 233,928 level of farming activity in the countryside
(1, 7)
Support the operation of the Jersey
EDD Jersey Conference Bureau Limited 220,500 220,500
Conference Bureau (1)
Grant for the operation of Bureau de Jersey CMD Bureau de Jersey 105,000 215,000
in Caen (1, 7)
Grant for the operation of the Government of CMD Government of Jersey London Office – 210,000
Jersey London Office (1, 7)
Support the operations of the Jersey Arts ESC Jersey Arts Trust 158,778 178,033
Trust (4)
Support the operations of the Jersey
ESC Jersey Childcare Trust 175,005 175,236
Childcare Trust (1, 4)
Support for promoting Jersey products e.g. EDD Jersey Product Promotion Limited 130,000 153,180
Genuine Jersey (1, 7)
ESC Le Don Balleine Trust 140,097 141,606 Support the operation of Le Don Balleine (4) EDD Battle of Flowers Association 130,000 130,000 Battle of Flowers 2013 – Event grant (1) EDD Jersey Consumer Council 103,695 125,818 Funding of all functions and activities (1)
Support the organisation of the 2015 Island ESC 2015 Island Games Organising Committee – 100,000
Games (4)
EDD Jersey Dairy – 100,000 Grant for Flexifiller Machine (1, 7)
Judicial
Jersey Legal Information Board 120,000 100,000 Assist with running costs (4)
Greffe
TDF Branchage Film Festival 10,000 90,000 Annual and Biennial Film Festival (1)
Jersey International Air Display – event grant EDD Jersey International Air Display 90,000 90,000
(4)
Provide employment opportunities for those SSD Autism Jersey (Vocational Day Scheme) 80,061 89,044 with learning difficulties or on the Autistic
Spectrum (4)
To provide employment opportunities for SSD Jersey Mencap (Vocational Day Scheme) 101,784 77,537 those with learning difficulties or on the
Autistic Spectrum (4)
Total significant grants awarded in 2013 31,363,155
Notes to the Accounts
Grants 155
Financial Report and Accounts 2013 |
|
Significant Grant Schemes made during 2013
The note below summarises payments under States of Full details of these grants, and any grants are given in Jersey Grant Schemes where total payments exceeded Appendix A of the Annex to the Accounts.
£25,000 in 2013. Details of grants under £25,000 awarded under States of
Jersey Grants Schemes are also given in Appendix A.
2012 2013
Issuing Name of Scheme Grant Grant Reason for Grant (Strategic Priority)
Dept
£ £
Provide pre-school learning through the Nursery
ESC Nursery Education Fund 1,583,565 1,552,075
Education Fund (1,4)
Initiative to assist low-income and vulnerable
DoE Energy Efficiency Service 745,324 666,504 households reduce their energy bills and keep warmer
through the winter (3)
Additional employment opportunities for the
SSD Various employment schemes – 631,794 unemployed – includes Back to Work , Enhanced
Workzone, Advance Plus (4)
Support to underpin a base level of farming activity in EDD Area Payments to Individuals 994,763 614,677
the countryside (1,7)
Transitional support to allow the industry to implement EDD Quality Milk Payments to Individuals 481,909 459,630
their Dairy Industry Recovery Programme (1,7)
Environmental financial support to land owners for the DoE Countryside Enhancement Scheme 177,644 272,977
benefit of the Island's population (4)
To support sport and leisure clubs and associations in ESC Support for purchasing equipment and organising activities 157,913 172,500
purchasing equipment and organising activities (4) Provides support for innovation and business
EDD Rural Initiative Scheme 170,598 144,194
diversification (1,7)
To support individuals, clubs and associations in travel ESC Support for travel to participate in sports events 115,188 141,195
to participate in sports events (4)
ESC Grants to individuals (Jersey College for Girls) 112,706 121,271 To assist students in the payment of fees (1,4) ESC Grants to individuals (Victoria College) 74,679 73,958 To assist students in the payment of fees (1,4)
Provide employment opportunities for those with SSD Other grants under the Vocational Day Scheme 92,723 70,104
learning difficulties or on the Autistic Spectrum (4)
To provide skills training to employees with the aim of EDD Skills Accelerator Grant – 45,042 making a difference to the sustainability or development
of their employer's business (1)
EDD Employment of Apprentices 167,144 44,866 Grant to employer in respect of apprentices employed (1,2)
Total significant grants awarded under States of Jersey
5,010,787 Grant Schemes in 2013
Total other Grants and Subsidies – see Appendix A 848,643 Grand Total – Grants and Subsidies awarded in 2013 37,222,585
Notes on Strategic Priorities
Information on which of the States of Jersey Strategic Priorities are supported in awarding each grant is provided in the table above.
The Priorities were set out in the Strategic Plan 2012 as follows:
- Getpeople into work
- Managepopulationgrowthandmigration
- Houseourcommunity
- Promote familyandcommunityvalues
- ReformHealthandSocialServices
- Reformgovernmentandthepublicsector
- Developsustainablelongtermplanning
Notes to the Accounts
- Finance Costs
| Restated |
|
| 2012 | 2013 |
| £'000 | £'000 |
Interest Expense
PECRS Pre-1987 Debt Expense 13,979 13,574 Finance Lease Interest 843 683 Other Interest 79 8
Total Interest Expense 14,901 14,265 Finance Charges
Bank and Other Charges 185 317 Total Finance Charges 185 317 Total Finance Costs 15,086 14,582
Notes to the Accounts
- Property, Plant and Equipment
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||
|
| ||||||||||||||||||||||||||||||||||||||
|
|
Notes to the Accounts
158 Property, Plant and Equipment
Financial Report and Accounts 2013 |
|
2012 (RESTATED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||||||||
|
|
Notes to the Accounts
During the year ended 31 December 2013 the States of Jersey undertook a full valuation of Infrastructure assets. The impact of this valuation exercise on the value of the Infrastructure Assets held by the States was an increase of £19.1 million to the total portfolio. Property assets
that will transfer upon the incorporation of the Housing department (£593.1 million) have been reclassified as Assets of the Housing Department in 2013. More details on these Housing Assets are given in Note 9.42. There were also additions of £38.1 million, depreciation of £57.1 million and disposal and transfers of £1.8 million.
Impairments
During the year impairment reviews were carried out
in line with the States accounting policies and the requirements of the Jersey Financial Reporting Manual (JFReM). No material impairments of assets, except those due to changes in market value, occurred during the year. Impairments totaling £1.1 million were recorded in the SoCNE in 2013 (2012: £29.1 million). These were recorded due to the revaluation of Networked Assets during the year.
Investment Properties
Whilst the States does not generally hold assets solely for investment purposes, assets valuing £2.6 million are now held primarily for income generation and are included within Property, Plant and Equipment.
Procedures for Revaluations
All Property Assets with the exception of Assets Under Construction, are subject to a quinquennial revaluation (QQR), with an Interim Valuation after 3 years. A full property valuation was under taken by District Valuer Service (part of the Valuation Office Agency) during 2012, with an interim valuation planned for 2015.
Property Valuations are undertaken in accordance with the Royal Institute of Chartered Surveyors Appraisal and Valuation Manual and are completed on the basis of the existing use value to the Department. Where valuation
is made on a "Value in Use" basis, there is no significant difference between Open Market Value and Value in Use.
Infrastructure Assets are revalued annually, with a full valuation in 2013 being carried out by District Valuer Services (part of the Valuation Office Agency).
Other non-property assets are valued in accordance with IAS16 as adapted by the JFReM. This may include valuations by employees of the States of Jersey.
Heritage Assets
The States of Jersey owns a number of assets which are held because of their cultural, environmental or historical associations, rather than for operational purposes. These assets have not been valued where the incomparable nature of the assets means a reliable valuation is not possible, or level of costs of valuation greatly exceed the additional benefits derived by users of the accounts, and in these cases, no value is reported for these assets in the Statement of Financial Position.
There were no significant acquisitions or disposals of States' heritage assets during 2013.
The principal advisor to the States in matters relating to public heritage assets is the Jersey Heritage Trust. The Trust is an independent body incorporated in 1983, and receives an annual grant from the States of Jersey to support its running costs.
Heritage Properties
The States owns a number of Heritage Properties, including Elizabeth Castle, Mont Orgueil Castle, 11 forts and towers, 6 ruins, the Opera House and St James Concert Hall .
The Jersey Heritage Trust has been granted by deed of gift the usufruct of both Castles, and as such has responsibility for these properties, although the States retains legal ownership, and as such they would not be recognised as an asset of the States.
Some of the towers and forts are occupied, either by
the States or by external organisations, but any rental amounts received are not reflective of the value of the structure. As any use is not the principal reason for retaining the properties, these are considered to be non- operational heritage assets. For example, St Aubin's Fort is retained due to its historic and cultural relevance, not as a residential facility. These properties are not valued due to the difficulty in obtaining a reliable estimate of value, and the costs that would be involved in valuation.
The Opera House and St James Concert Hall are both leased to the Jersey Arts Trust, although the States retains the responsibility for maintenance of these properties. These are both treated as operational heritage assets, and are valued and included within the Land and Building asset class on the Statement of Financial Position.
Notes to the Accounts
160 Property, Plant and Equipment
Financial Report and Accounts 2013 |
|
Paintings, sculptures, and other works of art
The States of Jersey owns a number of pieces of Art, including paintings, sculptures, statues, fountains and other pieces of art in public places. Where a reliable valuation is available these assets have been included on the Statement of Financial Position under the Antiques and Works of Art asset class. However, in a number of cases no valuation is available and the cost of obtaining one would exceed the benefits. In these cases no asset is recognised. 31 pieces of art have been identified but not recognised on Statement of Financial Position, including 6 paintings and 20 sculptures in public places.
Other Heritage Assets
Other heritage assets held by the States of Jersey include:
Rare books at Jersey Library (with an estimated value
of £265,000)
Antique Cannon at Fort Regent (no reliable estimate of
value available)
Various organs and pianos (recognised only where a
reliable estimate exists)1
The Bailiff 's Mace and the Royal Seal (no reliable
estimate of value available)
Honours Boards, Memorials, Clocks, etc (recognised
only where a reliable estimate exists)
1 In particular, The Chapel Organ at Highlands has been awarded
a certificate Grade I by The British Institute of Organ Studies in recognition of it being a rare example of an instrument by Mutin/ Cavaille-Coll 1913, in original condition. Whilst the value of the organ has been approximated at £600,000, the cost of obtaining a formal valuation is considered to outweigh the benefits that would be obtained.
Notes to the Accounts
- Intangible Assets
| Information | Assets Under |
|
| Technology | Course of | Total |
| Software | Construction |
|
| £'000 | £'000 | £'000 |
|
|
|
|
Cost or Valuation |
|
|
|
|
|
|
|
At 1 January 2013 | 29,159 | 1,562 | 30,721 |
|
|
|
|
Additions | – | 2,003 | 2,003 |
Transfers | 1,822 | (1,822) | – |
|
|
|
|
At 31 December 2013 | 30,981 | 1,743 | 32,724 |
|
|
|
|
Accumulated Amortisation |
|
|
|
|
|
|
|
At 1 January 2013 | (19,465) | – | (19,465) |
|
|
|
|
Amortisation charge | (2,554) | – | (2,554) |
|
|
|
|
At 31 December 2013 | (22,019) | – | (22,019) |
|
|
|
|
Net Book Value: 31 December 2013 | 8,962 | 1,743 | 10,705 |
|
|
|
|
Net Book Value: 1 January 2013 | 9,694 | 1,562 | 11,256 |
| Information | Assets Under |
|
| Technology | Course of | Total |
| Software | Construction |
|
| £'000 | £'000 | £'000 |
|
|
|
|
Cost or Valuation |
|
|
|
|
|
|
|
At 1 January 2012 (Restated) | 27,569 | 882 | 28,451 |
|
|
|
|
Additions | 378 | 1,892 | 2,270 |
Transfers | 1,212 | (1,212) | – |
|
|
|
|
At 31 December 2012 (Restated) | 29,159 | 1,562 | 30,721 |
|
|
|
|
Accumulated Amortisation |
|
|
|
|
|
|
|
At 1 January 2012 (Restated) | (16,983) | – | (16,983) |
|
|
|
|
Amortisation charge | (2,482) | – | (2,482) |
|
|
|
|
At 31 December 2012 (Restated) | (19,465) | – | (19,465) |
|
|
|
|
Net Book Value: 31 December 2012 (Restated) | 9,694 | 1,562 | 11,256 |
|
|
|
|
Net Book Value: 1 January 2012 (Restated) | 10,586 | 882 | 11,468 |
All Intangible Assets were purchased by the States of Jersey. There are no leased or donated Intangible Assets.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Non-Current Assets Held for Sale
| 2012 | 2013 |
| £'000 | £'000 |
Cost or Valuation
At 1 January 3,362 632
Additions – – Transfers 1,930 887 Disposals (4,708) (714) Revaluations 136 – Impairments (88) – Reclassification of Housing Assets – (690)
At 31 December 632 115 Accumulated Depreciation
At 1 January (98) (94)
Disposals 90 1 Revaluations 3 – Impairments (91) – Impairment Reversal 2 –
At 31 December (94) (93) Net Book Value: 31 December 538 22 Net Book Value: 1 January 3,264 538
All Non-Current Assets Held for Sale were purchased by the States of Jersey. There are no leased or donated Non-Current Assets Held for Sale. Non-Current Assets Held for Sale that will transfer upon the incorporation of the Housing department have been reclassified as Assets of the Housing Department in 2013. More details on these Housing Assets are given in Note 9.42.
Notes to the Accounts Non-Current Assets Held for Sale 163
- Loans and Advances
ANALYSED BY FUND
|
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
|
| £'000 | £'000 | £'000 |
Consolidated Fund 4,674 3,150 3,644 Dwelling Houses Loan Fund 5,413 4,689 4,121 99 Year Leaseholders Account 169 165 160 Assisted House Purchase Scheme 3,367 2,654 2,298 Agricultural Loans Fund 1,423 1,164 1,008
Total Loans and Advances 15,046 11,822 11,231
MATURITY ANALYSIS
|
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
|
| £'000 | £'000 | £'000 |
Receivable within one year 2,446 1,739 1,202 Receivable between one and two years 1,874 1,331 1,193 Receivable between two and five years 3,579 3,008 2,789 Receivable in five years or more 7,147 5,744 6,047
Total Loans and Advances 15,046 11,822 11,231
CHANGES TO LOANS AND ADVANCES
|
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| Note | £'000 | £'000 | £'000 |
Opening Balance 17,897 15,046 11,822 Additional Advances made i – – 1,587 Repayments (2,851) (3,224) (2,178) Write Offs – – –
Closing Balance 15,046 11,822 11,231
No provisions for diminution of value have been required during the year. Loans and Advances are typically secured against physical assets to protect the States' interest.
Investments in Leases
The States of Jersey does not act as Lessor in any Finance Lease arrangements.
Notes
i. Changes to Loans and Advances: The majority of the new advances made in the year related to the Pilot Starter Home Deposit Loan
Scheme, which was launched in July 2013. The scheme made £1.6 million available to date to help first time buyers who can afford to make monthly mortgage repayments, and have saved at least a 5% deposit, by lending up to a further 15% as an interest free deposit loan. The buyer would need to borrow the rest of the money from Skipton International Limited, the scheme's approved mortgage lender. As at the end of
the year 31 loans had been issued and gone through court.
Notes to the Accounts
- Available For Sale Financial Assets
Available-For-Sale investments are non-derivative financial assets that are either designated in this category or not classified in any other categories and are intended to be held for an indefinite period of time. At present the States has no plans to sell any of the assets below.
| Restated | Restated |
|
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Strategic Investments: Equity Shares
Jersey Electricity plc 67,600 53,300 65,500 Jersey New Waterworks Company Limited 20,200 25,300 31,300 JT Group Limited 180,800 183,000 183,500 Jersey Post International Limited 20,900 19,800 26,100
Total: Equity Shares 289,500 281,400 306,400 Strategic Investments: Irredeemable Preference Shares
Jersey New Waterworks Company Limited 7,400 7,400 7,400 JT Group Limited 29,500 – –
Total: Preference Shares 36,900 7,400 7,400 Total Strategic Investments 326,400 288,800 313,800 Other Available for Sale investments held at Fair Value
Homebuyer Housing Property Bonds 8,190 8,229 – P6 Housing Property Bonds 5,847 6,057 – Other 298 303 303
Total Other Available for Sale Investments 14,335 14,589 303 Strategic Investment Holdings: Jersey New Waterworks Company Limited
The States of Jersey hold 100% of the issued A' Ordinary
shares, 50% of the issued Ordinary shares and 100% Jersey Electricity plc of the 7.5%–10% cumulative fifth Preference shares in
the Jersey New Waterworks Company Limited as at
The States of Jersey holds all the ordinary shares in 31 December 2013.
Jersey Electricity plc which represents approximately
62% of the Company's total issued share capital as at In addition, Jersey New Waterworks Company Limited has 31 December 2013 (86.4% of the total voting rights). Jersey 6 other classes of preference shares issued and fully paid. Electricity plc also has "A" Ordinary shares in issue which
are listed on the London Stock Exchange, and two classes Each Ordinary share carries one vote. Whilst A' Ordinary of preference shares, which hold 3% of the voting rights. shares are in the ownership of the States of Jersey, the
total number of votes carried by these shares is twice the number of votes cast in respect of all other shares.
Every holder of a preference share holds one vote, irrespective of the number and class of such preference shares.
Notes to the Accounts
Available For Sale Financial Assets 165
States of Jersey Investments Limited
The States of Jersey owns 100% of the share capital of States of Jersey Investments Limited (SOJIL), a company used to hold the investments in JT Group Limited and Jersey Post International Limited. Due to its nature as
a holding company, SOJIL is consolidated in full and included inside the Consolidated Fund. This has the effect of treating the investments in JT and Jersey Post as part of the Consolidated Fund.
JT Group Limited
SOJIL holds all the Ordinary shares in the JT Group Limited. During 2012, the 9% cumulative preference shares were redeemed by the company at their par value of £20 million.
Jersey Post International Limited
SOJIL holds all the Ordinary shares in Jersey Post International Limited.
States of Jersey Development Company Limited
The States of Jersey holds 100% of the issued share capital for the States of Jersey Development Company Limited. However, this is consolidated in full in the accounts and therefore not accounted for as a strategic investment.
Basis of Valuation of Strategic Investments
Strategic Investments are valued in line with the JFReM, IAS 39 and the Accounting Policies specified in Note 1.
Specifically, the following methodologies have been used to value Ordinary Share Capital:
Jersey Electricity plc Market Value of "A" Shares, inflated by a controlling interest factor, and reduced by a marketability factor. |
Jersey New Waterworks Discounted Cash Flow Company Limited |
JT Group Limited Discounted Cash Flow |
Jersey Post Discounted Cash Flow International Limited |
These valuations are intended to represent the accounting fair value in respect of these companies and are prepared solely for inclusion in the accounts. Such valuations do not indicate the value that might be sought or received from a full or partial sale of any holding. The States' investments in these companies are held on a long term basis; there
is no intention to sell any of the States holdings at the present time.
Notes to the Accounts
166 Available For Sale Financial Assets
Preference Shares are valued using the Dividend Valuation Model. Due to the method of valuation, increases in the value of preference shares will reduce the value of the equity shares. In 2010 Preference Shares were valued at par, and comparatives have not been restated.
Results of the 2013 Valuation
Overall the value of Strategic Investments increased by £25.0 million.
The investment in Jersey Electricity increased in value by £12.2 million, reflecting the increase in the traded share price at the 2013 year end compared to 2012.
The investment in Jersey Water increased by £6 million, partly due to an increased terminal multiple, reflecting movements in the valuation of comparable companies, and increased cash balances held by the company.
The valuation of Jersey Post has increased by
£6.3 million. This is primarily due to changes in the value of the company's pension liabilities, which have reduced substantially, and an increase in the cash equivalents held by the company.
There was also a small increase in the value of JT.
Other Available for Sale investments held at Fair Value
These investments are bonds that arise from the sale of properties to States tenants as part of the Social Housing Property Plan 2007–2016 (SHPP), sales to first time buyers qualifying under the Homebuy scheme and other similar arrangements.
The purchasers of properties under these two schemes are required to pay a proportion of the market value in cash on purchase and also enter into an agreement (bond) relating to the remaining value of the property. Upon the next sale and/or transfer of the property, the greater of
the bond value and a proportion (as stated in the bond agreement) of the market value is paid to the States. The Bonds are revalued annually.
The majority of these bonds will transfer upon the incorporation of the Housing department, and so are included within the Assets of the Housing department in 2013. More details on the movements in the bonds are given in Note 9.42.
- Infrastructure Investments
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Currency Fund: JT – Gigabit Jersey – 10,000 10,000
Currency Fund: Parish of Trinity – – 4,896
Currency Fund: SOJDC Car park – – –
Total Infrastructure Investments – 10,000 14,896 Jersey Telecom – Gigabit Jersey States of Jersey Development Company Limited
A £10 million investment was approved in 2011 to provide support to JT for the financing of the Gigabit Jersey project. The Currency Fund carried out an Infrastructure Investment in JT Group Limited (JT) in line with its current Investment Strategy. The Infrastructure investment
has taken the form of a 2.5% Redeemable Preference Share instrument. During 2012 all of the £10 million 2.5% Redeemable Preference shares were issued (3 tranches £4 million in April, £3 million in June and £3 million in September).
In December 2013 a new Infrastructure Investment for £13 million was committed to for SOJDC for the building of the underground car park (approximately 520 spaces) as part of the Jersey International Finance Centre development under JIFC1 for an approximate period of 5 years. The intention is for this not to be revalued as it has a 2 month written notice period for termination by either party. The Currency Fund will carry out an Infrastructure investment for this specific purpose, in line with its current Investment Strategy. This investment is expected to last for approximately 5 years.
Parish of Trinity
A £6 million investment was approved in 2012 to provide financing to the Parish of Trinity for their phase one building project on Field No 578 to construct 25 first
time buyer homes. The Currency fund will carry out an Infrastructure investment in the Parish for this specific purpose, in line with its current Investment Strategy. During 2013 £4.9 million was drawn down and the balance is expected to be drawn down in 2014. The Investment
is expected to last for approximately 18 months and the investment returns will exceed the current level of returns the Currency Fund receives from its cash investments.
Notes to the Accounts Infrastructure Investments 167
- Investments held at Fair Value through Profit or Loss
Investments held in the Common Investment Fund are managed as a portfolio reported at Fair Value, and so the States has designated these investments at Fair Value through Profit or Loss. More details of CIF investments are included in Note 9.34. A small proportion of investment holdings are also maintained outside the CIF within funds passively managed by Legal and General. Investments held with the States' Cash Manager are classified as Cash Equivalents, and included in Note 9.23 .
| Restated 1 Jan 2012 | Restated 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Equities 682,287 887,935 1,142,775 Government bonds 206,601 207,273 197,657 Corporate Bonds 149,983 147,431 – Certificates of Deposit 185,051 239,455 145,857 Fixed Income Unit Trusts – – 311,770 Property Unit Trusts – – 37,595 Equity Unit Trusts 308,823 244,691 303,475 Gilt Unit Trusts 122,780 124,693 – Cash Unit Trusts 52,963 53,914 50,375
Total Investments at FVTPL 1,708,488 1,905,392 2,189,504 Investments are carried at market value in the accounts, which is not materially different from fair value.
MATURITY ANALYSIS
| Restated 1 Jan 2012 | Restated 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Less than one year 251,440 324,957 156,984 Between one and two years 97,401 60,199 91,041 Between two and five years 113,311 118,168 95,355 More than five years 79,483 90,835 134
Equities 682,287 887,935 1,142,775 Fixed income Unit Trusts – – 311,770 Property Unit Trusts – – 37,595 Equity Unit Trusts 308,823 244,691 303,475 Gilt Unit Trusts 122,780 124,693 – Cash Unit Trusts 52,963 53,914 50,375
Total Investments at FVTPL 1,708,488 1,905,392 2,189,504
Notes to the Accounts
168 Investments held at Fair Value through Profit or Loss
Financial Report and Accounts 2013 |
|
- Inventories
ANALYSED BY FUND:
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Consolidated Fund 5,314 5,216 6,339 Jersey Currency Fund 1,829 1,987 1,712 Jersey Fleet Management 33 50 58 Jersey Airport 346 350 346 States of Jersey Development Company Limited 24,673 25,510 27,111
Total Inventories 32,195 33,113 35,566
ANALYSED BY TYPE:
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Raw Materials, Consumables, Work in Progress and Finished Goods 7,568 7,649 8,501 Development Property Inventories 24,627 25,464 27,065
Total Inventories 32,195 33,113 35,566 During the year the following amounts relating to Inventory were recognised as expenditure.
| 2013 |
| £'000 |
Inventory used during the year 22,536 Inventory written off 125 Reversals of previous write offs (3)
Total Expense 22,658
Notes to the Accounts
- Trade and Other Receivables
| Restated 1 Jan 2012 | Restated 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Taxation Receivables: Amounts falling due within one year
Income Tax Receivables 50,929 54,154 51,950 Income Tax Accrued Income 1,819 1,174 1,869 GST Receivables 3,241 4,904 6,644 GST Accrued Income 18,127 18,731 17,602 Provision for taxation receivables (9,311) (11,084) (14,818)
Total Taxation Receivables 64,805 67,879 63,247 Non-taxation Receivables: Amounts falling due within one year
Trade Receivables 88,438 91,596 94,552 Prepayments and accrued income 18,684 17,831 14,853 Other Receivables 1,566 3,732 5,012 Provision for non-taxation receivables (1,134) (2,018) (2,605)
Total Non-taxation Receivables 107,554 111,141 111,812 Housing Department Receivables: Amounts falling due within one year
Trade Receivables 1,479 1,627 – Total Housing Department Receivables 1,479 1,627 – Total Receivables due within one year 173,838 180,647 175,059 Amounts falling due after more than one year
Trade and other Receivables 9 7 7 Total Receivables due after more than one year 9 7 7 Total Receivables 173,847 180,654 175,066
Taxation Receivables The balance of taxation receivables after the provision for doubtful debts is therefore representative of the amount
The Taxes Office actively monitors taxation receivables, that is expected to be recovered for taxation receivables as and provides for doubtful debts based on the whole a whole, and takes into account the risks of non-collection.
portfolio of receivables.
Non-Taxation Receivables
The provision is established as follows: receivables in excess of a defined threshold are reviewed individually to identify cases where there is a significant risk of non-collection – a specific provision is then made for these receivables. The remainder of the receivables are stratified by age, based on the year of assessment, and a set percentage provision is applied to each age category. The percentage provision increases with the age of the receivable, and is based on past experience.
Included in the non-taxation receivable balance
are debtors with a carrying value of approximately
£18.2 million (2012: £9.3 million) which are past due at the reporting date, but for which the States has not made a provision. This is because there has not been a significant change in credit quality and amounts, and the debts are therefore still considered recoverable.
Notes to the Accounts
170 Trade and Other Receivables
Financial Report and Accounts 2013 |
|
AGEING OF PAST DUE BUT NOT IMPAIRED RECEIVABLES
| Restated 2012 | 2013 |
| £'000 | £'000 |
30–60 days 4,479 5,874 61–90 days 326 1,535 91–120 days 271 1,235 more than 120 days 4,200 9,530
Total past due but not impaired receivables 9,276 18,174
MOVEMENT IN THE ALLOWANCE FOR NON-TAXATION DEBTS
| Restated 2012 | 2013 |
| £'000 | £'000 |
Balance at the beginning of the period 1,134 2,018 Impairment losses recognised 751 656 Amounts written off as uncollectible (197) (157) Impairment losses reversed (3) (11) Other Adjustments 161 99
Balance at the end of the period 2,018 2,605
In determining the recoverability of a debtor any change in the credit quality of the debtor from the date credit was originally granted was considered.
The concentration of credit risk is limited due to the debtor base being large and unrelated.
AGEING OF IMPAIRED RECEIVABLES
| Restated 2012 | 2013 |
| £'000 | £'000 |
30–60 days 64 49 61–90 days 51 10 91–120 days 40 58 more than 120 days 1,863 2,488
Total Impaired receivables 2,018 2,605 The States considers that the carrying amount of Trade and Other Receivables is approximately equal to their fair value.
Notes to the Accounts
Trade and Other Receivables 171
- Cash and Cash Equivalents
|
| Restated 1 Jan 2012 | Restated 31 Dec 2012 | 31 Dec 2013 |
| Note | £'000 | £'000 | £'000 |
Bank deposit accounts 79,526 78,951 80,865 Bank current accounts 2,485 7,004 18,504 Cash in hand and in transit 335 386 279 Cash Equivalents i 101,127 81,678 88,232
Total Cash and Cash Equivalents 183,473 168,019 187,880 Notes:
i. Cash Equivalents are highly liquid investments held by the States Cash Manager.
Notes to the Accounts
Financial Report and Accounts 2013
- Trade and Other Payables
| Restated 1 Jan 2012 | Restated 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Trade Payables 40,634 42,940 40,406 Current Portion of PECRS Past Service Liability 4,167 4,324 6,370 Income Tax Payables and Receipts in Advance 62,897 69,275 76,443 Accruals and deferred income 14,281 16,486 16,779 Receipts in advance 8,182 8,552 8,592
Total Payables due within one year – Continuing Operations 130,161 141,577 148,590
Housing Department Trade Payables 3,499 3,892 –
Total Payables due within one year 133,660 145,469 148,590 The average credit period taken for purchases in 2013 was 30 days (2012: 33 days).
The States considers that the carrying value of trade payables approximates to their fair value.
Notes to the Accounts
- Currency in Circulation
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Jersey Notes issued 91,158 88,984 99,558 Less: Jersey Notes held (8,451) (6,703) (7,294)
Total Jersey Notes in Circulation 82,707 82,281 92,264
Jersey Coinage issued 8,987 9,172 9,340 Less: Jersey Coinage held (1,098) (983) (996)
Total Jersey Coinage in Circulation 7,889 8,189 8,344
Total Currency in Circulation 90,596 90,470 100,608 Under the Currency Notes (Jersey) Law 1959 the States produce and issue bank notes and coins. These are accounted
for as inventory until they are formally issued by the Treasury and Resources Department. They are then accounted for as issued currency. At the end of their useful life they are removed from circulation and destroyed, at which time they are removed from the issued currency account. Issued currency is either held at the Treasury or in circulation. The creditor in the accounts reflects the value of currency in circulation.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Finance Lease Obligations
The States of Jersey has entered into finance lease and sale and lease back arrangements to finance the development of capital projects, Morier House, Maritime House and the airport alpha taxiway. At 31 December 2013, the States had commitments to make the following payments under these arrangements.
| Minimum Lease Payments | ||
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Within one year 3,962 2,692 2,724 In the second to fifth years inclusive 9,630 8,462 7,464 After five years 3,984 2,460 976
Gross Minimum Lease Payments 17,576 13,614 11,164 Less: future Finance charges (3,514) (2,628) (2,142) Total Finance Lease Obligations 14,062 10,986 9,022
| Present Value of Minimum Lease Payments | ||
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Within one year 3,076 1,964 2,081 In the second to fifth years inclusive 7,485 6,796 6,106 After five years 3,501 2,226 835
Total Finance Lease Obligations 14,062 10,986 9,022
Notes to the Accounts
- Provisions
Provisions as at 31 December were made up of:
|
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
|
| £'000 | £'000 | £'000 |
Self insurance claims 1,508 2,254 2,131 Other provisions – to be used within one year 22,660 1,327 1,471 Other provisions – to be used after one year 6,672 4,607 4,519
Total Provisions 30,840 8,188 8,121 Movement in Provisions were:
|
|
| 2012 | 2013 |
|
|
| £'000 | £'000 |
Balance 1 January 30,840 8,188 Increase in Provisions 1,425 586 Use in Year (24,048) (653) Other movements (29) –
Balance 31 December 8,188 8,121 Material amounts included in "Other Provisions" include:
|
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| Note | £'000 | £'000 | £'000 |
Asset Sharing Agreement – Nigeria i 22,600 – – Decommissioning – Old EfW ii 2,080 1,287 1,047 Decommissioning – New EfW iii 2,080 2,080 2,080 Asset Sharing Agreement – Other iv 1,871 1,871 1,871
Notes:
- A significantconfiscationwasmadein 2011 and a provisionwas iii. ProvisionfornewEnergyfromWastedecommissioninginmadeas a consequenceofanassetsharingagreemententered accordancewith IAS 37. ApprovalforthisexpenditurewillnotbeintowithNigeria. soughtuntilclosertotheendoftheplant'susefullife.
- A preexistingprovisionrelatingtothedecommissioningofthe iv. Relatingtoseizuresofassetsthat may becomepayabletootherexistingEnergyfromWasteplant(inaccordancewith IAS 37). jurisdictionsdependingontheoutcomeofCourtdecisions.TheThisdecommissioningwasagreed by theStatesaspartof assetsareincludedintheStatesaccountsinfull.
P.73/2008, and was used in 2012 and 2013.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Derivative Financial Instruments
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Derivative Liabilities
HDF Letters of Comfort 2 4 346 Total Derivative Liabilities 2 4 346 Derivative Assets
Other Financial Derivatives 299 493 174 Total Derivative Assets 299 493 174
Housing Trusts Letters of Comfort Sensitivity
The Treasury and Resources Department has agreed
to provide financial support to various Housing Trusts in respect of bank loans. To this end, the department has issued a total of 33 Letters of Comfort to 5 Housing Trusts, covering loans totalling £120.9 million as at 31 December 2013 (2012: £125.4 million). These letters do not constitute guarantees, but provide a cap on interest rates – if rates exceed an agreed threshold the States will provide a subsidy (through the Housing Development Fund) equal to the excess. Due to low interest rates, no subsidies
have been paid since 2009. The letters cover a range of periods, with the last exposure currently expiring in 2034.
Valuation
The value of the liability that these letters represent has been determined using Discounted Cash Flow methods, using estimations of future interest rates to project subsidy payments.
The values of interest rate caps are dependent on several factors, including year end loan balances, commercial expectations of future interest rates, and changes in
the markets' expectations. Changes in these factors could lead to changes in the future value of the liability recognised, to reflect expected changes in the subsidies that are expected to be paid.
Whilst latest market indications are that interest rates
are not expected to increase to levels that will trigger the payment of a subsidy for several years, the table below shows what the approximate level of subsidy payments would be in 2014 if rates were at various levels for the year.
Value of Subsidies (2014) Interest Rate (LIBOR)
£'000
3% | – |
4% | 649 |
5% | 1,498 |
6% | 2,622 |
7% | 3,787 |
8% | 4,952 |
Notes to the Accounts
Derivative Financial Instruments 177
Other Financial Derivatives Whilst these instruments hedge foreign exchange risk,
they have not been designated as hedging instruments The States of Jersey receives some income in Euros, and are accounted for at Fair Value through the Operating particularly with respect of the Channel Islands Air Control Cost Statement. More details on the management of Zone (approximately £7 million per annum). The States Foreign Exchange risk is given in Note 9.33 .
has entered into a number of forward contracts to sell
Euros in excess of operational requirements at a fixed rate between 2012 and 2014.
Nominal Fair Value of Fair Value of Fair Value of
Amount Contract Contract Contract Year of Expiry Hedged 1 Jan 2012 31 Dec 2012 31 Dec 2013
£'000 £'000 £'000 £'000
2012 3,255 98 – – 2013 5,056 114 263 – 2014 4,884 87 230 174
Total Derivative Assets 299 493 174 Details of Gains and Losses recognised on these
instruments are given in Note 9.9.
Other derivatives may be held on a short term basis where this is appropriate for the management of the States investments. No such instruments were held at the year end. As gains and losses are small and relate directly to investments held at Fair Value through the Profit or Loss, any gains and losses on these derivatives are included within gains and losses on these investments.
Notes to the Accounts
178 Derivative Financial Instruments
Financial Report and Accounts 2013 |
|
- Past Service Liabilities
PECRS pre-1987 debt
The framework for dealing with the pre-87 debt is documented in the ten-point agreement. Under this agreed framework, annual repayments are due to be paid until 31 December 2083. The amount payable increases each year in line with the average pay increase of Scheme members who are States employees. This means that the repayment of the debt is weighted towards the end of the loan period. In the MTFP 2013–2015 additional payments were agreed to accelerate the repayment of the debt, meaning the liability will now be settled by 2053.
Due to the relative size of the annual payment the States does not consider that this liability leads to any significant liquidity risk.
The debt is valued as a salary-like bond and the long term nature of this arrangement means that the level of the debt is sensitive to changes in the market conditions that are used to value the debt. It is possible for the level of the debt to increase or decrease over the course of a financial year due to changes in market conditions. During 2013 the value of the pre-87 debt decreased by £8.1 million.
Changes in these assumptions can affect the value of the liability included in the Accounts. For example, an increase of 0.1% in the Discount Rate, or a decrease of 0.1% in
the staff increase assumption, would result in a decrease in the liability of approximately £4 million. Conversely, a decrease of 0.1% in the Discount Rate, or an increase of 0.1% in the staff increase assumption would lead to an increase of approximately £4 million. Such movements in the liability amount are recognised within the "Movement in Pension Liabilities" line in the SoCNE.
| 2012 | 2013 |
| £'000 | £'000 |
Balance at 1 January 252,019 250,451
Finance Charge 13,979 13,574 Payment in Year (4,111) (5,173) Movement in Liability amount (11,436) (16,479)
Balance at 31 December 250,451 242,373 Amount Relating to Housing (1,975) Balance at 31 December – Continuing Operations 240,398
Notes to the Accounts
Amounts Falling due
| 1 Jan 2012 | 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 | £'000 |
Within one year 4,167 4,324 6,370 After one year 247,852 246,127 236,003
Total 252,019 250,451 242,373 Amount Relating to Housing (1,975) Total – Continuing Operations 240,398
The calculation of the Closing Liability amount uses the following assumptions:
| 2012 | 2013 |
| % p.a. | % p.a. |
Average future increase in Staff Expenditure 4.87 5.42 Discount Rate 5.42 6.15
JTSF Past Service Liability
The Jersey Teachers' Superannuation Scheme was restructured in April 2007 and as a result a provision for past service liability, similar to the PECRS pre-87 past service liability, was recognised. In 2012, as part of the process for completing the 2010 Actuarial Valuation, the Scheme's Management Board made a proposal to the States on the treatment of the past service debt.
On the basis of the Management Board proposal the Scheme Actuary has calculated the value of this past service debt at the actuarial valuation date and an updated value as at 31 December 2013. As a result the provision has increased from £97.7 million to £101.1 million, with
the movement being recognised within the "Movement in Pension Liabilities" line in the SoCNE.
This represents the expected amount that will be required to settle the liability, based on the latest information available in the 2010 Actuarial Valuation of the Scheme and the Management Board proposal.
| 2012 | 2013 |
| £'000 | £'000 |
Balance at 1 January 135,100 97,747
Movement in Liability amount (37,353) 3,310
Balance at 31 December 97,747 101,057 The liability had not been formally agreed as at 31 December 2013, but it is planned that a proposition will be taken to
the States to amend the relevant orders to formally recognise the liability. In subsequent years the liability would then be valued in a similar way to the PECRS Pre-1987 Debt.
Notes to the Accounts
180 Past Service Liabilities
Financial Report and Accounts 2013 |
|
- Defined Benefit Pension Schemes Recognised on the Statement of Financial Position
The States of Jersey operates three defined benefit pension schemes: the Jersey Post Office Pension Fund (JPOPF), the Discretionary Pension Scheme (DPS) and the Civil Service Scheme (CSS). In addition, the States also has responsibility for the unfunded Pensions Increase Liability (PIL). The States also operates a further two schemes which are not recognised on the Statement of Financial Position, details of which are given in the Treasurer's Report.
ASSUMPTIONS
The main financial assumptions made by the actuary where applicable were:
| 2011 | 2012 | 2013 |
| % p.a. | % p.a. | % p.a. |
Jersey Price Inflation 3.30 3.20 3.70 Rate of general long-term increase in salaries 4.00 3.90 4.40 Rate of increase to pensions in payment 3.30 3.20 3.70 Rate of increase to pensions in payment payable by PECRS (for PIL) 3.00 3.05 3.55 Discount rate for scheme liabilities 4.60 4.30 4.40
Demographic Assumptions for each scheme are made by the Actuary, as are assumptions about the long term returns on various asset classes.
SCHEME ASSETS AND LIABILITIES
|
| 2011 | 2012 | 2013 | 2013 | 2013 |
|
| Net (Asset) / Liability | Net (Asset) / Liability | Asset | Liability | Net (Asset) / Liability |
| Note | £'000 | £'000 | £'000 | £'000 | £'000 |
Jersey Post Office Pension Fund i – 588 (8,336) 9,563 1,227 Discretionary Pension Scheme 298 292 (227) 569 342 Jersey Civil Service Scheme (pre-67) 6,167 5,973 – 6,070 6,070 1972 Pensions Increase Act 5,028 2,429 – 2,849 2,849
Total Defined Benefit Pension Schemes
11,493 9,282 (8,563) 19,051 10,488 Net Liability / (Asset)
The JPOPF holds assets in several classes, with the majority being Gilts. The DPS has a single asset, in the form of a
Secured Pension. Notes:
i. The JPOPF had previously reported a small surplus for a number of years, but this is not recognised as an asset due to the restrictions of paragraph 58 of IAS 19.
Notes to the Accounts
Defined Benefit Pension Schemes Recognised on the Statement of Financial Position 181
Financial Report and Accounts 2013 |
|
AMOUNTS RECOGNISED IN NET REVENUE EXPENDITURE
The difference between expected returns on scheme assets and interest on scheme liabilities is recognised in Net Revenue Expenditure.
| 2012 | 2013 |
| £'000 | £'000 |
Jersey Post Office Pension Fund 161 193 Discretionary Pension Scheme 14 12 Jersey Civil Service Scheme (pre-67) 274 247 Pensions Increase Liability (2,616) 136
Total Defined Benefit Pension Schemes (Income) / Expenditure (2,167) 588
AMOUNTS RECOGNISED IN OTHER COMPREHENSIVE INCOME
Actuarial Gains and Losses on both scheme assets and liabilities are recognised through other Comprehensive Income.
| 31 Dec 2012 | 31 Dec 2013 |
| £'000 | £'000 |
Jersey Post Office Pension Fund (427) (446) Discretionary Pension Scheme 12 (48) Jersey Civil Service Scheme (pre-67) 22 (289) Pensions Increase Liability (59) (306)
Total Actuarial Losses recognised in Other Comprehensive Income (452) (1,089)
Notes to the Accounts
182 Defined Benefit Pension Schemes Recognised on the Statement of Financial Position
Financial Report and Accounts 2013 |
|
- Capital Commitments
At the reporting date the States had authorised capital expenditure of £101.2 million (including £23.1 million for Housing) (2012: £98.9 million) from the consolidated fund which had not yet been incurred.
A further £43.3 million was authorised from the Trading Funds, but not incurred (2012: £41.5 million).
This amount includes the following amounts which are committed via a contractual arrangement, but not yet incurred/ provided for.
| Restated 2012 | 2013 |
| £'000 | £'000 |
HSS: Equipment Replacement 558 407 HSS: Laundry Batch Washer – 10 HSS: PSA Oxygenators – 277 TTS: Energy From Waste Project 70 18 TTS: In Vessel Composting 20 7 TTS: Fire Fighting System 254 72 TTS: Phillips Street Shaft 655 1,646 TTS: Town Park 141 7 TTS: Sludge Thickener Project – 8,039
TTS: Sewage Treatment Works
– 80
Secondary Treatment Upgrade
TTS: Waste Ash Pits La Collette – 20 TTS: Replacement Assets – 69 TTS: Clinical Waste – 157 TTS: Infrastructure Rolling Vote – 1,097 TTS: New Recycling Centre – 16 TTS: New Public Scrap Yard – 29
DOE: Equipment maintenance and minor
– 37
capital
T&R (JPH): Police Relocation (Phase 1) 1,044 329 T&R (JPH): Oncology Department 499 – T&R (JPH): Intensive Care Unit 610 – T&R (JPH): Clinique Pinel Upgrade – 1,080 T&R (JPH): St Martin – 4,661 T&R (JPH): Victoria College Extension – 435 T&R (JPH): Prison Improvement Phase 4 71 318
T&R (JPH): Rosewood House
17 – Refurbishment
T&R (ITAX): Itax Development Office 1,059 1,082 T&R (ITAX): Itax Development Taxes
166 257 Transformation Programme
| Restated 2012 | 2013 |
| £'000 | £'000 |
Home Affairs : Biometric Passports – 793
Home Affairs : Minor Capital – 1,990
Home Affairs : F&R Building Repairs – 42
Home Affairs : Tetra Radio Replacement – 511
Home Affairs : Prison Control Room – 222
Home Affairs : Security Measures – 66
Home Affairs : Prison Cell call system – 97 Social Security: NESSIE LTCF – 536 Jersey Airports: Runway Sweeper 112 –
Jersey Airports: Engineering/ARFS
– 6
Building
Jersey Airports: Les Platons – 41 Jersey Airports: Public Address Fire
– 51
Alarm System
Jersey Airports: CCTV Airport Wide – 98 Jersey Airports: Minor Capital – 147 Jersey Harbour: Port Crane 546 268 Jersey Harbour: CCTV – 20 Jersey Harbour: St Helier Marina – 106 Jersey Harbour: Elizabeth Trailer Park – 1,001
Jersey Harbour: Elizabeth Harbour EB
– 2,380
Walkways
Jersey Harbour: Sub Station Upgrades – 16 Jersey Harbour: St H M Gate
– 5
Replacement
Jersey Harbour: Offshore Beacons – 29 Jersey Harbour: Gorey Pierhead – 18 Jersey Harbour: Minor Capital – 138
Jersey Fleet Management: Vehicle &
– 832
Plant Replacement
Total Capital Commitments 5,822 29,563
Notes to the Accounts
- Commitments under Operating Leases
The States as Lessee
Total Minimum lease payments under operating leases are given below:
| Restated 2012 | 2013 |
| £'000 | £'000 |
Land and Buildings
Within one year 664 920 In the second to fifth years inclusive 2,348 2,186 After five years 1,037 709
Total Land and Buildings 4,049 3,815 Plant and Machinery
Within one year 3 3 In the second to fifth years inclusive 2 – After five years – –
Total Plant and Machinery 5 3 Other Operating Leases
Within one year 165 221 In the second to fifth years inclusive – 187 After five years – –
Total Other Operating Leases 165 408 Total Operating Lease Commitments 4,219 4,226
Notes to the Accounts
184 Commitments under Operating Leases
The States as Lessor
The States acts as lessor in a number of operating lease arrangements.
Included in Property, Plant and Equipment are assets held for use in operating leases:
| Restated 2012 | 2013 |
| £'000 | £'000 |
Cost 141,347 133,304 Accumulated Depreciation (1,214) (6,109)
Net book Value 140,133 127,195 At the reporting date, the States had contracted with tenants for the following minimum lease payments:
| Restated 2012 | 2013 |
| £'000 | £'000 |
Within one year 3,880 3,154 In the second to fifth years inclusive 11,034 11,559 After five years 2,300 2,918
Total 17,214 17,631
Notes to the Accounts Commitments under Operating Leases 185
- Risk Profile and Financial Instruments
This note provides information about financial instruments which are material in the context of the accounts as a whole.
This year represents the third full year of operation
of the Common Investment Fund (CIF) following its establishment on 1st July 2010. The CIF was instigated as an arrangement to allow States Funds and other Funds managed by the States to pool their assets for investment purposes. A small proportion of investment holdings
are maintained outside the CIF within funds passively managed by Legal and General. The total value of the CIF as at the 31 December 2013 was £2,372 million, the value invested outside the CIF with Legal and General was £266.3 million. This balance is anticipated to be transferred into the CIF as appropriate asset classes and capacity becomes available.
The Minister for Treasury and Resources presented the latest investment strategy to the States on 11 November 2013 setting out the strategy for each Fund; including Strategic Aims and investment limits. A policy on corporate governance and ethical investment is also included in the investment strategy document.
The identification, understanding and management of risk are, by necessity, a major part of the management activities.
1 Investments
Market Risk
Price Risk (Equity Pools)
Price risk arises from investments held by the CIF and outside for which prices in the future are uncertain. The States of Jersey is exposed to equity price risk through its holdings. The States of Jersey directly holds £1.1 billion
in equity traded on a range of global stock exchanges and £87.5 million in equity indirectly through collective investment vehicles within the CIF, outside the CIF £215.9 million in equity is held indirectly through collective investment vehicles with Legal and General. The value of these holdings will vary subject to market fluctuations.
Over long periods of time Investment Pools are expected to produce positive total returns; in the short term the value of the Investment Pools will fluctuate according to market conditions, generating gains and losses on Pool values. Investment Strategies for Investment Pools are developed for generally long-term growth and it is possible that investment objectives may not be fully met over a short-term horizon.
Price risk is managed through diversification and selection of securities. Selection of securities is delegated to Investment Managers who in turn must comply with risk management conditions within their individual mandates.
The majority of the States of Jersey's equity investments are publicly traded and are listed on a range of recognised global stock exchanges. The States of Jersey require that the overall market position is monitored on a daily basis by the Fund's Investment Managers and is reviewed monthly by Treasury officials and on a quarterly basis by the Treasury Advisory Panel.
The States of Jersey Investment Advisor has estimated equity growth in 2014 with a 3% range around a mean estimate to give an optimistic and pessimistic expected scenario. This range has been applied to give an estimate of the exposure to equity price risk at the reporting date.
The table below illustrates how a 3% variation in equity prices in different currency denominations would have affected the value of holdings as at the year ended
31 December 2013. If there was a 3% rise or fall in global equity prices the total impact is estimated to be £43.4 million.
Impact of Impact of Equity a 3% fall in a 3% rise in
Denomination equity value equity value
£m £m Sterling (19.0) 19.0 Euro (3.4) 3.4 US Dollar $ (15.6) 15.6 Other (5.4) 5.4
Notes to the Accounts
Price Risk (Non-Equity Assets)
Price risk for non-equity assets are split between interest bearing securities and property; price risk for interest bearing securities is deemed to be a function of credit risk and interest rate risk and is assessed within those sections.
The States of Jersey is exposed to property price risk through its holdings in the CIF; through which £37.6 million is held indirectly via collective investment vehicles investing in UK properties.
The property price risk is managed through diversification and selection of properties. Selection of properties is delegated to Investment Managers who in turn must comply with risk management conditions within their individual mandates. Compliance with mandates is examined under operation risk and investment
manager risk.
The property pools each hold units in two separate collective investment vehicles. Disclosures with regard to the price risk are publicly available at the fund manager's respective website, the collective investment vehicles held in each pool are disclosed below:
Pooled Property Pool I holds units in the following collective investment vehicles:
Blackrock UK Property Pool
Threadneedle Property Unit Trust
Pooled Property Pool II holds units in the following collective investment vehicles:
Blackrock UK Property Pool
Threadneedle Property Unit Trust
Currency/Foreign Exchange Risk (Equity Pools)
The Global Equity Pools may invest in equities denominated in currencies other than sterling. As a result, changes in the rates of exchange between currencies may cause the value of the Pools to vary in line with the value of the investments held within them. This risk is managed through the asset selection of the underlying Investment Managers. Exposure to currency risk through the buying and selling of investments is managed through permitting Investment Managers to utilise forward foreign exchange contracts for hedging purposes. Hedging is permitted into sterling, and cross hedging (hedging into a currency other than sterling) is not permitted unless the cross hedge
is part of a set of deals which are designed to achieve
in aggregate a hedged position back into sterling. The maximum amount of hedging permitted is 100% of the value of the securities in the relevant country.
The table below summarises the sensitivity of the CIF's directly held Equity investments to changes in foreign exchange movements at 31 December 2013. The analysis is based on the assumptions that the relevant foreign exchange rate increased/decreased by 10%, with all other variables held constant. This represents the States of Jersey's best estimate of a reasonable possible shift
in the foreign exchange rates, having regard to historical volatility of those rates.
This increase or decrease in valuation arises mainly
from a change in the fair value of US dollar denominated equity and Euro denominated equity that are classified as financial assets at fair value through profit or loss.
Impact of a 10% Impact of a 10% Investment rise in the relative fall in the relative
Denomination value of sterling value of sterling
£m £m Euro (11.3) 11.3 US Dollar $ (51.8) 51.8 Other (18.1) 18.1
Although units in the collective investment vehicles are denominated in Sterling they provide indirect exposure to exchange risk. Of the £215.9 million of collective investment vehicles investing in equity and held outside the CIF, £141.6 million is invested in UK equity with no direct exchange risk; £36 million is invested in US equity, £36.7 million in European equity and £1.6 million in Japanese equity. A 10% movement in their respective exchange rates relative to sterling would increase the values in the above table by approximately £7.4m million.
Currency/Foreign Exchange Risk (Non-Equity Assets)
Non-Equity assets include the direct holdings of UK government bonds, certificates of deposit and fixed deposits, these assets are entirely denominated in Sterling and bear no currency exchange risk.
£50.4 million is held outside the CIF within collective investment vehicles managed by Legal and General, these vehicles invest in sterling cash and are exposed to no currency/exchange risk.
Holdings of Corporate bonds and UK property within collective investment vehicles are also held within the CIF. These vehicles are denominated in sterling and (except for the Absolute Return Bond Pool) invest solely in sterling denominated assets therefore also exposing the CIF to no Foreign Exchange Risk.
Notes to the Accounts
The Absolute Return Bond Pool invests through sterling denominated collective investment vehicles which offer no direct exposure to Foreign Exchange Risk, however the underlying manager is free to invest in global fixed income instruments denominated in multiple currencies and therefore indirectly exposes the CIF to Foreign
Exchange Risk.
The managers of the Absolute Return Bond Pool are responsible for managing this risk through diversification and selection of securities and may employ techniques and instruments to provide protection against exchange risks in the context of the management of the assets and liabilities of their respective Fund and under the conditions described in their individual investment mandates.
The UK Corporate Bond Pool and Absolute Return Bond Pool each hold units in two separate collective investment vehicles. Disclosures with regard to the currency/foreign exchange risk of these vehicles are publicly available at the fund manager's respective website within their annual accounts. Details of the collective investment vehicles are disclosed below:
The UK Corporate Bond Pool holds units in the following collective investment vehicles:
PIMCO Funds: Global Investors Series plc.: UK
Corporate Bond Fund
Insight Investments Discretionary Funds ICVC: UK
Corporate Bond All Maturities Bond Fund
The Absolute Return Bond Pool holds units in the following collective investment vehicles:
PIMCO Funds: Global Investors Series plc.:
Unconstrained Bond Fund
Insight LDI Solutions Plus Plc.: Insight Libor plus
400 Fund
Investment Manager Risk
A key risk for the investment of States assets is manager risk, which is the risk that a manager underperforms their relative benchmark. This risk is managed through diversification and monitoring of their underlying investment managers.
Diversification is ensured through limits which are placed on the amount which may be invested with each Manager; this limits the risk exposure with any single Investment Manager. Holdings relative to limits are monitored monthly and reported quarterly to the Treasury Advisory Panel. Where the maximum limit on a Pool is reached, the
Pool can be expected to be closed to new investment. Increases in market value above the maximum limit
may still occur due to market movements and would be highlighted to the Treasurer for consideration, with the advice of Aon Hewitt, to balance back to the approved Strategic Asset Allocation. Our policy is to stay within the Strategic Allocation and report actions to the Treasury Advisory Panel.
The following table sets out the range limits for each Investment Manager per asset class:
Pool Asset Minimum Amount Maximum Amount
Classes £m £m
Equities 75 350 Bonds 25 200
Property – 100
Cash – 100,000
An in principle minimum and maximum value is set for the amount which may be invested per individual Investment Manager, dependent on respective class of Investment they manage.
Maximum limits are determined by a number of factors including the risk deemed to be inherent in the asset class; minimum values are set to ensure fee scales
remain efficient.
Performance of each manager is monitored on a monthly basis and reported and scrutinised by the Treasury Advisory Panel on a quarterly basis. The States investment advisor also conducts a continuous monitoring program over the managers and reports both by exception and at the quarterly meetings of the Treasury Advisory Panel.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
Operational Risk
The CIF and the collective investment vehicles held outside the CIF are exposed to operational risks through its investment managers and custodian. Operational
risk is the risk of loss resulting from inadequate or failed internal processes, people and systems and includes custody risk which is the risk of loss of securities held in custody occasioned by the insolvency or negligence of the custodian. Although an appropriate legal framework is in place that eliminates the risk of loss of value of the securities held by the custodian, in the event of its failure, the ability of the Fund to transfer securities might be temporarily impaired.
The Custodian and Investment Managers are monitored on an ongoing basis to ensure continuing compliance with their mandates; this includes annual review of SSAE16 reports where such reports are commissioned by the managers/custodian and any breaches are examined to determine the cause and any actions required.
The States investment advisor also conducts a continuous monitoring program to ensure the level of operational control and risk management remain appropriate and reports both by exception and quarterly to the Treasury Advisory Panel.
Liquidity and Cash flow Risk
The Treasury forecasts cash flow for Funds to ensure that sufficient short-term cash is available to meet monthly cash requirements. Each Fund's asset strategy is prepared taking account of cash/liquidity requirements, and investments are held in accordance with these strategies. When required, units are sold from the CIF to provide the necessary liquidity, though withdrawals from CIF pools are limited to monthly dealing.
Each pool of the CIF holds a limited amount of broker cash as required for the management of the pool's investments. The investment manager of each pool manages the liquidity requirements of the pool in accordance with their investment mandate.
Credit Risk
The States investments are exposed to credit risk, which is the risk to one party that a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The main concentration to which the States is exposed arises from investment in debt securities. The CIF is also exposed to credit risk through our holdings of cash and cash equivalents, amounts due from brokers and other receivable balances.
Credit risk is managed through diversification and selection of securities. Selection of securities is delegated to Investment Managers who in turn must comply with risk management conditions within their individual mandates. Compliance with mandates is examined under operational risk and investment manager risk. The arrangements per asset class are further examined below:
Cash
The CIF Long Term Cash Pool is managed by the same manager as the deposit accounts of the States of Jersey; credit risk is monitored over the entire cash holding of the States and is examined within Section 2 – Cash Management.
Gilts
Gilts are held within the Short Term Government Bond Pool and Index Linked Government Bond Pool. Only UK Gilts are held and are dependent on the solvency of the UK Government. The credit rating of the UK Government is AA; this rating is monitored by the investment advisor who reports on the holding within the UK Gilts Pool both quarterly to the Treasury Advisory Panel and by exception.
Corporate Bonds
Both the Absolute Return Bond Pool and UK Corporate Bond Pool of the CIF invest in Corporate Bonds. No assets are held directly as the pools invest through UCIT 1 complaint collective investment vehicles, these pools indirectly expose the CIF to credit risk.
1 Undertakings for Collective Investment in Transferable Securities
Notes to the Accounts
Credit risk within the collective investment vehicles
is managed through diversification and selection of securities, the funds may also use derivative instruments such as futures, options and swap agreements for hedging purposes, subject to restrictions. Risk management within the collective investment vehicles is carried out in line
with each vehicles individual mandate and investment restrictions.
The investment restrictions and risk disclosures of these vehicles are publicly available at the fund manager's respective website within the vehicle prospectus and annual accounts. Details of the collective investment vehicles are disclosed below:
The UK Corporate Bond Pool holds units in the following collective investment vehicles:
PIMCO Funds: Global Investors Series plc: UK
Corporate Bond Fund
Insight Investments Discretionary Funds ICVC: UK
Corporate Bond All Maturities Bond Fund
The Absolute Return Bond Pool holds units in the following collective investment vehicles:
PIMCO Funds: Global Investors Series plc:
Unconstrained Bond Fund
Insight LDI Solutions Plus Plc: Insight Libor plus
400 Fund
Interest Rate Risk
Interest rate risk arises from the effects of fluctuations in the prevailing levels of markets interest rates on the fair value of financial assets and liabilities and future cash flow. The CIF directly holds fixed interest securities within cash and gilt pools and indirectly within the collective investment vehicles held by the corporate bond pools that expose the Fund to interest rate risk.
The arrangements per asset class are further examined below:
Gilts
UK Gilts are held within the Short Term Government Bond Pool and Index Linked Government Bond Pool. The CIF holds Gilts directly and manages the associated interest rate risk through limiting the duration of the States holdings. The average effective duration of the gilt portfolio is a measure of the sensitivity of the fair value of the gilt holding to changes in market interest rates.
The average duration of the funds holding is maintained at a constant level, the maturity profile of the States holdings are illustrated below:
Matures within 1 year | £40.9 million |
Matures within 1–2 years | £76.1 million |
Matures in between 2–5 years | £80.5 million |
Matures in over 5 years | £0.1 million |
Corporate bonds
Corporate bonds are held only indirectly through collective investment vehicles as described within the credit risk section. Interest rate risk within the collective investment vehicles is managed through management of the
duration of pooled portfolio; the vehicles may also use derivative instruments such as futures, options and swap agreements to modify duration, subject to restrictions. Risk management within the collective investment vehicles is carried out in line with each vehicles individual mandate and investment restrictions. Compliance with mandates is examined under operation risk and investment
manager risk.
The investment restrictions and risk disclosures of these vehicles are publically available at the fund manager's respective website within the vehicle prospectus and annual accounts. Details of the vehicles held by the Absolute Return Bond Pool and UK Corporate Bond Pool can be found within the credit risk section.
Cash
The CIF Long Term Cash Pool is managed by the same manager as the deposit accounts of the States of Jersey; interest rate risk is monitored over the entire cash holding of the States and is examined within section 2 of this note, cash management.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
2 Cash Management Interest Rate Risk
The CIF Long Term Cash Pool is managed by the same manager as the deposit accounts of the States of Jersey; interest rate risk is monitored over the entire cash holding of the States.
Credit Risk
The States Cash Manager is restricted to counterparties with a minimum credit rating of AA- or Aa3 for long
term deposits and A1 or P1 for short term deposits
as designated by well-known rating agencies listed in the table below. An exemption was granted to Lloyds TSB Bank and Royal Bank of Scotland while the UK Government retained a shareholding of greater than 40%.
Deposit term Minimum Industry Rating Standard & Poor's A1 and
Short term (up to 3 months)
Moody's P1
Standard & Poor's AA- and Long term (over 3 months)
Moody's Aa3
Assets are required to be sold when an Institution holding a deposit is downgraded to A3 or lower.
No single counterparty can account for over 10% of the book value of the States portfolio.
In accordance with the investment mandate, the States Cash Manager monitors the Fund's credit position on a daily basis; the investment position is monitored monthly and reported quarterly to the Treasury Advisory Panel.
Broker Cash
Interest rate risk arises from the effects of fluctuations in the prevailing levels of markets interest rates on the fair value of financial assets and liabilities and future cash flow. The CIF directly holds fixed interest securities within cash and gilt pools and indirectly within the collective investment vehicles held by the corporate bond pools that expose the Fund to interest rate risk.
The Fund also holds cash and cash equivalents and
a limited amount index linked gilts that expose the Fund to cash flow interest rate risk.
Interest rate risk is managed by the investment manager of each respective investment pool through diversification and selection of securities along with their underlying duration.
The cash manager also makes placement decisions not only based on expectation of future interest returns but also in conjunction with the cash flow requirements of the States of Jersey.
Foreign currency risk management
The States of Jersey may undertake certain transactions denominated in foreign currencies as part of its operations, and this leads to an exposure to exchange rates fluctuations. Exchange rate exposures are managed within approved policy parameters and reviewed by the Treasury Advisory Panel on a quarterly basis. When large future flows of foreign currency balances are known forward foreign exchange contracts are utilised to hedge against movements in rates. The States also holds some cash denominated in foreign currency to meet its cash flow needs.
Cash is also held within investment pools of the CIF to The carrying amounts of the States of Jersey foreign facilitate trading, all amounts due from brokers are held by currency denominated monetary assets at the reporting parties with a credit rating of AA/Aa or higher. date are as follows.
Foreign currency Restated 2013
denominated 2012
monetary assets: £m £m
US Dollar $ 1.9 9.5 Euro 6.4 5.7 Other – 3.2
Notes to the Accounts
3 Interest rate disclosures
| Fixed rate | Variable rate | No interest payable/ receivable | Total |
| £'000 | £'000 | £'000 | £'000 |
Financial Assets Sterling £
Advances 9,511 – 1,720 11,231 Infrastructure Investments 10,000 4,896 – 14,896 Investments – – 1,033,512 1,033,512 Gilts 197,523 134 – 197,657 Certificates of Deposit 145,857 – – 145,857 Cash 110,312 58,679 416 169,407
US Dollars $
Investments – – 518,426 518,426 Cash 1,755 7,788 – 9,543
Euros
Investments – – 113,321 113,321 Cash 1,414 4,281 – 5,695
Other
Investments – – 180,731 180,731 Cash – 3,235 – 3,235
Total Financial Assets 476,372 79,013 1,848,126 2,403,511 Financial Liabilities
Finance Leases 9,022 – – 9,022 Total Financial Liabilities 9,022 – – 9,022
4 Maturity analyses
Maturity analyses are included for Advances and Investments held at Fair Value through Profit or Loss in notes 9.17 and 9.20 respectively, and for Finance lease obligations in Note 9.26 .
Weighted average period Fixed rate financial assets Weighted average rate
(months)
Advances 4.14% 144.0 Bonds 3.96% 21.0
Certificates of Deposit 0.87% 5.5
Note all rates are based on absolute rates
Notes to the Accounts
Financial Report and Accounts 2013 |
|
5 Fair value disclosures
The Fair Value of financial instruments carried at Fair Value is determined using an appropriate valuation method. The different levels are:
quoted prices (unadjusted) in active markets for
identical assets or liabilities (Level 1);
inputs other than quoted prices included within Level 1
that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2);
inputs for the asset or liability that are not based
on observable market data (unobservable inputs) (Level 3).
In these accounts, the following classes of financial instruments are valued using the following valuation methods:
Level 1
Investments held at Fair Value through Profit or Loss (see Note 9.20)
Cash Equivalents (see Note 9.23)
Level 2
Derivative Forward Contracts (see Note 9.28)
Level 3
Strategic Investments (see Note 9.18)
Other Available for Sale Financial Instruments (see Note 9.18)
Derivative Letters of Comfort (see Note 9.28)
Notes to the Accounts
- SOJ Common Investment Fund
- Explanation of the CIF
The States of Jersey – Common Investment Fund
(the "CIF") was established in 2010 by proposition P.35/2010, lodged by the Minister for Treasury and Resources. The purpose of the proposition was to amend several existing regulations to enable the pooling of States Funds' assets for Investment Purposes and was approved by the States of Jersey on 12 May 2010.
The purpose of the CIF is to create an administrative arrangement which is open only to States Funds including Separately Constituted Funds, Special Funds and Trust and Bequest Funds to provide them with the opportunity to pool their resources and benefit from greater investment opportunities and economies of scale.
The CIF pools together the assets from a number of Funds and collectively invests the underlying assets, enabling them to invest in accordance with their own agreed asset allocations as published in their strategies. The Minister for Treasury and Resources presented his latest investment strategy on 11 November 2013. Investing through a single investment vehicle allows economies of scale to be exploited increasing the potential return of the investments held and diversity of asset classes.
The CIF became operational on 1 July 2010 and as at 31 December 2013 contained 14 active pools that hold a range of asset classes (including equity, bonds, gilts, cash and property).
The following are participants in the CIF that are not part of the States of Jersey Accounting Boundary:
Le Don De Faye
Rivington Travelling Scholarship Fund Greville Bathe Fund
Ann Alice Rayner Fund
A H Ferguson Bequest
Estate of E J Bailhache
Jersey Teachers Superannuation Fund
Notes to the Accounts
194 SOJ Common Investment Fund
Financial Report and Accounts 2013 |
|
- CIF – Statement of Comprehensive Net Expenditure for the year ended 31 December 2013
| Restated 2012 |
| 2013 | |
| Included in the SOJ Accounts | Total CIF | Attributable to Entities Outside the SOJ Accounts | Included in the SOJ Accounts |
| £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
Investment Income | (42,095) | (42,100) | (2,099) | (40,001) |
Change in Fair Value of Financial Assets held at Fair Value through Profit or Loss | (96,949) | (231,461) | (8,903) | (222,558) |
|
|
|
|
|
Total Revenue | (139,044) | (273,561) | (11,002) | (262,559) |
|
|
|
|
|
Expenditure |
|
|
|
|
|
|
|
|
|
Supplies and Services | 7,273 | 10,551 | 836 | 9,715 |
Other Operating Expenditure | 1,121 | 1,659 | 54 | 1,605 |
Foreign Exchange Loss | 62 | 454 | 205 | 249 |
|
|
|
|
|
Total Expenditure | 8,456 | 12,664 | 1,095 | 11,569 |
|
|
|
|
|
Net Revenue Income | (130,588) | (260,897) | (9,907) | (250,990) |
Notes to the Accounts
- CIF – Statement of Financial Position as at 31 December 2013
| Restated 1 Jan 2012 | Restated 31 Dec 2012 |
| 31 Dec 2013 | |
| Included in the SOJ Accounts | Included in the SOJ Accounts | Total CIF | Attributable to Entities Outside the SOJ Accounts | Included in the SOJ Accounts |
| £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
|
|
|
|
|
Investments held at Fair Value through Profit or Loss | 972,483 | 1,157,136 | 2,138,798 | 372,607 | 1,766,191 |
|
|
|
|
|
|
Total Non-Current Assets | 972,483 | 1,157,136 | 2,138,798 | 372,607 | 1,766,191 |
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
Investments held at Fair Value through Profit or Loss | 251,439 | 324,957 | 157,930 | 946 | 156,984 |
Trade and Other receivables | 8,180 | 8,860 | 30,696 | 24,654 | 6,042 |
Cash and Cash Equivalents | 19,411 | 41,480 | 52,882 | 5,897 | 46,985 |
|
|
|
|
|
|
Total Current Assets | 279,030 | 375,297 | 241,508 | 31,497 | 210,011 |
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Trade and Other Payables | (452) | (1,498) | (7,910) | (265) | (7,645) |
|
|
|
|
|
|
Total Current Liabilities | (452) | (1,498) | (7,910) | (265) | (7,645) |
|
|
|
|
|
|
Assets Less Liabilities | 1,251,061 | 1,530,935 | 2,372,396 | 403,839 | 1,968,557 |
|
|
|
|
|
|
Taxpayers Equity |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Revenue and Other Reserves | 69,385 | 199,973 | 464,301 | 13,336 | 450,965 |
Net contributions | 1,181,676 | 1,330,962 | 1,908,095 | 390,503 | 1,517,592 |
|
|
|
|
|
|
Total Taxpayers Equity | 1,251,061 | 1,530,935 | 2,372,396 | 403,839 | 1,968,557 |
Notes to the Accounts
196 SOJ Common Investment Fund
Financial Report and Accounts 2013 |
|
- CIF – Income and Expenditure by Pool
| Restated 2012 | 2013 | |||
| Net | Investment | Change in | Operating | Net |
| Income | Income | Fair Value | Expenditure | Income |
| £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
Index Linked Bonds Pool | (13) | 144 | (260) | (15) | (131) |
Short Term Government Bonds Pool | 1,201 | 7,622 | (7,879) | (114) | (371) |
Long Term Government Bonds Pool | – |
|
|
| – |
Short Term Corporate Bonds Pool | 5,163 | 1,678 | (72) | (71) | 1,535 |
Long Term Corporate Bonds Pool | 10,683 | 1,896 | 1,516 | (79) | 3,333 |
Long Term Cash and Cash Equivalents Pool | 4,067 | 2,391 | (153) | (205) | 2,033 |
UK Equities II Pool | 29,749 | 7,896 | 55,644 | (3,376) | 60,164 |
Global Equities I Pool | 43,895 | 6,440 | 89,176 | (3,274) | 92,342 |
Global Equities II Pool | 33,733 | 5,799 | 51,439 | (2,127) | 55,111 |
Passive Global Equities Pool | 4,062 | 5,948 | 41,776 | (1,614) | 46,110 |
Pooled Global Equity Pool | – | – | 5,708 | (342) | 5,366 |
Pooled Property I Pool | – | 393 | 734 | (143) | 984 |
Pooled Emerging Market Equity Pool | – | – | (3,954) | (64) | (4,018) |
Global Equities III Pool | – | 637 | 3,169 | (218) | 3,588 |
Absolute Return Bond Pool | – | 191 | (1,851) | (757) | (2,417) |
UK Corporate Bond Pool | – | 1,043 | (2,306) | (214) | (1,477) |
Pooled Property II Pool | – | 22 | (1,226) | (51) | (1,255) |
|
|
|
|
|
|
CIF Total | 132,540 | 42,100 | 231,461 | (12,664) | 260,897 |
|
|
|
|
|
|
Less: amount attributable to Participants outside the Group boundary | 1,952 | 2,099 | 8,903 | (1,095) | 9,907 |
|
|
|
|
|
|
Total – SOJ Accounts | 130,588 | 40,001 | 222,558 | (11,569) | 250,990 |
During the year the Common Investment Fund restructured its Corporate Bond portfolio, the Short and Long Term Corporate Bond Pools were superceded by the UK Corporate Bond Pool and Absolute Return Bond Pool. In the above table, the short term and long term corporate bond pools remain included for the purpose of disclosing returns generated but were effectively closed from
1 October 2013. Two additional global equity managers and a pooled property pool were added to the CIF during the year, these represent former managers of the Jersey Teachers' Superannuation Fund and were added to the CIF on the scheme's entrance in the third quarter of 2013. The emerging market pool was opened to hold
legacy assets of the Jersey Teachers Superannuation Fund, these assets will be incorporated into the emerging market pool once a manager is appointed in 2014. The second pooled property pool was added to the Common Investment Fund to build a property position outside
of the Jersey Teachers Superannuation Fund holding. The second holding was segregated from the Jersey Teachers Superannuation Fund position to ensure costs incurred building the new position were not incurred by the participant with a pre-existing holding.
Notes to the Accounts
- CIF – Changes in Market Value of Investments by Pool
| Restated Market Value 1 Jan 2013 | Transfers | Purchases | Sales | Unrealised Gains/ (Losses) | Market Value 31 Dec 2013 |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
|
Index Linked Bonds Pool | 4,053 | – | 26,597 | (26,879) | (934) | 2,837 |
Short Term Government Bonds Pool | 205,959 | – | 108,552 | (116,962) | (12) | 197,537 |
Long Term Government Bonds Pool | – | – | – | – | – | – |
Short Term Corporate Bonds Pool | 70,372 | – | 10,955 | (81,080) | (246) | 1 |
Long Term Corporate Bonds Pool | 79,318 | – | 9,094 | (82,689) | (5,723) | – |
Long Term Cash and Cash Equivalents Pool | 240,807 | – | 324,509 | (417,743) | (531) | 147,042 |
UK Equities II Pool | 206,804 | – | 119,691 | (102,363) | 27,051 | 251,183 |
Global Equities I Pool | 258,897 | – | 80,238 | (74,712) | 66,896 | 331,319 |
Global Equities II Pool | 252,928 | – | 20,221 | (13,633) | 48,288 | 307,804 |
Passive Global Equities Pool | 181,259 | – | 181,074 | (90,354) | 39,833 | 311,812 |
Pooled Global Equity Pool | – | – | 190,094 | (538) | 5,708 | 195,264 |
Pooled Property Pool | – | – | 35,148 | (140) | 734 | 35,742 |
Pooled Emerging Market Equity Pool | – | – | 100,838 | (64,413) | (27,146) | 9,279 |
Global Equities III Pool | – | – | 159,282 | (5,405) | (253) | 153,624 |
Absolute Return Bond Pool | – | – | 330,701 | (119,303) | (5,964) | 205,434 |
UK Corporate Bond Pool | – | – | 112,389 | (156) | (2,306) | 109,927 |
Pooled Property II Pool | – | – | 39,190 | (41) | (1,226) | 37,923 |
|
|
|
|
|
|
|
CIF Total | 1,500,397 | – | 1,848,573 | (1,196,411) | 144,169 | 2,296,728 |
|
|
|
|
|
|
|
Less: amount attributable to Participants outside the Group boundary | 18,304 |
| 466,707 | (91,861) | (19,597) | 373,553 |
|
|
|
|
|
|
|
Total – SOJ Accounts | 1,482,093 | – | 1,381,866 | (1,104,550) | 163,766 | 1,923,175 |
- CIF – Participant Information
Each Participant within the States Accounting Boundary gives information of the performance of its CIF Investments as part of the Fund pages in the Annex to the Accounts.
Notes to the Accounts
198 SOJ Common Investment Fund
Financial Report and Accounts 2013 |
|
- Contingent Assets and Liabilities
Contingent Assets Student Loan Guarantees
There are no Contingent Assets as at 31 December 2013 (2012: Nil).
Guarantees not recognised as Financial Liabilities
Jersey New Waterworks Company Limited
The States of Jersey have provided a guarantee to HSBC Plc up to a maximum of £16.2 million (2012: £16.2 million) for amounts outstanding in respect of a loan to the Jersey New Waterworks Company Limited. As at the year end the amount guaranteed was £14.9 million (2012: £14.9 million). This guarantee was first provided in its current form in 1999, and historically no amounts have been drawn down in relation to it. Due to the stability of the company and the resulting low likelihood of default, the current value of total expected outflows under this guarantee will be very low and so no amount is recognised on the Statement of Financial Position.
Jersey Arts Trust
The States of Jersey has provided a guarantee to Barclays Bank Plc for £3.1 million (2012: £3.5 million) for amounts outstanding in respect of a loan to the Jersey Arts Trust
in connection with the renovation of the Opera House (as approved by P167/98). In the same proposition the States increased the funding provided to the Trust to allow them to cover the loan repayments. Without this funding it is unlikely that the Trust could meet the repayments, and
so the States would become liable under the guarantee. However, as there are no plans to reduce the funding at present, no amounts are recognised on the Statement of Financial Position.
Faced with increasing tuition fees and increased numbers of local young people seeking entry to higher education, the Education, Sport and Culture Department has worked with local banks to offer a loan facility valued at up to £1,500 per year to all students attending programmes of higher education in the UK. The introduction of this facility helps to spread the costs of tuition by enabling the student to take responsibility for part of the costs. The interest rate is set at 1% above base rate and young people taking
up the offer commence repayments one year
after graduation.
The States of Jersey has given guarantees against these loans to the banks. As at the year end the value of the loans amounted to £2.3 million (2012: £1.9 million).
There is no experience of default in the Jersey Scheme, and the equivalent scheme in the UK experiences defaults on approximately 1% of the total balance each year. Using a simplified analysis of the guarantees this would suggest that the current value of total expected outflows under
the scheme will be very low (less than £50,000) and so
no amount is recognised on the Statement of Financial Position for these guarantees.
Small Firms Loan Guarantee Scheme
The Small Firms Loan Guarantee Scheme (SFLGS) commenced in January 2007. The Scheme approves lending by the Economic Development Department
(by way of loan guarantees loans of up to £2 million), consisting of four separate £500,000 agreements with four banks. The underwriting of bank loans taken out
by local businesses aims to encourage entrepreneurial activity in the Island. The main principle of the SFLGS is to provide security to lenders in the cases where would- be entrepreneurs or growing businesses do not have the necessary security to obtain a business loan.
As at the year end the value of the total loans guaranteed amounted to £332,166 (2012: £354,345), of which the States has exposure to 75% in accordance with the terms of the Scheme, giving a total exposure of £249,124 (2012: £265,759). During 2011 the States provided £187,500 against these guarantees, leaving a remaining exposure of £61,624. No amount is recognised on
the Statement of Financial Position for this exposure
due to their relevant size and the uncertainties in the measurement of expected outflows.
Notes to the Accounts Contingent Assets and Liabilities 199
Other Contingent Liabilities
There are several cases where a possible obligation may exist (as a result of past events), and where the existence of the liability will be confirmed only by future events outside of the States control.
Civil claims against the States of Jersey still continue to be a present obligation that arises from past events with regards to the Historic Child Abuse Enquiry. Although
the quantum has been estimated within the banding set by a UK specialist Counsel based on a sample of claims, there is a substantial process to be undergone before the matter can be finalised. A provision for this liability cannot be made in the Accounts because the amount of the obligation cannot be measured with sufficient accuracy.
A number of other potential liabilities may exist, but details are not included in these accounts as they may prejudice the outcome of the actions in question.
These include potential claims in the following areas:
Health and Safety
Employment issues
Contract Terms
Medical Claims
Public Liability Claims
Notes to the Accounts
200 Contingent Assets and Liabilities
Financial Report and Accounts 2013
- Losses and Special Payments
| Restated |
|
| 2012 | 2013 |
| £'000 | £'000 |
Losses
Losses of cash:
Overpayment of Social Benefits 131 89 Other losses of cash 36 –
Total losses of cash 167 89 Bad debts and claims abandoned
Uncollectible Tax 2,041 1,921 Other Tax Debtors written off 139 75 Other claims abandoned 98 170
Total bad debts and claims abandoned 2,278 2,166 Damage or loss of inventory
Write off of expired Flu Vaccine stock 681 99 Other inventory write offs 211 29
Total damage or loss of inventory 892 128 Other Losses
Other Losses 71 – Total Other Losses 71 – Total Losses 3,408 2,383 Special Payments
Total compensation payments 19 125 Total ex gratia and extra contractual payments 877 1,819 Total Severance Payments 317 199
Total Special Payments 1,213 2,143 Total Losses and Special Payments 4,621 4,526
Notes to the Accounts
Losses and Special Payments 201
- Gifts
No Gifts were made in 2013 (2012: nil).
Notes to the Accounts
Financial Report and Accounts 2013 |
|
- Related Party Transactions
Transactions between entities within the States of Jersey Group have been eliminated on consolidation and are not disclosed in this note.
Transactions with utility companies and government departments and their sponsored bodies that are a result of their role of such are excluded in line with accounting standards. This includes:
All transactions are at arms length and undertaken in the ordinary course of business unless otherwise stated.
Where the party is related through a Minister or Assistant Minister, only transactions occurring whilst they were in office are included.
Electricity provided by Jersey Electricity
Water provided by Jersey Water
Postage services provided by Jersey Post Telephone charges from Jersey Telecom
2013
Organisation | Income | Expenditure | Balances Due to the States | Balances Due by the States | Notes |
| £'000 | £'000 | £'000 | £'000 |
|
Directly Controlled Entities – Strategic Investments
Jersey Electricity plc 1,002 1,038 302 65 Expenditure includes grants of £38k. Jersey Post International Limited 474 79 30 9
JT Group Limited 414 123 43 –
The Jersey New Waterworks
145 197 31 11 Company Limited
Directly Controlled Entities – Minor Entities
A Maclean and P Ryan are Board Bureau de Jersey Limited – 224 – – Members. Expenditure includes
grants of £215k.
A Maclean, Economic Development Jersey Legal Information Board – 200 – 50 Minister, is a Board Member.
Expenditure includes grants of £100k. Directly Controlled Entities – Other
Haute Vallée School Fund – 5 – – Hautlieu School Fund – 8 – –
Jersey College for Girls School
– 9 – –
Fund
Jersey College for Girls PTA
7 – – –
Trust Fund
Victoria College School Fund – 45 – – Expenditure includes grants of £32k. Indirectly Controlled or Influenced Entities – through Strategic Investments
Jersey Deep Freeze Limited – 86 – 3 Subsidiary of JEC
Subsidiary of JEC. Expenditure Jersey Energy – 46 – –
Notes to the Accounts
Financial Report and Accounts 2013 |
|
Balances Due Balances Due
Organisation Income Expenditure Notes
to the States by the States
£'000 £'000 £'000 £'000
Retirement Schemes
Income related to services provided PECRS 537 – 35 –
by the Treasury Department
Income related to services provided JTSF 347 – 1,354 –
by the Treasury Department
Controlled or influenced by Key Management Personnel or members of their close family
P Ozouf , Treasury and Resources Alliance Française de Jersey – 58 – – Minister is Vice Chair. Expenditure
includes a grant of £10k.
P Ryan, Education, Sport and Culture Augres Landscape 13 100 – 3
Minister, is the Owner.
M King, Chief Officer of Economic
Development, is a non-executive Digital Jersey – 635 – –
Director. Expenditure includes grants of £635k.
P Bailhache , External Affairs Minister, Governing Body of Institute of
4 93 – 30 is the Chairman. Expenditure includes Law
grants of £30k.
Jersey and Guernsey Law P Bailhache , External Affairs Minister,
– 7 – –
Review Limited is the Editor.
J Martin, P Ryan and S Pinel are Members of the Board.
Jersey Employment Trust 80 1,840 22 26
Expenditure includes grants of £1,549k.
L Farnham , Home Affairs Assistant Jersey Hospitality Association – 38 – – Minister, is the President. Expenditure
includes a grant of £36k.
P Routier, Chief Minister's Assistant Jersey Mencap 1 78 – – Minister is a Member. Expenditure
includes a grant of £78k.
P Routier, Chief Minister's Assistant Minister, is Vice-President.
Jersey Table Tennis Association 7 29 102 – Expenditure includes grants of £29k.
Amounts due relate to a loan from the States.
E Noel, Treasury and Resources Assistant Minister and P Routier,
Les Amis Incorporated 65 2,117 13 –
Chief Minister's Assistant Minister, are Trustees.
J Le Fondré, Transport and Technical
Services Assistant Minister, is the
Honorary Secretary. This balance Les Vaux Housing Trust 70 – 929 –
relates to loans from the States, and income to interest charged on these loans.
A Pryke, Health and Social Services Trinity Youth Club 14 3 – –
Minister, is President.
L Farnham , Home Affairs Assistant The Yacht Hotel Limited 3 17 – –
Minister, is a Director.
J Refault, Housing and Health and Parish of St Peter 26 34 – – Social Services Assistant Minister, is
the Connétable .
Notes to the Accounts
Financial Report and Accounts 2013 |
|
2012 (RESTATED)
Housing have been included in the table below as, although they are a discontinuing operation, they continue to be included in the Group, and as such, related parties are still considered to be related to the group.
Organisation | Income | Expenditure | Balances Due to the States | Balances Due by the States | Notes |
| £'000 | £'000 | £'000 | £'000 |
|
Directly Controlled Entities – Strategic Investments
Jersey Electricity plc 2,076 1,638 246 35 Expenditure includes grants of £45k Jersey Post International Limited 495 90 25 8 Expenditure includes grants of £11k JT Group Limited 418 95 43 4
The Jersey New Waterworks
136 124 1 – Company Limited
Directly Controlled Entities – Minor Entities
A Maclean and P Ryan are Board Bureau de Jersey Limited – 105 – – Members. Expenditure is a grant of
£105k.
A Maclean, Economic Development Jersey Legal Information Board – 120 – – Minister, is a Board Member.
Expenditure is a grant of £120k Directly Controlled Entities – Other
Haute Vallee School Fund – 15 – – Hautlieu School Fund – 11 – –
Jersey College for Girls School
– 21 – –
Fund
Victoria College School Fund – 53 – – Expenditure includes grants of £35k Victoria College Prep School
– 7 – –
Fund
Indirectly Controlled or Influenced Entities – through Strategic Investments
Jersey Deep Freeze Limited – 214 – 5 Subsidiary of JEC
Subsidiary of JEC. Expenditure Jersey Energy – 26 – 2
includes grants of £8k
Joint Venture JEC.
Foreshore Limited – 131 – –
Expenditure is a grant of £131k Retirement Schemes
Income related to services provided by PECRS 546 – 444 –
the Treasury Department
Income related to services provided by JTSF 299 – 417 –
the Treasury Department
Controlled or influenced by Key Management Personnel or members of their close family
P Ozouf , Treasury and Resources Alliance Française de Jersey – 64 – – Minister is Vice Chair. Expenditure
Notes to the Accounts
Financial Report and Accounts 2013 |
|
Organisation | Income | Expenditure | Balances Due to the States | Balances Due by the States | Notes |
| £'000 | £'000 | £'000 | £'000 |
|
P Ryan, Education, Sport and Culture Augres Landscape 5 15 – –
Minister, is the Owner.
P Bailhache , Chief Minister's Assistant Governing body of Institute
4 92 – 30 Minister, is the Chairman. Expenditure of Law
includes grants of £32k.
J Baker, Economic Development Grafters Limited – 21 – –
Assistant Minister, is a Shareholder.
J Martin, P Ryan and S Pinel are Members of the Board.
Jersey Employment Trust 34 1,656 – 33
Expenditure includes grants of £1,632k.
L Farnham , Home Affairs Assistant Jersey Hospitality Association – 67 – – Minister, is the President. Expenditure
includes a grant of £66k.
P Routier, Chief Minister's Assistant Jersey Mencap 1 102 – – Minister is a Member.
Expenditure is a grant of £102k
P Routier, Chief Minister's Assistant Minister, is Vice-President.
Jersey Table Tennis Association 4 4 102 – Expenditure includes a grant of £4k.
Amounts due relate to a loan from the States.
E Noel, Treasury and Resources Assistant Minister and P Routier,
Les Amis Incorporated 2 1,611 – 17
Chief Minister's Assistant Minister, are Trustees.
J Le Fondré, Transport and Technical
Services Assistant Minister, is the
Honorary Secretary. This balance Les Vaux Housing Trust 101 – 1,831 –
relates to loans from the States, and income to interest charged on these loans.
A Pryke, Health and Social Services Trinity Youth Club 24 3 – –
Minister, is President.
L Farnham , Home Affairs Assistant The Yacht Hotel Limited 3 15 – 2
Minister, is a Director.
J Refault, Housing and Health and Parish of St Peter 33 34 – – Social Services Assistant Minister, is
the Connétable .
Notes to the Accounts
Financial Report and Accounts 2013
- Third Party Assets
The States of Jersey, in the course of its normal activities, has reason to hold assets on behalf of third parties.
The Viscount of the Royal Court undertakes a number of activities that give rise to holding assets on behalf of third parties. The majority of these are held as part of the anti- money laundering regime. The main activities that give rise to this are:
Désastres: assets relating to bankruptcy cases for
onward payment to creditors;
Curatorship: funds held on behalf of those who cannot
manage their own affairs;
Enforcement: judgements and compensation monies
for onward payment to creditors and beneficiaries;
Criminal injuries: funds held on behalf of minors until
age of maturity;
Bail: monies held on behalf of bailors;
Saisies Judiciaires: assets seized pending
investigation and court cases relating to drug trafficking and proceeds of crime. Following a conviction, property adjudged to represent the benefit or proceeds of crime is remitted to the Drug Trafficking Confiscations Fund or the Criminal Offences Confiscations Fund; if a third party is found not guilty, property is returned.
In addition to the liquid assets listed above the Viscount's Department holds real property and contents with an approximate total value of £11.1 million (2012: £13.6 million).
In addition to monies listed above the Health and Social Services Department holds equipment on trial and various consignment stocks, valued at £0.1 million (2012: £0.4 million).
The States arrangement to pool funds for investment purposes, is known as the Common Investment Fund'. The Common Investment Fund invests monies in respect of funds included within these accounts, such as the Strategic Reserve, as well as funds not included in these accounts but still under the responsibility of the Minister for Treasury and Resources and the Treasurer of the States, for example the Social Security Reserve Fund. Further details of the Common Investment Fund, including the value of investments falling into both these categories can be found in Note 9.34 .
The Health and Social Services Department holds monies on behalf of patients, equipment on loan or trial and various consignment stocks.
Monies held on behalf of third parties are set out below:
| 2012 | 2013 |
| £'000 | £'000 |
Viscount's Department 30,745 32,852 Health and Social Services Department 332 259
Notes to the Accounts
Third Party Assets 207
Financial Report and Accounts 2013
- Entities within the Group Boundary
Consolidated Fund Entities States Trading Operations
Jersey Airport
Jersey Harbours Ministerial Departments Jersey Car Parking
Jersey Fleet Management
Chief Minister's Department
Economic Development Department
Education, Sport and Culture Department
Department of the Environment Special Funds named in the Public Finances Health and Social Services Department (Jersey) Law 2005
Home Affairs Department
Housing Department1
Social Security Department Strategic Reserve
Transport and Technical Services Department Stabilisation Fund
Treasury and Resources Department Currency Fund (comprising Jersey Currency Notes
and Jersey Coinage)
Insurance Fund
Non-Ministerial Bodies
Overseas Aid Commission
Bailiff 's Chambers Special Funds for specific purposes Law Officers' Department
Judicial Greffe Dwelling Houses Loan Fund Viscount's Department Assisted House Purchase Scheme Official Analyst 99 Year Lease
Office of the Lieutenant Governor Agricultural Loans Fund
Office of the Dean of Jersey Tourism Development Fund
Data Protection Commission Channel Islands Lottery (Jersey) Fund Probation Jersey Innovation Fund
Comptroller and Auditor General Housing Development Fund
Criminal Offences Confiscation Fund Drug Trafficking Confiscation Fund
The States Assembly and its Services Civil Asset Recovery Fund
Fishfarmer Loan Scheme (Dormant) [Including Assemblée Parlementaire de la ICT Fund (Dormant)
Francophonie – Jersey Branch and Commonwealth
Parliamentary Association (Jersey Branch)]
Social Security Funds
Subsidiary Holding Company
Social Security Fund
States of Jersey Investments Limited Health Insurance Fund
Social Security (Reserve) Fund Long-Term Care Fund
Jersey Dental Scheme
1 The incorporation of the Housing department into a separate legal
entity (a company limited by guarantee) was approved by the States under P.63/2013. The transfer into the new company will be effective from the 1st July 2014. The newly formed company will be accounted for as a Strategic Investment in the Accounts, rather than a consolidated entity. To reflect this change amounts for the Housing Department are shown separately in the Financial Statements (as required by Accounting Standards).
Notes to the Accounts
208 Entities within the Group Boundary
Financial Report and Accounts 2013 |
|
For 2013, the threshold was therefore £2,350,000 (based Subsidiary Companies on Net Current Assets for 2012).
States of Jersey Development Company Limited (previously the Waterfront Enterprise Board Limited), including subsidiary companies.
Minor Entities
In all cases the qualitative nature of the entities is also considered, to ensure that exclusion would not distort the true and fair view of the accounts.
Minor Entities are considered to be related parties, and transactions with them are included as part of Related Party Transactions Disclosures.
There are a number of small entities funded by the States that meet the requirements to be part of the States of Jersey Group (i.e. they are directly controlled by the States) but are immaterial to the financial statements as a whole, and have not been consolidated (see Accounting Policy 4.5). These entities are referred to as "Minor Entities" and are generally funded by a grant from a department, which will form part of the cash limit of the department making this grant.
An entity can be classified as a minor body if they meet certain criteria, namely that:
Gross annual expenditure during the year; and
Net book value of Property, Plant and Equipment at
year end; and
Level of Net Assets at year end
are all below a designated threshold.
The threshold is calculated as 1% of the lowest of:
Gross annual expenditure during the year;
Net book value of Property, Plant and Equipment at
year end; or
Level of Net Current Assets at year end (excluding
Non-Current Assets held for Sale, the current portion of Investments held at Fair Value through Profit and Loss and Currency in Circulation)
for the States of Jersey in the previous financial year.
For 2013, the following are considered to be Minor Entities:
Bureau de Jersey
Ecology Fund
Jersey Legal Information Board
Notes to the Accounts
Entities within the Group Boundary 209
|
- Social Security Funds Primary Statements
STATEMENT OF COMPREHENSIVE NET EXPENDITURE
2012
Social
Social Health Jersey
Security Long Term
Security Insurance Dental
(Reserve) Care Fund
Fund Fund Scheme
Fund
£'000 £'000 £'000 £'000 £'000
Revenue
Social Security Contributions (157,977) (28,915) – – – States Contributions to Social Security Funds (61,150) – – – – Sales of goods and services (163) – – – (111) Investment income (300) (8,407) (97,838) – – Other revenue – – – – (121)
Total Revenue (219,590) (37,322) (97,838) – (232) Expenditure
Social Benefit Payments 191,456 26,712 – – – Other Operating expenses 5,125 7,746 380 – 229 Grants and Subsidies payments – 24 – – – Depreciation and Amortisation 582 – – – – Impairments (1,386) – – – – Finance costs 38 – – – 1
Total Expenditure 195,815 34,482 380 – 230 Net Revenue Income (23,775) (2,840) (97,458) – (2) Other Comprehensive Income
Revaluation of Property, Plant and Equipment 1,014 – – – – Total Other Comprehensive Income 1,014 – – – – Total Comprehensive Income (22,761) (2,840) (97,458) – (2)
Notes to the Accounts
2013 | |||||
Social Security Fund | Health Insurance Fund | Social Security (Reserve) Fund | Long Term Care Fund | Jersey Dental Scheme | |
£'000 | £'000 | £'000 | £'000 | £'000 | |
(156,415) (28,573) – (11,700) – (62,200) – – – – (163) – – – (117) (165) (8,653) (195,602) (1) – (308) – – – (121)
(219,251) (37,226) (195,602) (11,701) (238)
201,678 27,213 – – – 5,825 4,495 328 – 236
– – – – –
659 – – – –
– – – – –
39 – – – 1
208,201 31,708 328 – 237 (11,050) (5,518) (195,274) (11,701) (1)
– – – – –
– – – – –
(11,050) (5,518) (195,274) (11,701) (1)
Notes to the Accounts
STATEMENT OF FINANCIAL POSITION
1 Jan 2012
Social
Social Health Jersey
Security Long Term
Security Insurance Dental
(Reserve) Care Fund
Fund Fund Scheme
Fund
£'000 £'000 £'000 £'000 £'000
Non-Current Assets
Property, Plant and Equipment 6,933 88 – – – Intangible Assets 1,217 – – – – Investments held at Fair Value through Profit or Loss – 67,810 854,323 – –
Total Non-Current Assets 8,150 67,898 854,323 – – Current Assets
Trade and Other receivables 51,635 8,042 – – 32 Amounts due from the Consolidated Fund – 5,855 – – – Cash and Cash Equivalents 9,621 – 183 – 37
Total Current Assets 61,256 13,897 183 – 69 Total Assets 69,406 81,795 854,506 – 69 Current Liabilities
Trade and Other Payables (5,702) (1,746) (188) – (61) Amounts due to the Consolidated Fund (11,394) – – – –
Total Current Liabilities (17,096) (1,746) (188) – (61) Assets Less Liabilities 52,310 80,049 854,318 – 8 Taxpayers' Equity
Accumulated Revenue and Other Reserves 47,990 80,049 854,318 – 8 Revaluation Reserve 4,320 – – – –
Total Taxpayers' Equity 52,310 80,049 854,318 – 8
Notes to the Accounts
31 Dec 2012 31 Dec 2013
Social Social
Social Health Jersey Social Health Jersey
Security Long Term Security Long Term
Security Insurance Dental Security Insurance Dental
(Reserve) Care Fund (Reserve) Care Fund
Fund Fund Scheme Fund Fund Scheme
Fund Fund
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
7,170 285 – – – 6,735 – – – – 1,148 – – – – 1,111 – – – –
– 70,086 962,143 – – – 78,739 1,157,731 – –
8,318 70,371 962,143 – – 7,846 78,739 1,157,731 – –
56,436 8,874 – – 30 58,789 9,111 – – 34
– 2,939 – – – 3,350 193 – – –
8,287 – 43 – 70 7,758 1 148 11,701 62
64,723 11,813 43 – 100 69,897 9,305 148 11,701 96 73,041 82,184 962,186 – 100 77,743 88,044 1,157,879 11,701 96
(3,807) (1,648) (113) – (90) (1,539) (1,989) (62) – (85) (4,080) – – – – – – (123) (11,700) –
(7,887) (1,648) (113) – (90) (1,539) (1,989) (185) (11,700) (85) 65,154 80,536 962,073 – 10 76,204 86,055 1,157,694 1 11
61,848 80,536 962,073 – 10 72,898 86,055 1,157,694 1 11 3,306 – – – – 3,306 – – – –
65,154 80,536 962,073 – 10 76,204 86,055 1,157,694 1 11
Notes to the Accounts
- [1]Discontinuing Operations
- Analysis of Housing Department Net Revenue Expenditure
The incorporation of the Housing Department into a These results differ from those shown in the Department's separate legal entity (a company limited by guarantee) pages in the Annex to the Accounts as they reflect
was approved by the States under P.63/2013. The transfer consolidation adjustments, such as the removal of charges into the new company will be effective from the 1st July between departments and the cessation of deprecation 2014. The newly formed company will be accounted for after classification as a Discontinuing Operation in the
as a Strategic Investment in the Accounts, rather than a Consolidated Accounts.
consolidated entity.
To reflect this change results of the Housing Department are shown separately in the Financial Statements (as required by the JFReM), and this note gives further details of the performance and position of the Department.
| 2012 | 2013 |
| £'000 | £'000 |
Revenue
Sales of goods and services (40,709) (42,094) Investment income (8) (15) Other revenue (265) (203)
Total Revenue (40,982) (42,312) Expenditure
Staff costs 2,682 2,731 Other Operating expenses 13,800 13,328 Grants and Subsidies payments 2 3 Depreciation and Amortisation 9,786 14,074 Impairments (2,697) (2,362) Finance costs 1 1
Total Expenditure 23,574 27,775
Consolidation Adjustments [2] (499) (8,543)
- Analysis of Assets, Liabilities and Taxpayer Equity of the Housing Department
|
| 31 Dec 2013 |
| Note | £'000 |
Non-Current Assets
Property, Plant and Equipment i 685,452 Other Available for Sale investments ii 15,104
Total Non-Current Assets 700,556 Current Assets
Non-Current Assets classified as held for sale iii 3,965 Trade and Other receivables 1,461
Total Current Assets 5,426 Total Assets 705,982 Current Liabilities
Trade and Other Payables [1] (4,504) Total Current Liabilities (4,504) Non-Current Liabilities
Pension Liability [2] (1,975) Total Non-Current Liabilities (1,975) Total Liabilities (6,479) Assets Less Liabilities 699,503
Notes
Financial Report and Accounts 2013 |
|
Note i) Property, Plant and Equipment
|
|
| Social | Networked | Assets Under |
|
| Land | Buildings | Housing | assets | Course of | Total |
|
|
| (inc Land) | (inc Land) | Construction |
|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
|
Cost or Valuation |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2013 | 3,044 | 330 | 609,332 | 3,261 | 8,073 | 624,040 |
|
|
|
|
|
|
|
Additions | – | – | – | – | 16,557 | 16,557 |
Disposals | – | – | – | – | – | – |
Transfers | (2,558) | – | 7,574 | – | (14,779) | (9,763) |
Revaluations | – | – | 83,063 | – | – | 83,063 |
Impairments | – | – | (1,836) | (112) | – | (1,948) |
Impairment Reversals | – | – | – | – | – | – |
|
|
|
|
|
|
|
At 31 December 2013 | 486 | 330 | 698,133 | 3,149 | 9,851 | 711,949 |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2013 | (1,863) | (78) | (26,349) | – | – | (28,290) |
|
|
|
|
|
|
|
Depreciation charge | – | (7) | (6,874) | – | – | (6,881) |
Disposals | – | – | – | – | – | – |
Transfers | 1,488 | – | – | – | – | 1,488 |
Revaluations | – | – | 4,849 | – | – | 4,849 |
Impairments | – | – | (6,179) | (16) | – | (6,195) |
Impairment Reversal | – | – | 8,532 | – | – | 8,532 |
|
|
|
|
|
|
|
At 31 December 2013 | (375) | (85) | (26,021) | (16) | – | (26,497) |
|
|
|
|
|
|
|
Net Book Value: 31 December 2013 | 111 | 245 | 672,112 | 3,133 | 9,851 | 685,452 |
|
|
|
|
|
|
|
Net Book Value: 1 January 2013 | 1,181 | 252 | 582,983 | 3,261 | 8,073 | 595,750 |
|
|
|
|
|
|
|
Asset Financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased | 111 | 245 | 670,956 | 3,133 | 9,851 | 684,296 |
Donated | – | – | – | – | – | – |
Leased | – | – | 1,156 | – | – | 1,156 |
|
|
|
|
|
|
|
Net Book Value: 31 December 2013 | 111 | 245 | 672,112 | 3,133 | 9,851 | 685,452 |
During the year ended 31 December 2013 the Housing Department under took a full valuation of its Social Housing portfolio. The impact of this valuation was an increase of £88.3 million to the value of the portfolio. Net additions of £8.3 million were made during the year and depreciation of £6.9 million was charged, meaning that the total movement in the portfolio value was £89.7 million.
Notes to the Accounts
216 Discontinuing Operations
Financial Report and Accounts 2013 |
|
Note ii) Other Available for Sale investments
| 2013 |
| £'000 |
Homebuyer Housing Property Bonds 8,251 P6 Housing Property Bonds 6,853 15,104
These investments are bonds that arise from the sale of properties to States tenants as part of the Social Housing Property Plan 2007–2016 (SHPP), sales to first time buyers qualifying under the Homebuy scheme and other similar arrangements.
The purchasers of properties under these two schemes are required to pay a proportion of the market value in cash on purchase and also enter into an agreement (bond) relating to the remaining value of the property. During the year new bonds with a value of £810,000 (2012: £181,250) were issued.
Upon the next sale and/or transfer of the property, the greater of the bond value and a proportion (as stated in the bond agreement) of the market value is paid to the States. During 2013, £31,666 of bonds were redeemed (2012: £31,430), with a gain of £15,500 being recognised.
Some variants of the bond scheme in the SHPP include an element where the percentage of the bond value reduces. It is not expected that these bonds will be redeemed before the amount has reduced to a minimum, and therefore the value of these bonds is calculated based on this assumption.
There is no history of default rates within the scheme. Where the likelihood of recovering the bond amount is in doubt, an impairment review is carried out, and the value of the bond adjusted accordingly. Where a mortgage exists the mortgagor will have first call upon that property.
The Bonds are valued to reflect:
– the increase, and expected future increases, in the market value of the relevant property (calculated with reference to the Jersey HPI)
– the time value of money (using the States nominal discount rate of 6.1%)
– any indication of impairment of the bonds.
MOVEMENT IN OTHER AVAILABLE FOR SALE INVESTMENTS
| 2012 | 2013 |
| £'000 | £'000 |
Opening 14,037 14,286
Issue of New Bonds 181 810 Redemption of bonds (31) (32) Movement in Fair Value 68 39 Other Movements 31 1
Closing 14,286 15,104
As bonds mature on the sale of the underlying property, which is outside of the States control, no Housing Bonds have been classified as Current Assets.
Notes to the Accounts
Financial Report and Accounts 2013 |
|
Note iii) Non-Current Assets classified as held for sale
| 2013 |
| £'000 |
Cost or Valuation
At 1 January –
Transfers 7,205 Disposals (3,240)
At 31 December 3,965
These are Social Housing Assets that the Housing Department has classified as held for sale under Accounting Standards. All such assets were purchased by the States of Jersey. There are no leased or donated Non-Current Assets Held for Sale.
Notes to the Accounts
218 Discontinuing Operations
Financial Report and Accounts 2013 |
|
Note iv) Capital commitments
This amount includes the following amounts which are committed via a contractual arrangement, but not yet incurred / provided for.
| 2012 | 2013 |
| £'000 | £'000 |
Le Squez Phase 2 4,868 40 Le Squez Phase 2C – 1,707 La Collette Phase 1 4,039 863 Salisbury Crescent 11 – Clos Gosset 1 – 83 Refurbishment 600 49 Pomme D'Or Farm Refurbishment 1,548 82 Journeaux Street 2 and 4 1,327 241 Jardin Des Carreaux 169 32 Lesquende – Phase 1 368 461 Le Coin 179 233 1–4 Hampshire Gardens – 98 De Quetteville Court 1–32 – 143 Le Squez Phase 3 – 186 Osbourne Court – 1,439 Field 516, 517 and 518 – 3,567 Lesquende – Phase 2 – 289
13,109 9,430
Note v) Commitments under Operating Leases
The Housing Department as Lessee
Total Minimum lease payments under operating leases are given below:
| 2012 | 2013 |
| £'000 | £'000 |
Land and Buildings
Within one year 18 18 In the second to fifth years inclusive 72 72 After five years 18 18
Total Land and Buildings 108 108
Notes to the Accounts
Financial Report and Accounts 2013 |
|
The Housing Department as Lessor
The Housing Department acts as lessor in a number of operating lease arrangements. Included in Property, Plant and Equipment are assets held for use in operating leases:
| 2012 | 2013 |
| £'000 | £'000 |
Cost 609,829 698,599 Accumulated Depreciation (27,020) (26,131)
Net book Value 582,809 672,468 At the reporting date, the Housing Department had contracted with tenants for the following minimum lease payments:
| 2012 | 2013 |
| £'000 | £'000 |
Within one year 40,050 41,658 In the second to fifth years inclusive 173,748 182,839 After five years 46,249 50,557
Total 260,047 275,054
Notes to the Accounts
220 Discontinuing Operations
Financial Report and Accounts 2013 |
|
- Events after the Reporting Date
There are no significant events after the reporting date requiring disclosure in these financial statements.
Notes to the Accounts
Events after the Reporting Date 221
Financial Report and Accounts 2013
- Publication and Distribution of the Financial Report and Accounts
In accordance with the Public Finances (Jersey) Law 2005, the Financial Report and Accounts for the year ended
31 December 2013 have been approved by the Minister for Treasury and Resources and were presented to the States for publication and distribution.
Notes to the Accounts
222 Publication and Distribution of the Financial Report and Accounts
States of Jersey Treasury
Cyril Le Marquand House PO Box 353
Jersey, Channel Islands JE4 8UL
Telephone: +44 (0)1534 440215 Facsimile: +44 (0)1534 445522
www.gov.je