The official version of this document can be found via the PDF button.
The below content has been automatically generated from the original PDF and some formatting may have been lost, therefore it should not be relied upon to extract citations or propose amendments.
FINANCIAL REPORT AND ACCOUNTS 2014
R.73/2015
FINANCIAL REPORT
AND ACCOUNTS
2014
1
|
2
Contents
1.1 The Minister's Report. . . . . . . . . . . . . . . . . . . . . . 7
- Highlights . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
- Summary of Performance . . . . . . . . . . . . . . . . . . . 13
- General Revenue Income. . . . . . . . . . . . . . . . . . . .17
- Ministerial and Non-Ministerial Departments'
Revenue Expenditure. . . . . . . . . . . . . . . . . . . . . .21
- States Trading Operations – Net Revenue Expenditure . . . .26
- Other Income and Expenditure and Accounting Adjustments27
- Capital Expenditure. . . . . . . . . . . . . . . . . . . . . . .31
- The States Balance Sheet. . . . . . . . . . . . . . . . . . . .37
- Explanation of the Structure of the States of Jersey . . . . .50
- Sustainability . . . . . . . . . . . . . . . . . . . . . . . . . .52
- Corporate Social Responsibility . . . . . . . . . . . . . . . .56
- Conclusions. . . . . . . . . . . . . . . . . . . . . . . . . . .57
3 Statement of Responsibilities for the Financial
Report and Accounts 59 4 Remuneration Report 61
- Remuneration Policy . . . . . . . . . . . . . . . . . . . . . .63
- Council of Ministers . . . . . . . . . . . . . . . . . . . . . .63
- Accounting Officers . . . . . . . . . . . . . . . . . . . . . .64
- Segmental Analysis of Staff . . . . . . . . . . . . . . . . . .68
- Median Remuneration . . . . . . . . . . . . . . . . . . . . .70
- Scope of Responsibility . . . . . . . . . . . . . . . . . . . .73
- The Purpose of the Governance Framework. . . . . . . . . .73
- Governance Framework and Structures . . . . . . . . . . . . 74
- Review of Effectiveness . . . . . . . . . . . . . . . . . . . .90
- Significant Governance issues . . . . . . . . . . . . . . . . .95
- Closing Statement . . . . . . . . . . . . . . . . . . . . . . 101
6 Introduction to the Accounts 103
- Changes in Accounting Standards . . . . . . . . . . . . . . 105
- Explanation of the contents of the Accounts. . . . . . . . .106
- Independent Auditors' Report to the Minister for Treasury and Resources of the States of Jersey. . . . . . . . . . . . 111
- Report of the Comptroller and Auditor Generalto
the States Assembly . . . . . . . . . . . . . . . . . . . . . 112
- States of Jersey Consolidated Statement of Comprehensive Net Expenditure (Operating Cost Statement) for theyear ended 31 December 2014 . . . . . . . . . . . . . . . . . . 115
- States of Jersey Consolidated Statement of Financial Position (Balance Sheet) as at 31 December 2014 . . . . . 116
- States of Jersey Consolidated Statement of Changes in Taxpayers' Equity for the year ended 31 December 2014 . . . . . .117
- States of Jersey Consolidated Statement of Cash Flows
for the year ended 31 December 2014 . . . . . . . . . . . . 118
- Significant Accounting Policies . . . . . . . . . . . . . . . 121
- Critical Accounting Judgements and key sourcesof estimation uncertainty . . . . . . . . . . . . . . . . . . . . 134
- Changes to Accounting Standards. . . . . . . . . . . . . .136
9.3a Restated consolidated Statement of Financial Position
as at 31 December 2013 . . . . . . . . . . . . . . . . . . . 137 9.3b Restated consolidated Statement of Financial Position
as at 1 January 2013 . . . . . . . . . . . . . . . . . . . . . 138 9.3c Restated Consolidated Statement of Comprehensive Net
Expenditure for the year ended 31 December 2013 . . . . . 139
- Segmental Analysis. . . . . . . . . . . . . . . . . . . . . .140 9.4a Segmental Analysis – Statement of ComprehensiveNetExpenditure for the year ended 31 December 2014 . . . . . 141 9.4b Segmental Analysis – Statement of Financial Position
as at 31 December 2014 . . . . . . . . . . . . . . . . . . . 142 9.4c Segmental Analysis – Statement of Comprehensive
Net Expenditure for the year ended 31 December 2013
(Restated). . . . . . . . . . . . . . . . . . . . . . . . . . .143 9.4d Segmental Analysis – Statement of Financial Position
as at 31 December 2013 (Restated) . . . . . . . . . . . . . 144
- Revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . .145
- Expenditure. . . . . . . . . . . . . . . . . . . . . . . . . .146
- Non-Cash Items and other Significant Items included
in Net Revenue Expenditure . . . . . . . . . . . . . . . . . 147
- Investment Income . . . . . . . . . . . . . . . . . . . . . . 148
- Gains and Losses on Financial Assets . . . . . . . . . . . . 149
- Social Benefit Payments . . . . . . . . . . . . . . . . . . . 150
- Staff Costs . . . . . . . . . . . . . . . . . . . . . . . . . . 151
- Grants. . . . . . . . . . . . . . . . . . . . . . . . . . . . .155
- Finance Costs. . . . . . . . . . . . . . . . . . . . . . . . .158
- Property, Plant and Equipment. . . . . . . . . . . . . . . . 159
- Intangible Assets . . . . . . . . . . . . . . . . . . . . . . .163
- Non-Current Assets Held for Sale . . . . . . . . . . . . . . 164
- Loans and Advances . . . . . . . . . . . . . . . . . . . . . 165
- Available For Sale Financial Assets. . . . . . . . . . . . . .166
- Infrastructure Investments. . . . . . . . . . . . . . . . . .169
- Investments held at Fair Value through Profit or Loss. . . . 170
- Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . 171
- Trade and Other Receivables. . . . . . . . . . . . . . . . . 172
- Cash and Cash Equivalents. . . . . . . . . . . . . . . . . . 174
- Trade and Other Payables . . . . . . . . . . . . . . . . . . 175
- External Borrowings . . . . . . . . . . . . . . . . . . . . . 176
- Currency in Circulation . . . . . . . . . . . . . . . . . . . . 177
- Finance Lease Obligations . . . . . . . . . . . . . . . . . . 178
- Provisions. . . . . . . . . . . . . . . . . . . . . . . . . . . 179
- Derivative Financial Instruments. . . . . . . . . . . . . . .180
- Past Service Liabilities . . . . . . . . . . . . . . . . . . . . 182
- Defined Benefit Pension Schemes Recognisedon
the Statement of Financial Position . . . . . . . . . . . . . 184
- Capital Commitments. . . . . . . . . . . . . . . . . . . . .186
- Commitments under Operating Leases . . . . . . . . . . . 187
- Risk Profile and Financial Instruments. . . . . . . . . . . .188
- SOJ Common Investment Fund . . . . . . . . . . . . . . . 196
- Contingent Assets and Liabilities . . . . . . . . . . . . . . 200
- Losses and Special Payments . . . . . . . . . . . . . . . . 202
- Gifts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .203
- Related Party Transactions. . . . . . . . . . . . . . . . . .204
- Third Party Assets . . . . . . . . . . . . . . . . . . . . . .209
- Entities within the Group Boundary . . . . . . . . . . . . . 210
- Social Security Funds Notes . . . . . . . . . . . . . . . . . 212
- Events after the Reporting Date . . . . . . . . . . . . . . . 216
- Publication and Distribution of the Financial
Report and Accounts . . . . . . . . . . . . . . . . . . . . . 217
10 Statement of Outturn Against Approvals 219
- Statement of Outturn against Approvals. . . . . . . . . . .221
- Accounting Policies. . . . . . . . . . . . . . . . . . . . . .223
- Revenue Expenditure. . . . . . . . . . . . . . . . . . . . .225
- Capital Expenditure. . . . . . . . . . . . . . . . . . . . . .229
- Reconciliations . . . . . . . . . . . . . . . . . . . . . . . . 233
3
|
1 The Minister's Report
The Minister's Report
|
6
1.1 The Minister's Report
2014 has, without doubt, been a year of transition for the States of Jersey and this changing landscape is reflected in the financial report and accounts for the year.
In presenting the Financial Report and Accounts for 2014, I must first acknowledge the work done and significant contribution by my predecessor Senator Philip Ozouf , who presided over this Ministry for six years until November last year.
This report underlines the strength of Jersey's finances which makes us ideally placed to meet the challenges posed and opportunities offered by the ever-changing global financial situation and the trends of an aging population experienced across the world.
This document offers the public of Jersey the opportunity to scrutinise the way in which government departments fund their services and the context of position within which Jersey has managed its financial challenges during the year.
Despite the challenges, many of which are inherent in
a global economic downturn, and the aging population, Jersey remains strong and in an enviable position. The first signs of growth in the economy have started to emerge and provide for some optimism, not least as,
for first time since the recession started in 2008, it is predicted that 2014 will have delivered the first GVA growth in our economy of 1.6%.
Jersey's international reputation is also reflected in the awarding in 2014 of an excellent international credit rating from Standard and Poors. The rating of AA+ with stable outlook – which was maintained throughout the year
and into 2015 – reflects the view that Jersey has derived strength from its assets and support for growth.
Investments in strategic priorities, returning Islanders
to the workplace, house our community and reform our Health and Social Services, during the tenure of the previous Council of Ministers can be seen in outline in this Financial Report and Accounts.
During 2014 continued investment in Back to Work initiatives directly resulted in bringing down unemployment levels. By December 2014 the number of people registered as long term unemployed had dropped to its lowest level for three and a half years. It is a trend that our continued support for jobseekers and the increase in private sector jobs will help to sustain.
The year also saw the incorporation of the Housing Department into Andium Homes Limited, the successful issue of a public bond to fund new social and affordable housing and the introduction of Long Term Care benefits for Islanders. These changes and developments all have at their base, the determination of the previous and current Council of Ministers to balance a growing demand for services with the need to find innovative solutions within constrained resources to fund that demand in a fair and balanced way.
The issuance of a bond was a part of a significant and bold investment strategy in 2014 to use market and financial conditions to Jersey's advantage in order to fund much-needed improvements to Jersey's housing stock. The response from investors was overwhelmingly positive and the successful £250 million bond issuance was a reflection of the global perception of Jersey as a strong, well regulated jurisdiction. A number of Andium Homes projects are underway with an extensive plan of work scheduled for the coming years. Those due for completion in 2015 and 2016 include, refurbishment projects at Nicolle Close and Hampshire Gardens and new homes at Le Squez in St Clement and at Langtry Gardens, St Saviour.
The priority to reform Health and Social Services was announced in 2013 with plans, which continue, for the delivery of a new hospital. Reform in health and social care is needed to help Jersey face a substantial increase in both the number and proportion of older residents over the next 30 years.
While these large projects take shape, other initiatives have already been put in place to begin to address future care needs. Care costs are predicted to more than double by 2044 and the Long Term Care (LTC) scheme aims to ensure the community as a whole shares that cost. The scheme provides financial support to Jersey residents who are likely to need long-term care for the rest of their life, either in their own home or in a care home and is funded through contributions from the States – which began
in 2014 – and from local residents, through income tax payments, starting from the 2015 year of assessment.
As in previous years, the Treasury has taken on board recommendations from the Comptroller and Auditor General to develop the 2014 Report and Accounts to include a more in depth analysis of spend against the approvals made by the States Assembly. This analysis is presented in the form of the Statement of Outturn Against Approvals in Section 10.
The Minister's Report
7
|
This is also the second year in which reporting from the Social Security Fund, Social Security (Reserve) Fund, Health Insurance Fund and Long Term Care Fund,
and Jersey Dental Scheme have been included in the financial report and accounts. The addition of these funds followed a recommendation by the C&AG to provide more comprehensive information, enabling readers to gain a full understanding of the financial performance of the States.
The inclusion of these funds provides a more complete picture as to the strength of our finances and, in particular, the reserves available to assist with the rising cost of an aging population, offering the opportunity for well thought through strategies rather than hasty decision making as costs inevitably rise.
Further recommendations by the C&AG will be reflected in the accounts in future years and will also be given full consideration in all areas as we continue to revise the way in which we allocate spending, reducing it in some areas of the public sector so that we can continue our work to transform the way we care for the increasing numbers of older people and invest in important capital projects.
Managing the Budget: States Income
The States of Jersey has continued to feel the effects of the challenging global economic climate in 2014 and this is reflected in the income performance for the year. This prolonged global downturn - with interest rates lower for much longer than ever imagined - has continued to impact our revenues. These are not challenges that are unique to Jersey but with a heavy reliance on our finance industry and, specifically the banking sector, increases in revenues have not occurred as strongly as previously forecast.
The most obvious indicator of this, and the most well- documented in recent months, is the actual drop of £15 million in income tax receipts from 2013 and the shortfall against the budget which was set when the consensus opinion both inside and outside of Jersey suggested that economic recovery would begin sooner than has been the case.
The shortfall in tax was offset to some extent during the year by increases in both GST and stamp duty – the latter being primarily driven by an increase in high value property transactions.
The total net revenue income for 2014 has also fallen compared to 2013 largely as a result of an increase in impairment expenses and the increase in pension liabilities. However, investment income within funds in
2014 has been robust and, once again, out-performed the market contributing to a surplus overall.
Revenues may have fallen short, however, overall, the States maintained a net income position and we will continue to look at ways to strengthen our forecasting. As Treasury Minister, I have established a new income forecasting group with new terms of reference and
a broader remit to help achieve this aim. However, forecasts will by their very nature vary and need regular updating as circumstances change. The key is to ensure that forecasts used for budgeting purposes are realistic and prudent.
Managing the Budget: Expenditure
Departments spent just under £674.2 million in 2014 on providing services. This was almost £28.3 million less than the amount available to them. Departments are carrying forward £15 million into 2015 to fund essential expenditure.
During 2014, we also saw a number of significant one-
off calls for funding which had an impact on revenue expenditure. Perhaps the most prominent of these were the £7 million on the Jersey Independent Care Inquiry and a £3.6 million grant to the National Trust for the purchase of Plémont. In addition, the public sector pay award, agreed in 2012, accounted for a total of £15.2 million from revenue, and was the largest single contributor to the year's increase in expenditure.
The more flexible system introduced by the Medium Term Financial Plan (MTFP) process was developed to encourage Departments to plan with more certainty over a longer period than had previously been the case and so reducing the desire to "use or lose" funding by the end of December each year. This allows the funding carried forward to be applied effectively to meet the service priorities set out in the Strategic Plan.
Jersey's first MTFP was a significant step forward in effective financial planning for States Departments and
is now in its final year. As we finalise the second, for the period 2016–2019, we are taking what we have learned so far to revise the process further and ensure that we have an even more robust and transparent but flexible system to make the best use of our resources across all sectors.
On top of the amounts carried forward in 2014, there was a balance of £22.1 million remaining in contingency and restructuring expenditure at the end of the year. £8 million of this has been carried forward into 2015 to manage known pressures.
8
Capital expenditure is essential in order to maintain and improve our fixed asset base. It is also one of the key tools at our disposal to support and stimulate the economy
at this time. In 2014 Departments spent £51.7 million
on capital projects. Significant projects during the year included: A new Oncology ward allowing the hospital
to treat patients in one purpose built location where previously they were split across two sites, a new primary school in St Martin which is due to be completed in May 2015, work on the new Police Headquarters as well as work on the Island's infrastructure.
£3.4 million in the JTSF past service liability. These changes largely arose as a result of significant reductions in the gilt yield relative to inflation over the past year which is a key driver in the debt valuation. Increased repayments for the Pre-1987 Debt have continued in 2014 which
will reduce the long term costs of repaying this liability, albeit at a lower level than agreed in the MTFP following the measures to balance the consolidated fund in the 2015 Budget.
Conclusions
Managing the Balance Sheet
The continued focus during 2014 on managing the States' balance sheet means that despite the issuance of the £250 million bond for social housing, it has grown at a similar level to 2013. Active management of our assets and liabilities provides another means of safeguarding us against future economic shocks and providing sources of significant levels of funding.
The States balance sheet remains strong, with fixed assets now worth £3.3 billion. It is essential that we continue to seek ways to manage those assets in a way that works to the best advantage of the Island.
The value of the States' Strategic Investments increased by £3.9 million in 2014. The Treasury operates a policy
of active management of these investments, with regular meetings throughout the year. Included in this figure is over £8 million in dividends contributed to the States
in 2014 by the four utility companies. There remains a close working relationship with the Boards of the utilities to deliver the best returns possible to the States, while allowing them to retain sufficient working capital to be able to grow their businesses.
The total value of the Common Investment Fund
(CIF) increased from £2.4 billion at the end of 2013 to £2.8 billion at the end of 2014. This represents both investment returns but also the transfer into the CIF of additional funds previously invested outside. This increase in value is not income to the States in the same way as taxes or dividends: the increases in value remain within the relevant Funds to be used for specific purposes.
The Strategic Reserve stood at £786.5 million at the end of 2014, a net increase of £43.4 million from 2013 after the transfer of £10.2 million to fund the new hospital. Pension past service liabilities increased by £41.3 million in 2014. This was mostly due to an increase of £37.9 million in
the PECRS past service liability and an increase of
Like many other governments we are now under pressure and during the course of 2014 the picture of lower revenue expectations and growing demand on health and social services emerged clearly.
Despite those challenges we have remained in a strong position but we now need to make the changes necessary to the structure of the public sector and the way we manage our finances to make sure that this remains the case.
These accounts also outline the many positive steps that departments have taken during 2014, delivering against the Strategic Priorities set by the Council of Ministers and laying the groundwork for our economic recovery.
I would like to thank all the staff in the Treasury and Resources Department and across States departments, my Assistant Minister, Deputy Tracey Vallois and my predecessor, Senator Ozouf , for their hard work. I would also like to extend my thanks to the retiring Comptroller of Taxes, David Le Cuirot, for his commitment and dedication to outstanding public service over many years.
In presenting the Financial Report and Accounts for 2014, I also want to take the opportunity to look forward over the coming term of office as we maintain and build upon
a strong financial future for Jersey.
I am determined that we maintain strong public finances and balance the books as the economy recovers whilst planning prudently, to meet the funding challenges
we face rather than pass greater problems onto future generations. Fundamental to this objective is the need to restructure the public sector and change the way services are delivered.
Senator Alan Maclean Date: 28th May 2015
The Minister's Report
9
10
2 The Treasurer's Report
The Treasurer's Report
11
|
The Treasurer's Report 12
- Highlights
Total Net Revenue Total Net Revenue Income for the year was £6.4 million in 2014 compared to Income £278.5 million in 2013. Key movements between years were:
Including the results of all Social • Investment income was £131.0 million lower than 2013.
Security Funds and Andium
Homes Limited and after • An increase in the valuation in pension liabilities of £43.8 million. depreciation
Operating There was an operating deficit in 2014, before depreciation, of £25.2 million. This (Surplus) / Deficit compares with an operating surplus of £0.5 million in 2013.
Strong Balance The balance sheet has grown further in 2014 with an increase in the net asset balance Sheet of £73 million to £5.7 billion, largely as a result of investment returns.
Income Total Revenue Income remained strong at £1.158 billion. This was £125.1 million lower
than 2013 mainly as a result of exceptional investment returns achieved in 2013.
Included in the above, General Revenue Income was £12.3 million higher than 2013
largely as a result of the inclusion of the return from Andium Homes Limited. Expenditure Total Revenue Expenditure increased by £147.0 million compared to 2013 with the biggest
movements coming from pension liability movements and the impairment of assets.
Included in this, Net Revenue Expenditure of Departments increased by £38.0 million before depreciation. The biggest single contributor was the 4% pay award followed by the incorporation of Andium and some significant non-recurring expenditure such as for the Committee of Inquiry into Historical Abuse, Jersey Innovation Fund and the purchase of Plémont Headland.
Capital Expenditure Departments spent a total of £51.7 million on capital projects in 2014, with a further
£13.7 million spent by trading operations.
Investment Returns Investment Returns continued to perform well in 2014 with the Common Investment Fund
generating net returns of £207 million, a return net of fees in excess of 8%. £43.8 million of this is attributable to entities outside of the States of Jersey Accounts.
Reserves The balance in the Strategic Reserve increased by £43.4 million to £786.5 million in
2014. This is net of the £10.2 million draw down in 2014 for the Future Hospital project.
Social Security The balances in each of the four Social Security Funds increased in 2014 to a total value Funds of over £1.4 billion.
Credit Rating Jersey was accredited with an excellent international credit rating of AA+ with a stable
outlook in 2014 from Standard and Poors and this has been maintained into 2015. Bond A £250 million public bond was successfully issued in 2014 to fund vital investment
in social and affordable housing largely through Andium Homes Limited which was incorporated during the year.
- Summary of Performance
States Net General Revenue Income was £38.1 million less than budgeted, at £649.0 million
• Net Income Tax was £38.3 million less than budgeted due to a £39.8 million under-achievement in Personal Tax resulting from the continued impact of the wider economic environment, having a particularly detrimental
impact on employment income, and changes in the taxation of shareholder income. This was offset by a £0.5 million overachievement in Business tax and £1.0 million less bad debts than budgeted.
• Goods and Services Tax (GST) was £1.8 million less than budgeted due to actual performance not increasing in line with RPI as projected.
The Treasurer's Report
• Stamp Duty was £1.4 million less than budgeted, due to a slower than expected economic recovery offset in part by increased activity in high value property transactions.
• Fines and Other Income were £4.3 million more than budgeted, mainly due to a higher level of returns from investments.
Departmental Near Cash Net Revenue Expenditure (the amount spent on day-to-day activities) was £12.2 million more than the Medium Term Financial Plan (MTFP), but £28.3 million less than the final approved amount after carry forwards and other allocations, at £674.2 million.
• Social Security expenditure was £8.0 million less than budgeted mainly due to an underspend in Income Support of £10.3 million as a result of lower levels of weekly benefit claimants and residential care costs than anticipated at the time of the budget being set and Employment Services of £1.6 million as a result of fewer employment grants than anticipated being issued. This was offset by an additional contribution to the Long Term Care Fund of £4.6 million as agreed by the States in P.140/2013.
• Education Sport and Culture spent £4.5 million less than budgeted, due to the approved arrangement to manage the differential between the academic and financial year in schools through carry forwards and lower than budgeted costs associated with Higher Education university grant payments.
• Health and Social Services spent £3.8 million less than budgeted mainly due to the timing of spend in respect of the transformation programme identified in P.82/2012 Health and Social Services: A New Way Forward'.
• Transport and Technical Services spent £2.0 million less than budgeted due to greater than expected tipping fee income from several large construction projects offsetting expenditure and the delay in a solution for the disposal of asbestos.
• Departments have requested to carry forward £15.0 million of these underspends of approved expenditure into 2015 for projects and other spending pressures.
In addition, £22.1 million of Central Contingency was not allocated in 2014. £14.1 million was returned to the Consolidated Fund, as planned in the Budget 2015, and the remainder will be carried forward into 2015.
Depreciation charges relating to the use of Property, Plant and Equipment by the States for Ministerial and Non-Ministerial departments were more than budgeted by £4.3 million, mainly due to a review of asset lives in Housing and Transport and Technical Services.
amounts not approved by the states assembly
After adjusting for other Non-Cash charges, Trading Operations, Special Funds and
other accounting adjustments there was an accounting surplus of £6.4 million for the year
– this in general relates to the amounts that are not available for everyday expenditure approved by the States Assembly.
• Special Funds saw Net Income of over £155.5 million. This is mostly attributable to returns in the Strategic Reserve (£53.6 million) and the Social Security (Reserve) Fund (£95.5 million). Neither of these funds are available for current expenditure.
• The Common Investment Fund generated significant income for the States of Jersey during 2014, earning net income of £207.0 million in total, representing a rate of return, net of fees, of around 8%. This represents both positive market conditions and performance of the underlying investment managers.
• The most significant Accounting Adjustment was associated with Pension liabilities (£41.3 million), due mostly to a revised estimate for the amount required to settle the Public Employees Contributory Retirement Scheme (PECRS) pre 87 debt (£37.9 million) and Jersey Teachers Superannuation Fund (JTSF) pre-2007 debt (£3.4 million), based on information in the latest Actuarial Valuation.
The States spent £51.7 million on Capital projects in the year, including improvements to the Island's Infrastructure.
In the Treasurer's view the States Balance Sheet remains strong.
• The States overall owns Fixed Assets worth £3.3 billion, including £0.7 billion of Social Housing assets now held by Andium.
• The value of Strategic Investments in utility companies increased by £3.9 million, and are now valued at £317.7 million.
• Pensions liabilities relating to past service liabilities have increased by £41.3 million to £384.7 million.
The Treasurer's Report 14
At a Glance – Financial Results
TABLE 1 – SUMMARY OF FINANCIAL RESULTS
2013 2014 Final
2014 Budget 2014 Actual Table Approved
/ MTFP Actual (Restated) Budget
£'000 £'000 £'000 £'000
(636,688) States Net General Revenue Income 2 (673,183) (687,017) (648,967) 636,186 Departmental Net Revenue Expenditure - Near Cash 3, 4 661,968 702,459 674,163
– Allocations for Contingencies 7,633 22,084 –
(502) | Operating (Surplus)/Deficit |
| (3,582) | 37,526 | 25,196 |
51,621 Departmental Depreciation 5 59,728 52,558 56,901
51,119 | Deficit of General Revenue Expenditure over Income |
| 56,146 | 90,084 | 82,097 |
698 Departmental Net Revenue Expenditure – Other Non Cash 5 5,629 3,748 21,688 (1,544) Trading Operations Net Revenue Expenditure 6 (1,251) (557) (2,446) (97,308) Net Revenue Income of Special Funds 7 (48,469) (223,544) Net Revenue Income of Social Security Funds 7 (107,058) (2,504) Net Revenue (Income)/Expenditure of SOJDC 7 307
– Net Revenue Expenditure of Andium Homes 7 6,385
(5,461) Other (Income)/Expenditure 11 40,339
(5) Consolidation Adjustments 11 735
(278,549) | Total Net Revenue Expenditure/(Income) |
| 60,524 | 93,275 | (6,422) |
2013 actuals have been restated to reflect the change in accounting treatment in Andium Homes Limited. For further information see Section 6.1 .
EXPLANATION OF STATES ASSEMBLY APPROVED BUDGETS
» 2014 Budget' refers to the 2014 General Revenue Income budgets approved by the States Assembly in the 2014 Budget Statement.
» MTFP' refers to the 2014 expenditure budget approved in the MTFP, updated for the Annual Update to the Medium Term Financial Plan Departmental Annex for 2014'. This updates the budget for any permanent approved changes since the MTFP was agreed in November 2012.
» 2014 Final Approved Budget' refers to the budget after all amendments made during the year for permitted variations in accordance with the Public Finances (Jersey) Law 2005. These include allocations from contingencies, carry forward of approvals from the prior year and capital to revenue transfers.
The Treasurer's Report
15 Summary of Performance
Non-Ministerial
Depreciation Departments and the
States Assembly 57 Deficit
42 83 2014 ACTUAL Other Ministerial
Departments
107
Home Affairs
34 Net Income
Tax
Education, Sport and OUT IN 437
Culture
114 £731m £649m
Total Net Revenue Total General Expenditure + Revenues Income
Depreciation
Social Security
179 Goods and Services Tax
80
Health and Impôts Duties Social Services 54
197 Island Rate Stamp Duty
12 Fines and 26
Non-Ministerial Other Income
Departments and the Contingency 40
States Assembly Depreciation Allocation
38 60 28 Deficit
63
Other Ministerial 2014 BUDGET ADJUSTED /
Departments UPDATE TO MTFP
79
Home Affairs
49 Net Income Tax
475
Education, Sport and OUT IN
Culture
111 £750m £687m
Total Net Revenue Total General Expenditure + Revenues Income
Depreciation +
Social Security Contingency
187 Budget
Goods and Services Tax
82
Health and
Social Services Impôts Duties
198 55
Island Rate Fines and Stamp Duty
12 Other Income 27
36
The Treasurer's Report 16
- General Revenue Income
Actual £636.7m 2013
A2c0t1u4al £649.0m B2u0d1g4et £687.0m
1.9% higher than last year 5.5% less than budget
The largest element of income received by the States is "General Revenue Income", which is made up of income to the Consolidated Fund covered by the Annual Budget Statement and includes taxes, duties and investment returns.
In the Budget Statement, General Revenue Income is voted net of directly related expenditure, such as Irrecoverable Debts or Investment Management fees,
to represent the amount that is available to be spent on providing services. Net General Revenue Income for 2014 was £649.0 million, compared to £636.7 million for 2013 largely as a result of £13.6 million from Andium Homes Limited following incorporation.
Directly related expenditure totalled £3.7 million in 2014 (2013: £6.2 million), giving gross General Revenue Income of £652.7 million. The remainder of income received by the States includes charges raised by departments included in their cash limits and income relating to Trading Operations and Special Funds.
Details of directly attributable expenditure for each type of General Revenue Income are included in The General Revenue Pages in the Annex to the Accounts
FIGURE 1 – BREAKDOWN OF NET GENERAL REVENUE INCOME
Island Rate Fines and £11.9m Other Income
£40.1m
Stamp Duty £26.0m
Impôts Duty
£54.1m
SGeorvoidcse sa nTda x £649.0m £436.7m
Net Income Tax
£80.2m
The Treasurer's Report
17
Net Income Tax
Actual £451.7m 2013
A2c0t1u4al £436.7m B2u0d1g4et £475.0m
3.3% lower than last year 8.1% less than budget
Income Tax comprises two main elements, Personal Income Tax and Company Income Tax.
Personal Income Tax
Personal Income Tax is a standard 20% rate of tax with a limited number of allowances/reliefs. To protect the lower to middle income earners, a separate calculation is also performed using exemption thresholds and a greater number and value of reliefs, but with a higher tax rate (26% from 2014 year of assessment). The lowest of the two tax calculations is then used to determine the tax charge. Therefore individuals will be charged no more than 20% tax on their income. This is explained in a video available on the States' website: http://www.gov.je/TaxesMoney/IncomeTax/Individuals/ AllowancesReliefs/Pages/MarginalCalculation.aspx
Company Income Tax
Companies pay tax under the 0/10 Regime. Three tax rates are possible:
• 0% – all non-financial service entities (except those at 20% below).
• 10% – Financial Services Companies (a company registered, or holding a permit, by virtue of various Laws administered by the Jersey Financial Services Commission).
• 20% – Utility Companies, Rental and Property Development Companies.
Net Income Tax was £15.0 million of 3.3% lower than 2013, primarily because of a £10.0 million one off Business Tax settlement in 2013 and reduction in profits from the finance sector.
Net Income Tax was £38.3 million or 8.1% less than the 2014 budget. This was the net effect of a £39.8 million underachievement in Personal Tax offset by a £0.5 million overachievement in Business tax and £1.0 million less bad debts than budgeted.
The most significant factors contributing to the shortfall in Personal Tax are the economic environment not being as good as predicted at the time of the budgets being set and changes in the taxation of shareholder income.
Goods and Services Tax
Actual £77.6m 2013
A2c0t1u4al £80.2m B2u0d1g4et £82.0m
3.4% higher than last year 2.1% less than budget
Goods and Services Tax is a consumption tax of 5% on imports and supplies made in Jersey. The underlying principles are that the tax is low, broad and simple. As a result there are a limited number of reliefs. Businesses within the financial services industry who generally have the majority of their activity outside Jersey may apply to be approved as an International Services Entity (ISE) for GST purposes. They pay a flat rate annual fee instead of accounting for GST.
Income from GST was £2.6 million or 3.4% higher than 2013 due to net increases in activity across sectors.
GST income has not increased at the same rate as the Jersey Retail Price Index (RPI) as expected when the budgets were set. Consequently, GST income underachieved against budget by £1.8 million.
Impôts Duty
Actual £54.3m 2013
A2c0t1u4al £54.1m B2u0d1g4et £54.9m
0.4% lower than last year 1.5% less than budget
Impôts duties are duties charged on goods as they are imported to the Island. The duties apply to a range of commodities including alcohol, tobacco and fuel. The rules were changed during 2014 so that all tobacco products were to be entered into bond when imported into the Island and duty accounted for on withdrawal from the bond. The £0.8 million underachievement is primarily due to the timing of impôts received in respect of tobacco products.
The Treasurer's Report 18
Income from Impôts Duty was £0.2 million lower than 2013, with tobacco duty £1.3 million lower due to the implementation of bonded facilities for all tobacco products leading to a delay in the recognition of tobacco duty until it enters the market. This was offset by increases in alcohol and fuel duty income.
Stamp Duty
Actual £17.4m 2013
A2c0t1u4al £26.0m B2u0d1g4et £27.4m
49.6% higher than last year 5.2% less than budget
Stamp duty is charged on property, equity and share transfer transactions according to the value of the transactions. Jersey operates a discount scheme for first time property buyers. Duty is also collected on Wills, Probate and Obligations.
Stamp Duty collected in 2014 was £8.6 million or 49.6% higher than in 2013 with the average stamp duty per property in 2014 higher than the previous 5 year average and a particular increase on high value properties. Stamp Duty income is particularly sensitive to the small volume of high value property transactions and these have been particularly high in 2014.
However, a slower than expected economic recovery and a budget influenced by a positive base year in 2011 resulted in £1.4 million less Stamp Duty than budgeted.
Island Rate
Actual £11.6m 2013
A2c0t1u4al £11.9m B2u0d1g4et £12.0m
2.2% higher than last year 1.1% less than budget
The 12 Parishes in Jersey levy rates to pay for parish services. In addition the Parishes collect an Island Wide Rate levied by the States. The Island Wide Rate was introduced in 2006 to provide a contribution to parish welfare costs which were incorporated into the Island's Income Support system.
Fines and Other Income
Actual £24.1m 2013
Actual £40.1m 2014
B2u0d1g4et £35.8m
66.4% higher than last year 12.1% better than budget
Fines and Other Income includes returns on States strategic investments in utility companies and the newly incorporated Andium Homes, returns on cash balances and various fees and charges.
Fines and Other Income was £16.0 million or 66.4% higher than 2013. This was mainly due to the inclusion of the £13.6 million return from Andium Homes Limited and an increase in investment returns received.
Other Income is £4.3 million or 12.0% higher than budgeted, primarily as a result of investment income of £4.9 million over budget achieved from a higher proportion of the consolidated fund assets remaining in the Long Term Investment portfolio and therefore generating a higher rate of return. Currency surplus investments were £1.1 million higher than budgeted due to a growth in the currency in circulation, asset returns and value generated by commemorative coin issue. This was offset by a lower than originally budgeted dividend from JT and a lower return from Andium Homes Limited as a result of agreed adjustments to the calculated base amount and RPI being lower than originally estimated.
The Treasurer's Report
19
TABLE 2 – NET GENERAL REVENUE INCOME – OUTCOME COMPARED TO BUDGET SUMMARY TABLE A
2013 2014 2014 Difference Actual Budget Actual from Budget
£'000 £'000 £'000 £'000
(451,661) Net Income Tax (474,965) (436,665) (38,300) (77,603) Goods and Services Tax (81,955) (80,226) (1,729) (54,320) Impôts Duty (54,903) (54,103) (800) (17,370) Stamp Duty (27,402) (25,977) (1,425) (11,641) Island Rate (12,032) (11,896) (136) (24,093) Fines and Other Income (35,760) (40,100) 4,340
(636,688) | Net General Revenue Income | (687,017) | (648,967) | (38,050) |
Changes in Net General Revenue Income
Figure 2 shows how Net General Revenue Income has changed since 2002. Budgets for 2002 – 2005 have been adjusted for accounting restatements made in the 2006 Accounts to improve comparability.
The graph shows a large drop in General Revenue Income between 2009 and 2010, which was anticipated in the budget as a result of the introduction of 0/10. Actual income in 2014 was higher than in 2013 by £12.3 million.
The main changes from 2013 were a decrease in Income Tax of £15.0 million, primarily as a result of a drop off in Business Tax due to a £10.0 million one-off received in 2013 and a reduction in profits from the finance sector. This was offset by increases in GST of £2.6 million due to net increases in activity across sectors, Stamp Duty Income of £8.6 million due to an increase in the average stamp duty per property and an increase in high value property transactions and Other Income of £16.0 million due to the inclusion of the £13.6 million return from
the newly incorporated Andium Homes Limited and an increase in investment returns achieved.
FIGURE 2 – NET GENERAL REVENUE INCOME
700
650
600
550 Budget
Actual 500
450
400
Further details on the individual streams of General Revenue Income are included in the Annex to the Accounts. Individual Departments and Trading Operations also include an analysis of their income as part of the departmental pages in the Annex to the accounts.
2002 2004 2006 2008 2010 2012 2014
The Treasurer's Report 20
- Ministerial and Non-Ministerial Departments' Revenue Expenditure
The key element of the States Expenditure is the Near- Cash Net Revenue Expenditure of Ministerial and Non- Ministerial Departments through the Consolidated Fund. As departments raise charges for some of the services that they provide, and may also receive other income, the MTFP approves Net Revenue Expenditure (NRE) limits for departments, which take into account this income, and so represents the amount that needs to be funded from taxes.
In 2014 Near Cash Net Revenue Expenditure for these departments was £674.2 million (2013: £636.2 million). This included departmental income of £132.9 million (2013: £127.6 million), giving gross expenditure of £807.1 million (2013: £763.8 million).
As well as Near Cash there were also non-cash amounts of £78.6 million for depreciation and impairments which represent the use of resources such as fixed assets, even though no cash is spent.
Departments' Near Cash Net Revenue Expenditure
MTFP 2014
Actual 2014 Approval
£662.0 £674.2 million
million
Budget Carried
Underspend Actual 2013 Forward from 2013
£19.9 £28.3 £636.2 million million
million
Other Allocations
and Transfers 4.0% 6.0%
£20.6 Less than Final More than
Approved Budget Last Year
million
FIGURE 3 – MINISTERIAL AND NON-MINISTERIAL
DEPARTMENTS – NET REVENUE EXPENDITURE Near Cash Expenditure represents amounts that
(NEAR CASH) transacted in cash during the year, or will be shortly after (e.g. departmental income charged that will be collected
after the year end). It excludes amounts relating to the use Non-Ministerial Departments of Fixed Assets, such as depreciation and impairments, and the States Assembly
£41.5m which are covered in section 2.3.5 . Accounting Officers Other are accountable for Near-Cash expenditure.
Ministerial Health and
Departments Social Services
£108.7m £196.7m During the year, Budgets can be varied for limited reasons, as detailed in section 5.3.1. Table 3 reconciles
departmental approvals in the Medium Term Financial
Plan to the Final Approved Budget. More detail on these Home Affairs £674.2m
£34.4m changes is given in the Annex to the Accounts.
Education,
Sport and
Culture
£113.5 Social Security
£179.4m
The Treasurer's Report
21
|
TABLE 3 – RECONCILIATION OF FINAL APPROVED BUDGET TO THE MEDIUM TERM FINANCIAL PLAN NEAR-CASH APPROVAL
£'000 Medium Term Financial Plan Approval (Near-Cash) 661,968
2013 Departmental Approvals Carried Forward to 2014 19,873 Allocation of Contingency 4,594 Allocations of Additional Funding * 19,167 Transfers Between Capital and Revenue (3,143)
Final Approved Budget 702,459
* Additional Funding represents any other budget approvals made during the year that do not fall into the other categories. In 2014, the largest contribution to this movement was the six month adjustment to the Housing budget of £13.8 million to reflect the incorporation of Andium Homes Limited on 1st July 2014. As Housing provided a net contribution, this has the effect of increasing total net departmental expenditure.
TABLE 4 – NET REVENUE EXPENDITURE – OUTCOME COMPARED TO MEDIUM TERM FINANCIAL PLAN SUMMARY TABLE B
Difference A2c0t1u3a l MTFP 2014 ABpFupidrnogavel etd A2c0t1u4a l Approved from Final
Budget £'000 £'000 £'000 £'000 £'000
Ministerial Departments
23,223 Chief Minister 22,067 32,544 31,163 1,381 9,182 – Grant to the Overseas Aid Commission 9,794 9,945 9,798 147 17,015 Economic Development 18,513 24,266 23,933 333 106,909 Education, Sport and Culture 110,775 118,012 113,526 4,486 6,238 Department of the Environment 5,971 6,555 6,054 501 186,723 Health and Social Services 198,457 200,502 196,670 3,832 47,149 Home Affairs 49,306 35,547 34,443 1,104 (26,126) Housing (27,192) (10,306) (12,571) 2,265 181,782 Social Security 186,619 187,411 179,378 8,033 25,861 Transport and Technical Services 27,912 28,575 26,537 2,038 32,359 Treasury and Resources 32,009 35,511 33,536 1,975
Non Ministerial States Funded Bodies and the States Assembly
1,721 Bailiff 's Chambers 1,654 1,887 1,791 96 7,648 Law Officers' Department 7,961 9,223 8,444 779 6,161 Judicial Greffe 6,905 6,812 6,518 294 1,417 Viscount's Department 1,424 740 493 247
545 Official Analyst 636 387 324 63
722 Office of the Lieutenant Governor 730 916 805 111
24 Office of the Dean of Jersey 26 28 28 –
139 Data Protection Commission 234 259 201 58 1,899 Probation Department 2,213 1,944 1,904 40
641 Comptroller and Auditor General 769 1,260 747 513 4,954 States Assembly and its services 5,185 10,441 10,441 –
636,186 | Net Revenue Expenditure – Near Cash | 661,968 | 702,459 | 674,163 | 28,296 |
Each department gives an explanation of differences between actual amounts and approvals as part of their departmental pages in the Annex to the Accounts. They also give further information on variances from 2013.
The Treasurer's Report 22
Changes in Departments' Near Cash Net Revenue Expenditure
Figure 4 shows how Near Cash Net Revenue Expenditure has changed since 2002. From 2009,
the States introduced Generally Accepted Accounting Principles(GAAP), beginning with Financial Reporting Standards, and moving to International Financial Reporting Standards in 2012. GAAP compliant figures have been included since 2009, but are not available from previous years, meaning that figures are not perfectly comparable (as explained below). Budget figures have been adjusted for previously reported accounting restatements to allow comparability. Prior to the move to GAAP some expenditure which would not now qualify as capital under accounting standards was approved (and recorded) as capital expenditure. It is difficult to assess the magnitude of these amounts, and so these have not been reflected in the graph.
Net Revenue Expenditure on a Near Cash basis increased by £38.0 million (6.0%) from 2013.
The biggest single contributor to the increase in Net Revenue Expenditure from 2013 was the 4% pay award agreed in July 2012 and separate pay agreements for doctors, nurses and uniformed staff totalling £15.2 million.
There was also some significant non-recurring expenditure in 2014 including £7.0 million on the Committee of Inquiry into Historical Abuse, a £5.0 million transfer from Economic Development Department to set up the Jersey Innovation Fund, £1.5 million from Education, Sport and Culture on the I.T. and Sports Strategies, and a £3.6 million grant to the National Trust Jersey for the purchase of Plémont.
The incorporation of Housing on 1st July 2014 increased the Net Revenue Expenditure as the net return reduced by £13.6 million. However, this was offset by a corresponding increase in the return from Andium Homes Limited in General Revenue Income.
These increases were partially offset by non-recurring net income of £14.8 million from the Criminal Offences Confiscation Fund in Home Affairs which was transferred to the Police Headquarters Relocation project.
FIGURE 4 – NEAR CASH NET REVENUE EXPENDITURE
750 700 650 600 550 500 450 400 350
2002 2004 2006 2008 2010 2012 2014
Near Cash Expenditure Business Plan/MTFP Final Approved Budget
The Treasurer's Report
23
|
Allocations for Contingency
Centrally managed contingencies were established as part of the 2011 Business Plan. The principle is to provide flexibility within spending limits to be able to manage urgent and unforeseen items without returning to the States for further expenditure allocations. All requests for contingency allocations must be submitted to the Council of Ministers for approval.
MTFP 2014 Net Contingency Approval Allocated in 2014
£7.6 £3.8
million million Carry Forward
to 2015
Amounts Carried Unallocated £8.0 Amounts at the year million
Forward from 2013
end
£18.3 £22.1
million
million
The net budget allocations of £3.8 million made during the year included but were not limited to:
Transfers in:
• £7.8 million from the re-phasing of capital projects identified as part of the Measures to Balance the Consolidated Fund' in the Budget 2015 to be returned to the consolidated fund through the carry forward process.
• £3.0 million from the Police Relocation capital project as a result of a contribution from the Criminal Offences Confiscation Fund towards the funding of the project.
Allocations out for:
• £16.7 million for the agreed Pay awards;
• £1.8 million for the modernisation of Doctors and Nurses pay;
• £7.7 million for the Committee of Inquiry into Historical Abuse;
• £1.4 million relating to Project Omega (Historic abuse redress scheme);
• £5.1 million for restructuring projects such as Public Sector Reform, E-Government and Housing Transformation.
At the end of 2014 £14.1 million was returned to the Consolidated Fund from Contingency in line with the Budget 2015, comprising:
• £7.8 million from re-phased capital projects temporarily ring-fenced within Central Reserves.
• £2.7 million from Restructuring Provision.
• £3.6 million from the Court and Case Costs Smoothing Reserve.
The Treasurer's Report 24
Departments' Non Cash Expenditure
The Update to the MTFP Department Annex for 2014 approved a total of £59.7 million for depreciation as part of individual departments' approved expenditure limits. Depreciation for 2014 was £2.8 million less than budgeted in the MTFP at £56.9 million. This was mostly due to the incorporation of Housing on 1st July 2014. Depreciation was also lower than expected in Treasury and Health and Social Services due to asset disposals and the timing
of capital expenditure. This was offset by a higher level
of depreciation on Energy from Waste plant assets in
Transport and Technical Services following the reduction in useful asset lives.
Amortisation relates to the annual write off of intangible assets such as software and licences to reflect their reducing value over time.
Gains or losses on disposal of assets are also not included in the Medium Term Financial Plan. An estimate of proceeds from the sale of property assets is included as part of the Capital Programme, but this is not comparable to gain or loss on disposal.
TABLE 5 – NON-CASH AMOUNTS
Difference Final
2013 2014 2014 from Final
Approved
Actual MTFP Actual Approved
Budget
Budget
£'000 £'000 £'000 £'000 £'000
51,621 Depreciation 59,728 52,558 56,901 (4,343) 2,308 Amortisation 131 231 2,331 (2,100) (1,328) Impairments 1 5,498 3,520 18,910 (15,390) (153) (Gain)/Loss on Disposal of Assets – (3) 146 (149) (129) Other Non-Cash adjustments – – 301 (301)
52,319 | Total Non-Cash Amounts | 65,357 | 56,306 | 78,589 | (22,283) |
Notes
1 Further information on impairments during the year are given in Note 9.14.
The Treasurer's Report
25
|
- States Trading Operations – Net Revenue Expenditure
Under the Public Finances (Jersey) Law 2005, the States can designate any distinct area of operation as a States Trading Operation. Estimates for Trading Operations are approved in the Annual Business Plan. At present, four such operations have been designated.
Jersey Airport provides a wide range of facilities and services for passengers over an extensive network
of schedule and charter flight services across the UK
and Europe and Jersey Harbours is responsible for
the operation of Jersey's commercial port of St Helier and outlying ports. The incorporation of the Ports into a separate legal company has been approved by the States in principle, with a scheduled date for incorporation of the second half of 2015 subject to States approval of P.5/2015 Draft Air and Sea Ports (Incorporation) (Jersey) Law 201-.
Jersey Car Parking is responsible for administration, management, financing, development and maintenance of public parking places and Jersey Fleet Management is responsible for the acquisition, maintenance, servicing, fuelling, garaging and disposal of vehicles and mobile plant on behalf of the States.
Due to their commercial nature, Net Revenue Expenditure/ (Income) for the Trading Operations includes Non-Cash amounts relating to the use of Assets such as depreciation and impairments. During the year Jersey Airport and Jersey Harbours saw more income than budgeted of
£0.7 million and £1.1 million respectively.
TABLE 6 – TRADING OPERATIONS NET REVENUE EXPENDITURE – OUTCOME COMPARED TO BUSINESS PLAN SUMMARY TABLE B
Difference Final
2013 2014 2014 from Final
Approved
Actual MTFP Actual Approved
Budget
Budget
£'000 £'000 £'000 £'000 £'000
(1,852) Jersey Airport (1,954) (1,260) (1,991) 731
764 Jersey Harbours 1,310 1,310 208 1,102 (398) Jersey Car Parking (361) (361) (525) 164
(58) Jersey Fleet Management (246) (246) (138) (108)
(1,544) | Net Revenue (Income)/Expenditure – Trading Operations | (1,251) | (557) | (2,446) | 1,889 |
Each Trading Operation gives an explanation of differences between actual amounts and approvals as part of their departmental pages in the Annex to the Accounts.
The Treasurer's Report
26
States Trading Operations – Net Revenue Expenditure
- Other Income and Expenditure and Accounting Adjustments
Special Funds, Social Security Funds and the States of Jersey Development Company
Special Funds
In addition to the Consolidated Fund, the Public Finances (Jersey) Law 2005 names four Special Funds – the Strategic Reserve, the Stabilisation Fund, the Currency Fund and the Insurance Fund. These relate to the operation of the States of Jersey in general. The Public Finances (Jersey) Law 2005 also allows the States to establish special funds for specific purposes. These are usually established by legislation or a States decision. A summary of the purpose of the various funds is given in Table 8 and Table 9.
During 2014 Special Funds saw Net Revenue Income (NRI) of £48.5 million, comprising income of £89.1 million and expenditure of £40.6 million. The majority of this figure was income in the Strategic Reserve which saw a net balance increase of £53.6 million (5.8% on its opening investment value). This increase was net of a £10.2 million drawing, transferred to the Consolidated Fund
for the planning and creation of new hospital services
in the Island as agreed in the 2014 Budget Statement (P.122/2013).
Income/expenditure approvals for Special Funds are not currently included in the Medium Term Financial Plan, and so results for these entities cannot be compared to budget.
Based on the threshold identified in Note 9.41, the Ecology Fund has been consolidated in 2014 as a Special Fund
for specified purpose and figures have been restated to ensure comparability between years.
Social Security Funds
The Social Security Fund, Social Security (Reserve) Fund, Health Insurance Fund and Long Term Care Fund are four specific Special Funds established under Social Security legislation. These funds were consolidated into the States Accounts for the first time in 2013. The Jersey Dental
Scheme is also consolidated in this category. The reasons for the change in the Accounting Boundary are set out more fully in Section 6.1.
During 2014 the Funds saw Net Revenue Income (NRI)
of £107.1 million, comprising income of £373.4 million and expenditure of £266.3 million. The largest element of this income is returns on investments held in the Social Security Reserve Fund of £95.5 million (8.2% on its opening investment value). This Fund sets aside funds for the
future provision of pension benefits for those currently in employment so as to smooth the impact on future workers.
The Other Funds also saw net income, as contributions and investment income exceeded the benefit payments made. Income/expenditure approvals for the Social Security Funds are not included in the Medium Term Financial Plan and so results for these entities cannot be compared to budget.
States of Jersey Development Company
The States of Jersey Development Company (SOJDC) is a wholly owned subsidiary company of the States. It was originally incorporated in 1996 as the Waterfront Enterprise Development Board (WEB) and vested with responsibility for the co-ordination and promotion of development in the St Helier Waterfront Area on behalf of the States of Jersey. In 2010, the States approved proposition P73/2010, which set out proposals for the restructure of WEB into the SOJDC, clarifying the role of the company and widening the companies remit to cover all designated "Regeneration Zones".
The SOJDC is outside of the Budgeting Boundary, but for 2014 the SOJDC showed a small Net Revenue Expenditure of £0.3 million.
Andium Homes Limited
The incorporation of the Housing department into a separate legal entity (a company limited by guarantee) was approved by the States under P.63/2013. The transfer into the new company was effective from the 1st July 2014.
For 2014, Andium Homes Limited showed a Net Revenue Expenditure of £6.4 million for the 6 month period to
31st December 2014.
The Treasurer's Report
27
|
TABLE 7 – NET REVENUE INCOME OF SPECIAL FUNDS, SOJDC AND ANDIUM
2013 2014 Actual Actual
£'000 £'000
(97,308) Special Funds Net Revenue Income (48,469) (223,544) Social Security Funds Net Revenue Income (107,058) (2,504) States of Jersey Development Company Limited Net Revenue Expenditure 307
– Andium Homes Limited Net Revenue Expenditure 6,385
(323,356) | Net Revenue Income of Special Funds, SOJDC and Andium | (148,835) |
TABLE 8 – PURPOSE OF SPECIAL FUNDS NAMED IN THE LAW
Special 31 Dec 2013 31 Dec 2014
Function Fund £'000 £'000
Established under the Public Finances (Jersey) Law 2005, this is permanent reserve. The policy
for the Reserve was agreed by the States under P133/2006, stating that it is to be used only in
exceptional circumstances to insulate the Island's economy from severe structural decline (such Strategic
as the sudden collapse of a major island industry) or from major natural disaster. The States Reserve 743,128 786,522
have subsequently approved P84/2009 which proposed that this policy is varied to enable the Fund
Strategic Reserve to be used, if necessary, for the purposes of providing funding up to £100 million for a Bank Depositors Compensation Scheme and P122/2013 which agreed to the drawdown of approximately £297 million to fund the new hospital scheme over a period of years.
Established under the Public Finances (Jersey) Law 2005, the purpose of this Fund is to provide Stabilisation a reserve which can be used to make Jersey's fiscal policy more countercyclical in order to create
1,059 6
Fund a more stable economic environment. The Fund receives cash allocations in more buoyant
economic conditions and makes payments at times of anticipated economic downturn.
Established under the Public Finances (Jersey) Law 2005, the Currency Notes (Jersey) Law
1959, and the Decimal Currency (Jersey) Law 1971, the fund holds assets that match the value of Currency
7,850 1,763 Jersey currency notes and coinage in circulation, such that the holder of Jersey currency could Fund
be repaid on request. It also produces and issues currency notes and coins, and administers the currency in issue.
Established under the Public Finances (Jersey) Law 2005 (as amended under P.73/2013), the Insurance
8,057 5,676 fund facilitates the provision of mutual insurance arrangements for States funded bodies and Fund
other participating bodies.
TABLE 9 – PURPOSE OF SPECIAL FUNDS FOR SPECIFIC PURPOSES
Special 31 Dec 2013 31 Dec 2014
Function Fund £'000 £'000
Dwelling Established under the Building Loans (Jersey) Law 1950, to establish a building loans scheme Houses Loans 10,635 4,275 to enable residentially qualified first-time buyers,who have never owned residential freehold Fund property in Jersey, to purchase their first home. No new loans were made in 2014.
Assisted
Established in 1977, the purpose of this fund was to aid the recruitment of staff from the UK, by House
2,150 2,173 facilitating the purchase of suitable properties by the States on behalf of the employee. It is no Purchase
longer making new loans.
Scheme
Established by the former Housing Committee under the general powers of the Building Loans 99 Year
(Jersey) Law 1950, this fund allowed the Committee to lend to individuals offering leasehold Leaseholders 830 830
property as security (at a time when there was no share transfer or flying freehold legislation). Fund
It is no longer making new loans.
The Treasurer's Report 28
Special 31 Dec 2013 31 Dec 2014
Function Fund £'000 £'000
Established under the Agriculture (Loans and Guarantees) (Jersey) Regulations 1974, the fund Agricultural
446 489 makes loans to individuals engaged in work of an agricultural nature in Jersey for the purpose Loans Fund
of furthering their agricultural business. Approval of new loans to farmers has been suspended. Tourism Established under P.170/2001 to replace the Tourism Investment Fund, this fund makes grants
Development 945 829 to stimulate investment in the tourism industry and infrastructure in order to improve Jersey's Fund competitiveness and sustain the industry as an important pillar of the economy.
Channel
Established by the Gambling (Channel Islands Lottery) (Jersey) Regulations 1975, the fund Islands Lottery 590 180
promotes and conducts public lotteries, the draws for which may be held in Jersey or Guernsey. (Jersey) Fund
Jersey
Established under P.124/2012, the fund was set up to make investments in private and public Innovation – 4,989
sector projects to drive greater innovation in Jersey and improve competitive advantage.
Fund
Housing Established under P.74/99 and P.84/99, the fund assists in meeting the requirements for the Development 5,783 9,061 development of social rented and first-time buyer homes by providing development and interest Fund subsidies.
Criminal These funds are established under the Proceeds of Crime (Jersey) Law 1999 and Civil Asset Offences Recovery (International Co-operation) (Jersey) Law 2007 respectively. These funds hold
17,165 3,027
Confiscation amounts confiscated under law. Funds are then distributed in accordance with the relevant Fund legislation.
Civil Asset The Drug Trafficking Confiscation Fund was amalgamated into the COCF in the Revised Edition Recovery 84 201 of the Proceeds of Crime and Terrorism (Miscellaneous Provisions) (Jersey) Law 2014 issued Fund on 4th August 2014
Ecology Fund – 382 Established in 1991, the purpose of this fund was to support local environmental projects.
Where separate Accounts are not published, each Fund gives an explanation of income and expenditure and balance movements in the pages in the Annex to the Accounts. They also give further information on variances from 2013.
TABLE 10 – PURPOSE OF SOCIAL SECURITY FUNDS
Special 31 Dec 2013 31 Dec 2014
Function Fund £'000 £'000
Social Established under the Social Security (Jersey) Law 1974, the fund receives all contributions Security 76,204 88,637 payable under the Law, and pays out benefits such as the old age pension and incapacity benefit Fund and expenditure related to the administration of these benefits.
Social
Established under the Social Security (Jersey) Law 1974, the fund sets aside funds for the future Security
1,157,694 1,253,169 provision of pension benefits for those in employment so as to reduce the impact of pensions in (Reserve)
future generations, as well as to smooth contributions for Social Security benefits over time. Fund
Health Established under the Health Insurance (Jersey) Law 1967, the fund receives allocations Insurance 86,055 85,115 from Social Security Contributions for the purpose of paying claims for medical benefits and Fund pharmaceutical benefit as defined in the law.
Established under the Long Term Care (Jersey) Law 2013, the fund receives allocations under Long-Term
11,701 11,783 the Social Security Law, for the purpose of paying out benefits and expenditure relating to long- Care Fund
term care.
The Jersey Dental Benefit Scheme was established under the Jersey Dental Care Subsidy Jersey
Scheme Act of June 1991 with the objective of providing a professional service of regular dental Dental 11 10
care to maintain the dental fitness of the members of the Scheme and to maintain a system of Scheme
peer review of dental services provided to members under the scheme.
The Treasurer's Report
29
|
Other (Income) / Expenditure and Accounting Adjustments
There are some items of expenditure consolidated into these financial statements that are outside of the scope of the budgeting boundary but don't form part of a Special Fund. One example is actuarial movements in pension liabilities, which is a non-cash accounting adjustment.
In 2014 the value of Pension Liabilities increased by £37.9 million, due to an increase of £37.9 million in the PECRS past service liability and an increase of £3.3 million in the JTSF past service liability offset by a decrease in other schemes
liabilities of £3.3 million. £0.6 million of actuarial gains were recognised in Other Comprehensive Income rather than expenditure, giving total net expenditure relating to Pension Liabilities of £38.5 million. More details on these amounts are given in Note 9.30 – Past Service Liabilities and Note 9.31
– Defined Benefit Pension Schemes Recognised on the Statement of Financial Position.
Accounting Standards also require that all transactions and balances between entities within the States of Jersey are eliminated in the consolidated accounts. More details of consolidation adjustments are given in Note 9.4
– Segmental Analysis. Table 11 below shows only the impact on the SoCNE. This is not zero as there is also an impact on the SoFP which is not seen in this table.
TABLE 11 – OTHER INCOME/EXPENDITURE AND ACCOUNTING ADJUSTMENTS
Restated 2014 2013 Actual Actual £'000 £'000
(4,651) Pension liabilities 38,504 (810) Other (Income) / Expenditure 1,835
(5) Consolidation Adjustments 735
(5,466) | Other (Income)/Expenditure and Accounting Adjustments | 41,074 |
Reconciliation of Reported Figures to Consolidated Income and Expenditure
The figures reported in the previous sections are based on the States of Jersey budgeting framework. The Financial Statements are prepared in line with the Jersey Financial
Reporting Manual (JFReM), which includes for example definitions of Income and Expenditure. This means that income and expenditure amounts are reported for General Revenue Income and Departmental Expenditure, even though the States budgets are for the Net Amounts. Table 12 shows how these reported figures split into income and expenditure, tying into the reports reported in the Financial Statements.
TABLE 12 – RECONCILIATION OF REPORTED FIGURES TO CONSOLIDATED INCOME AND EXPENDITURE
Reported
Income Expenditure Figure
Table £'000 £'000 £'000
Net General Revenue Income 2 (648,967) (652,683) 3,716 Departmental Net Revenue Expenditure (Near Cash) 4 674,163 (132,922) 807,085 Departmental Non-Cash Expenditure 5 78,589 302 78,287 Trading Operations Net Revenue Income 6 (2,446) (56,906) 54,460 Special Funds Net Revenue Income 7 (48,469) (89,119) 40,650 Social Security Funds Net Revenue Income 7 (107,058) (373,400) 266,342 SOJDC Net Revenue Expenditure 7 307 (2,196) 2,503 Andium Net Revenue Expenditure 7 6,385 (22,278) 28,663 Other (Income) / Expenditure 11 40,339 (3,549) 43,888
Gross (Income) / Expenditure |
| (7,157) | (1,332,751) | 1,325,594 |
Consolidation Adjustments 11 735 174,443 (173,708)
Total Consolidated (Income) / Expenditure |
| (6,422) | (1,158,308) | 1,151,886 |
The Treasurer's Report 30
- Capital Expenditure
Consolidated Fund – the Capital Programme
The Budget 2014 included a capital expenditure allocation from the Consolidated Fund of £88.9 million. After removing allocations relating to the Housing Department and making other adjustments such as transfers to revenue budgets, there was an effective capital approval
of up to £54.3 million. £6.4 million was returned to the Consolidated Fund and there were also £101.1 million of unspent approvals from previous years.
During 2014 actual capital expenditure from the Consolidated Fund amounted to a total of £51.7 million. The table below gives details of this expenditure against approvals. Further detail, including budget movements can be found in Section 10.
TABLE 13 – CONSOLIDATED FUND CAPITAL PROGRAMME
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Chief Minister's Department
Computer Development Vote 20 1,312 2,200 888 E Government 908 1,427 1,777 350 Upgrade Microsoft Desktop Tech 165 1,005 1,415 410 Web Development 182 969 1,025 56 T&R JDE System – 395 771 376 Application Compatibility to Windows 8 166 166 500 334 Enterprise Systems Development (124) 22 420 398 HR Transform (Change Team Transformation) – – 77 77
Chief Minister's Department Total | 1,317 | 5,296 | 8,185 | 2,889 |
Education, Sport & Culture
Le Rocquier 40 22,587 22,700 113 Sports Strategy Infrastructure 1,021 1,021 1,500 479 School ICT – – 778 778 ESC Minor Capital / AUCC 39 360 625 265 ESC ICT Strategy Phase 3 142 395 538 143 Victoria College 39 48 400 352
Education, Sport & Culture Total | 1,281 | 24,411 | 26,541 | 2,130 |
Department of the Environment
Central Environmental Management – 933 1,038 105 Equipment, Maintenance, Minor 40 525 629 104 Fisheries Vessel Mid Year Refit 80 414 426 12 Met Radar Refurbishment 79 79 350 271 Urban Renewal 2006 – 315 327 12 Automatic Weather Station 36 212 265 53 Countryside Infrastructure 70 70 193 123
Department of the Environment Total | 305 | 2,548 | 3,228 | 680 |
The Treasurer's Report
31
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Health & Social Services
Equipment, Maintenance & Minor Capital 2,655 9,674 12,197 2,523 Laundry Batch Washer – Planning 29 43 500 457 PSA Oxygenators 263 295 380 85 Tube System Upgrade – Planning (7) 97 104 7
Health & Social Services Total | 2,940 | 10,109 | 13,181 | 3,072 |
Home Affairs
Minor Capital 904 2,408 4,830 2,422 Tetra Radio Replacement 75 2,031 2,483 452 Prison Control Room 45 1,661 1,839 178 Biometric Passports 87 477 1,183 706 Prison Security Measures – 877 943 66 Prison Cell Call System (3) 101 200 99 Joint Emergency Control Room (21) 163 163 – Prison IS Strategy Implement (2) 153 153 – Fire Service Building Repairs 80 89 90 1 Prison 2009 Minor Capital – 33 51 18 Home Affairs Total 1,165 7,993 11,935 3,942
Housing
Housing Rolling Vote 8,672 59,780 59,780 – Housing Total 8,672 59,780 59,780 –
Transport and Technical Services
EFW Plant La Collette (724) 118,424 119,189 765 Infrastructure 8,776 37,158 41,274 4,116 South La Collette Reclamation 10 26,582 26,600 18 Sludge Thickener Project 6,289 11,849 14,284 2,435 Town park (85) 12,109 12,118 9 Liquid Waste Strategy 1,802 2,020 10,100 8,080 Phillips Street Shaft 1,172 5,081 5,600 519 Fire Fighting System 58 4,306 4,371 65 Waste: Ash Pit La Collette 58 2,642 3,699 1,057 In-Vessel Composting – 2,055 2,062 7 New Public Recycling Centre 303 362 2,050 1,688 Replacement Assets 282 689 1,747 1,058 Bottom Ash Recycling – – 1,538 1,538 Fiscal Stimulus Parish Project 543 588 1,252 664 EFW Replacement Assets 786 786 1,136 350 Scrap Yard Infrastructure 63 115 1,025 910 Clinical Waste Refurbishment 154 331 1,000 669 Eastern Cycle Network 4 252 582 330 Asbestos Waste Disposal 46 47 447 400 Contingency Infrastructure Maintenance – 137 145 8
Transport and Technical Services Total | 19,537 | 225,533 | 250,219 | 24,686 |
The Treasurer's Report 32
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Treasury and Resources
On behalf of Education, Sport and Culture
Additional Primary School Accommodation 1,312 1,395 8,188 6,793
St Martin 3,498 5,052 7,732 2,680
T&R Grainville Phase 4a 50 4,521 4,558 37
Youth Service Works – Various 1,418 1,936 3,028 1,092
Victoria College Capital Project 389 1,162 1,299 137
Crabbe Silver Jubilee Works 924 924 926 2
FB Fields Running Track 766 766 810 44
Les Quennevais Artificial Pitch 649 649 650 1
Les Quennevais Rep School 196 198 320 122 On behalf of Health and Social Services
Future Hospital 1,315 1,315 10,114 8,799
Main Theatre Upgrade 254 416 6,483 6,067
Adult Care Homes 46 64 4,000 3,936
Oncology Extension & Refurbishment 719 2,868 3,332 464
Clinique Pinel Upgrade 1,054 2,839 2,868 29
Intensive Care Unit Upgrade 79 2,301 2,500 199
Children's Homes 777 996 2,075 1,079
A&E/Radiology Extension (Phase 2) 7 1,961 1,982 21
Rosewood House Refurbishment 32 1,936 1,936 –
Autism Support 337 338 1,066 728
Replace General Hospital – Planning – – 500 500
Integrated Assessment & IM Care 22 22 500 478
Replacement Hospital – Feasibility (216) 1 350 349
Mental Health Facilities – Overdale – Feasibility – – 350 350
Relocate Ambulance and Fire Station – Feasibility 3 5 100 95
Limes Upgrade (37) 38 38 –
Refurbishment Sandybrook – – – – On behalf of Home Affairs
Police Relocation (Phase 1) 1,746 3,353 23,589 20,236
Prison Improvement Phase 4 463 9,769 9,881 112 Other projects
Office Rationalisation 18 1,604 1,719 115 Public Markets Maintenance 37 1,957 3,462 1,505 Green St Car Park Extension 64 88 1,500 1,412 ITAX Development – Taxes Office 279 1,208 1,208 – Tax Transformation Programme & IT System 433 742 1,200 458 Demolition Fort Regent Pool – – 750 750 Integrated Property System – 227 305 78 Relocation of Sea Cadets (193) – 107 107 Fiscal Stimulus and Parish Projects – – – –
Treasury and Resources Total | 16,441 | 50,651 | 109,426 | 58,775 |
Non Ministerial States Funded
Magistrates Court – 9,170 9,289 119 Non Mins – Minor Capital 77 236 1,202 966 Court Management System – 35 43 8
Non Ministerial States Funded Total | 77 | 9,441 | 10,534 | 1,093 |
Total 51,735 395,762 493,029 97,267
The Treasurer's Report
33
|
The most significant projects incurring expenditure in 2014 included:
Sludge Thickener Project: The sludge thickener project began in 2011 to replace the existing sludge thickener plant at Bellozanne which had reached the end of its useful life. The enabling works were completed during 2012 and phase 2 of the project began on schedule. However, due to the current economic climate the main contractor experienced financial difficulties and went
into administration. Transport and Technical Services appointed a new contractor in December 2013 to complete this project. It is anticipated that the project will near completion by 2016.
Future Hospital: The project will meet the requirement in The Redesign of Health and Social Services (P.82/2012) for the Council of Ministers to bring forward proposals for a new or refurbished hospital including manpower and financial implications. Currently a Site Options Appraisal is being undertaken at the request of the Council of Ministers to assess on a like-for-like basis whether one of three single sites outperform the previously preferred dual site. The site options appraisal work will complete in Q2 2015 and the preferred site will be lodged for the consideration of the States Assembly prior to the summer recess. Depending on the preferred site option the resulting delivery of the feasibility study and subsequent construction programmes vary.
The four site options under consideration are:
» Option A – Dual Site (Out-patients at Overdale and In-patients at the Gloucester Street hospital) Part refurbishment.
» Option B – Overdale Hospital Single Site – 100% New Build.
» Option C – Gloucester Street Hospital. Single Site – 100% New Build.
» Option D – Waterfront Site (south of Route de Liberation) Single Site – 100% New Build.
St Martin School: The £5.3 million contract with Marett Construction commenced in August 2013 and is due to finish this May. Migration will take place in the summer term with the new 180 place Primary School plus the new 30 place nursery due to open this September. The new building, which has photo voltaic solar panels, rainwater harvesting and grey water toilet flushing, will replace the ageing parish school building which does not comply with the current standards.
Oncology: Previously, care for cancer patients was delivered across two sites at opposite ends of the Hospital. The upgrade enables the department to function as one designated unit, enabling the highly skilled and dedicated team of doctors and nurses to work more
effectively in caring for oncology and haematology patients on a single designated site. The Department has now been divided into two clinical areas, that includes, four clinic rooms, a large open plan treatment area and two single side room. The new Oncology-Haematology Department at the General Hospital, was officially opened on 16th September 2014 by the then Health Minister Deputy Anne Pryke.
Police Relocation: This capital scheme will provide the Island's first purpose built Police Headquarters, replacing facilities which have long been regarded as inadequate, of poor quality and not fit for the delivery of modern policing. In September 2014, Rok-Regal construction Limited was appointed as contractor and a construction programme began in October 2014 and is expected to be completed in December 2016.
The scheme, which includes a 64 space extension to Green Street car park, has a total budget of £24.37 million.
Prison Improvement Phase 4: A combined new Workshop/Stores building, steel frame, overclad with insulated metal panels, an insulated metal panel roof. The heating for the building is via underfloor pipework within the concrete slab.
This will provide new workshops for the Engineering staff, with offices above. Also new storage areas for incoming items delivered to the prison, with an office. Both areas have kitchen and restroom facilities.
During the works the perimeter security fence had to be adjusted to provide large delivery vehicle access around the building, whilst maintaining secure areas.
FIGURE 5 – CAPITAL PROJECTS
Other Other Assets Property £2.9m £2.8m
Waste and Education Infrastructure Facilities £19.5m
£10.5m £51.7m
Health Facilities
£7.3m Housing £8.7m
The Treasurer's Report 34
Trading Operations Capital Expenditure
During 2014 actual capital expenditure from Trading Funds amounted to a total of £13.7 million. The table below gives details of this expenditure against approvals. Further detail, including budget movements can be found in Section 10.
TABLE 14 – TRADING OPERATIONS CAPITAL EXPENDITURE
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Jersey Airport
Engineering/ARFFS Building 1,311 1,497 8,737 7,240 Arrivals/Pier/Forecourt – 575 4,764 4,189 ATC Equipment – 3,306 3,446 140 Primary Radar Les Platons 40 2,766 3,001 235 Regulatory Compliance 2010 566 1,046 2,990 1,944 Minor Capital Assets 552 1,179 1,623 444 Fuel Farm 935 935 1,500 565 Regulatory Compliance – 300 1,300 1,000 X-Rays for Hand Baggage – – 518 518 Public Address/Fire Alarm 22 58 398 340 Instrument Runway Visual Range – – 363 363 Airfield Stop Bars 280 280 350 70 Departures Hall Access Lobby – – 300 300 CCTV Airport Wide 51 63 300 237 CCTV Checkpoints – 162 200 38 Les Platons UPS 41 154 154 – Fire Pump Replacement 4 4 125 121 Touch Down Wind – – 100 100 Jersey Airport Total 3,802 12,325 30,169 17,844
Jersey Harbours
Elizabeth Harbour EB/WB Walkways 2,552 5,716 5,716 – St Helier Marina 1,384 1,499 3,801 2,302 Gorey Pierhead 944 1,200 3,000 1,800 MCA 263 1,482 2,353 871 Port Crane 293 823 1,803 980 Elizabeth Harbour Trailer Park 1,191 1,769 1,769 – Marine Ops Refurbishment 143 143 1,100 957 Replace Pilot Vessel – – 922 922 Sub Station Upgrades NNQ 268 438 500 62 St Helier Marina Gate Replacement – – 450 450 Elizabeth Pontoon Fingers – – 240 240 Offshore Beacons 44 208 208 – CCTV Upgrade 20 78 200 122 Warehouse Development – – 200 200 CCTV (Phase II) 3 3 150 147
Jersey Harbours Total | 7,105 | 13,359 | 22,412 | 9,053 |
The Treasurer's Report
35
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Jersey Car Parking
Anne Court Car Park 20 339 9,000 8,661 Car Park Maintenance and Refurbishment 1,086 2,508 3,217 709 Automated Charging System 21 165 1,000 835 Jersey Car Parking Total 1,127 3,012 13,217 10,205
Jersey Fleet Management
Vehicle and Plant Replacement 1,715 7,952 9,957 2,005
Jersey Fleet Management Total | 1,715 | 7,952 | 9,957 | 2,005 |
Total 13,749 36,648 75,755 39,107 The most significant projects incurring expenditure in 2014 St Helier Marina: The removal of the old Bailey bridge
were:
Engineering/ARFS Building: The new Airport Engineering Building is currently under construction, in conjunction with the new Airport Cargo Centre facility on the south side of the airfield. A single new building will house both facilities. The construction of a new Cargo Centre will free up land at the existing Cargo Centre
site for another aviation business development. Local contractor Hacquoil & Cook was appointed in 2014 to deliver the new building, which it is anticipated will be ready for occupation during Q3 2015.
link span in the south western corner of St Helier Marina was identified as a critical project to safeguard use of the marina and to remove a significant maintenance liability for the Ports of Jersey. The removal of the bridge in 2014 also enabled repairs to the marina wall to be completed to ensure continued safe operation of the marina facility. Working in close liaison with the Marine Leisure team, the RNLI and the marina users, a new access and pontoon system has been installed, with commissioning of the complete new system planned for Q2 2015.
Elizabeth Harbour EB/WB Walkways: The replacement of the western link span at Elizabeth Harbour provides a new vehicle and walkway access for ferries and replaces an asset that had reached the end of its economic life. As part of the new installation, the opportunity was taken to enhance the pedestrian access to the terminal buildings, with the provision of a new connecting walkway between the new link span and the existing tunnel, thus improving access for less able foot passengers to reach the terminal without negotiating stairs.
The Treasurer's Report 36
- The States Balance Sheet
Key Movements in Assets and Liabilities
During the year Andium Homes Limited (formerly the Housing Department) was incorporated. The company has been consolidated on the basis of the control exerted by the States of Jersey. Consequently, their assets continue to be included in the States of Jersey balance sheet.
In the year, including Andium and other entities,
£76.9 million was spent on additions to Property, Plant and Equipment and £75.5 million of depreciation was charged. Impairment reviews were carried out in line with the States accounting policies and the requirements of the Jersey Financial Reporting Manual (JFReM). Impairments on Property, Plant, Equipment and Non-Current Assets Held for Sale totalling £43.9 million were incurred in 2014, of which £20.6 million were reversals of previous revaluation gains, and £23.3 million were recognised through
Net Revenue Expenditure, mainly due to proposed demolitions in Social Housing and a review of Energy from Waste Plant assets (2013: £1.3 million). More details of movements in the value of Property, Plant and Machinery are set out in Note 9.14.
Overall the value of Strategic Investments increased by £3.9 million. Further details on the valuations are given in Note 9.18.
The States held more cash at the end of 2014 than at the end of 2013, due to variations in the cash requirements of the organisation between the two years. The total value of non-strategic investments increased by £329.1 million. This was due to a number of factors, including investment of the States of Jersey Issued Bond. In addition, investment returns were achieved from the Common Investment Fund and other Legacy Investments including the Social Security (Reserve) Fund contributing to the remaining increase which is net of drawings.
The most significant increase in liabilities comes from
the inclusion of the States of Jersey Bond which was successfully issued in 2014. The proceeds from the Bond issuance are being used to lend money to affordable housing providers in the Island, in particular, Andium Homes Limited in order to finance a comprehensive programme of investment in affordable homes for Jersey's future. Further information on the Bond is given in
Note 9.25.
Pensions liabilities relating to past service liabilities have increased by £37.9 million, as set out in Note 9.30. The PECRS pre-87 debt increased by £37.9 million, whilst the provision for JTSF pre 2006 debt increased by £3.3 million with other schemes liabilities decreasing by £3.3 million. The value of both liabilities is calculated by the Scheme Actuaries, and details of the assumptions are given in Note 9.30.
Figure 6 illustrates the balance of assets against liabilities on the States' Statement of Financial Position. The States has total assets of £6.6 billion compared to total liabilities of £0.9 billion. The majority of the States assets consist of Property, Plant and Equipment of £3.4 billion and Investments of £2.5 billion.
The largest liabilities held by the States relate to the pension liabilities totalling £0.4 billion, and the external bond taken out this year of £0.2 billion. As per IAS 19, only the pension liabilities of the States of Jersey are included as pension liabilities.
8.2 Statement of Financial Position and the Notes to the Accounts give more details of the States Assets and Liabilities.
FIGURE 6 – STATES ASSETS AND LIABILITIES
7.0 6.0 5.0 4.0 3.0 2.0 1.0 0.0
| ||||
| Property and |
| ||
| other Fixed Assets |
| ||
|
|
| ||
Strategic Investments | ||||
|
|
| ||
| Other Investments |
| ||
|
|
| External Bond |
|
Pension Liabilities | ||||
Cash and other Current Assets | ||||
Other Liabilities |
Assets Liabilities
The Treasurer's Report
37
|
During the year the CIF, as a whole, generated returns FIGURE 7 – BREAKDOWN OF PROPERTY AND OTHER of £207 million, a rate of return, net of fees, in excess of
FIXED ASSETS 8%. This represented both positive market conditions and
performance of the underlying investment managers.
Plant and Other
Equipment Assets
Marine, £130m £84m Social Airport and Housing
Other Services £685m
£282m
£3.3bn
Other Property
£986m
Highways, Drainage and Sea Defences
£1,150m
Performance of States Investments
The States Investment Holdings are now predominantly invested via the Common Investment Fund (CIF), facilitating improved risk management, greater diversification across asset classes and investment managers as well as reduction of cost through economies of scale.
The total value of the CIF as at the 31 December 2014 was £2.9 billion, up from £2.4 billion at the close of 2013. This represents both investment returns but also the transfer into the CIF of additional funds previously invested outside.
A relatively small proportion of the States Investment portfolio is maintained outside the CIF, this includes the infrastructure investments made by the Currency Fund and part of the Social Security (Reserve) portfolio which is invested within funds passively managed by Legal and General. The Funds invested with Legal and General are being transferred into the CIF as capacity allow, these funds are expected to be fully invested in the CIF by 2016.
By the end of the year the value of assets held outside the CIF amounted to £167.5 million; £157.5 million remained invested with Legal and General down from £266.3 million at the end of the prior year and £10.0 million invested in infrastructure investments, down from £14.9 million in 2013.
In considering performance each CIF manager is monitored relative to their own market benchmark; active managers are expected to outperform the market net
of their fees, while passive managers should mirror the benchmark. Performance is best measured over a long investment horizon and managers and can be expected to exhibit volatility when considered over short timeframes. The mandate of most managers requires them to seek
to perform over a complete market cycle, making a three year performance figure more appropriate for assessment than one year performance, though both are still monitored.
In the current year the total CIF performance was in line with the apportioned benchmark of the underlying pools, while the three year performance figure remains well in excess of benchmark. Performance can be seen more clearly illustrated in Figure 8.
2014 saw the equity class investments make the largest contribution to the overall rate of return of the CIF, generating a return of around 10.2% and around 0.6% in excess of the class's relative benchmark. Equity represents the largest allocation of the CIF making up 62% of the overall fund value as at the year end.
Equity investments are spread across seven managers covering a range of strategies and regions. The number of equity managers was expanded during the year with the appointment of an emerging market manager.
The next largest asset class is bond type assets, split between UK Government bond pools, the UK corporate bond pool and the global absolute return bond (ARB') pool. These pools make up £0.75 billion or 26% of the CIF as at the year end; during the year these pools generated a net return of around 4.4%, a performance 1.6% below benchmark. This underperformance reflects two key factors, firstly one of the two ARB managers was removed during the year following a downgrading by Aon Hewitt, the States Investment Advisor. The removal of the manager led to a large increase in cash holding until new managers could be appointed, this cash holding resulted in a large drag on relative performance. Two new ARB managers were appointed to replace the removed manager in early 2015. The second factor impacting performance was continuation of the low interest environment and further contraction in yields which has made the target return of the ARB pool (LIBOR+4%) increasingly difficult to achieve.
The Treasurer's Report 38
The asset classes of property and cash make up the continuing to be built as units with the preferred managers remaining proportion of the CIF; the cash asset class has become available. Although generating strongly positive continued to generate returns in excess of the market returns, the costs of building the property position have benchmark, however has suffered low returns attributable a negative impact relative to benchmark in the short
to the prevailing low interest rate environment. The term although these short term costs are expected to be property class stands at £141.6 million but the position is compensated in the long run.
FIGURE 8 – CIF PERFORMANCE COMPARED TO BENCHMARK
(%)
160% 150% 140% 130% 120% 110% 100%
|
2013-12-01, 136.66% |
2013-12-01, 130.93% |
2012-12-01, 117.69% 2012-12-01, 114.28% 2010-12-01, 106.77% |
2011-12-01, 107.21% 2011-12-01, 106.00% 2010-12-01, 106.41% |
2014-12-01, 147.92% 2014-12-01, 142.09%
CIF return (net) benchnmark return (net)
Financial Position of States Funds receipts (£1.6 million). This was offset by the earlier than
anticipated return of £2.7 million from the Restructuring Provision and other smaller differences.
The key results relating to the position of significant funds are highlighted below.
Trading Operations
Consolidated Fund
At the end of 2014, the unallocated Consolidated Fund Balance was £4.7 million. The 2014 Budget Statement forecast an unallocated balance in the Consolidated Fund of £5.4 million. This was revised in the 2015 budget to £14.2 million after considering the Proposed measures to balance the Consolidated Fund'. More details can be found in the 2015 Budget Statement.
The actual balance was £9.5 million less than expected. This difference is primarily as a result of lower than expected General Revenue Income (£3.3 million),
and transactions not finalised by the year end such as proposed measures to transfer £6.1 million from the Housing Development Fund and £1.0 million from re- phasing capital projects and lower than budgeted property
The total balance in the Trading Funds decreased by £0.2 million during 2014, with Jersey Airport and Jersey Fleet Management balances increasing by £3.6 million and £1.2 million respectively, and Jersey Harbours
and Jersey Car Parking decreasing by £2.6 million and £2.4 million respectively. A significant amount of these balances have been earmarked for future projects,
as detailed in the relevant pages in the Annex to the accounts.
Special Funds
The balance in the Strategic Reserve increased by £43.4 million during the year, and now holds over £786.5 million. This increase was net of a £10.2 million drawing,
The Treasurer's Report
39
|
transferred to the Consolidated Fund for the planning and creation of new hospital services in the Island as agreed in the 2014 Budget Statement (P122/2013). The gains were made from investment returns generated from the Funds holdings in the Common Investment Fund.
Other Funds saw smaller movements in their fund balances, and details are given in their individual pages in the Annex to the Accounts.
Social Security Funds
The balances of the four Social Security Funds increased in 2014, most notably the Social Security (Reserve) Fund which grew by £95.5 million to £1.3 billion. The increase was generated by investment returns primarily through those held in the Common Investment Fund with additional contributions from investments held directly.
The relevant pages in the Annex give more information about the performance and position of the funds. Annually, the Social Security Minister publishes a report of the activities and costs of the Social Security Department.
Assessment of Liquidity
The States of Jersey's fiscal policy is to operate budget surpluses during periods of economic growth with an objective of transferring surpluses to the Stabilisation Fund in order to help fund any deficits that arise in periods of economic decline. In their pre-MTFP report published in January 2015, the Fiscal Policy Panel (FPP), the States independent fiscal experts, made an assessment of the economic outlook for Jersey and recommended that
the States should develop a plan that will address any structural deficit by 2018/2019. The FPP stressed that care should be taken to ensure that the timing and range of any measures minimise the risks to the economic recovery, which, in the early stages, may involve the use of States reserves. The States will consider a range of measures in the development of the MTFP for 2016–2019.
The Stabilisation Fund was used in the 2009–2011 period to provide fiscal stimulus funding and the current balance is just over £6,000. It is intended that this Fund will be rebuilt once the economy recovers sufficiently.
The Strategic Reserve is maintained as a permanent reserve, where the capital value can be used in exceptional circumstances to insulate the Island's economy from severe structural decline. The Strategic Reserve Balance is £786.5 million. The policy for the Strategic Reserve was amended as part of the 2015 Budget to allow the further use of the investment returns for the New Hospital Project while protecting the value
of the Reserve in real terms. Further consideration of
the policy for the Strategic Reserve and monitoring its desired size relative to the value of the economy will be considered as part of the Fiscal Framework, which is to be presented alongside the next MTFP in June 2015.
The unallocated Consolidated Fund balance at the end
of 2014 was £4.7 million. Historically, the FPP have recommended that a working balance of £20 million be maintained where possible on the Consolidated Fund. However the MTFP 2013–2015 introduced central Contingency Allocations which have increased the flexibility of the States to address funding pressures.
The MTFP forecast, as updated by the 2015 Budget Statement also shows that a balance of £20 million will not be achieved in 2015 with a balance of £2.8 million forecast after considering a number of proposed measures to balance the fund. The position of the Consolidated Fund is being monitored during 2015 and further measures will be proposed as required. The next MTFP will consider the forecast Consolidated Fund Balance from 2016.
The balances held in the Social Security Funds are not currently required for in-year benefit expenditure. The balances held in the Social Security (Reserve) Fund have been set aside for the future provision of pension benefits for those in employment so as to reduce the impact of pensions on future generations, as well as to smooth contributions for Social Security benefits over time. The balances in the Social Security Fund, Health Insurance Fund and Long Term Care Fund will be used to pay benefits under the relevant laws.
The sufficiency of the Social Security Fund and Social Security (Reserve) Fund (the combined funds) is assessed in the Government Actuary's Department (GAD) report
on the condition of the fund, which is required under the law to be carried out at least every three years. The last published report assessed the condition of the fund as
at 31 December 2012, and is available on www.gov.je. This report includes estimates for when the balance in
the combined funds will fall to zero at existing contribution rates, and using a range of relevant assumptions. The various scenarios considered give a range from 2033
to 2057.
The Treasurer's Report 40
Financing, Treasury and other policies
Financing
States expenditure is substantially funded through accumulated and current year revenues rather than borrowing. Comparatively small amounts of borrowings exist for specific assets in the form of Finance Leases.
In the Budget Statement 2014 the States agreed that a maximum of £250 million could be borrowed by the States for housing purposes. The Budget proposed that a public bond issue would be the most suitable form of borrowing; a £250 million public bond was issued in 2014.
Significant Treasury Policies
The States of Jersey regards the successful identification, monitoring and control of risk to be the prime criteria
by which the effectiveness of its treasury management activities will be measured. Accordingly, the analysis and reporting of treasury management activities will focus on their risk implications for the States of Jersey.
The States of Jersey acknowledges that effective treasury management will provide support towards the achievement of its business and service objectives.
The Treasurer of the States is therefore committed to
the principles of achieving value for money in treasury management, and to employing suitable comprehensive performance measurement techniques, within the context of effective risk management.
Estate management Strategy
The States aims to provide safe and appropriate accommodation for all States departments whilst striving to maximise asset values and minimise property operating costs. The States' estate management policy has four main aspects.
Maintaining a legally compliant Estate
A fundamental requirement of the Estates Management function is to implement the policy of maintaining a legally compliant estate for staff, users of facilities and
the general public. Jersey Property Holdings (JPH) undertakes an ongoing assessment of the statutory compliance levels for buildings under its management.
In 2014 compliance of 96% was achieved as an average throughout the year on properties within the direct management of JPH, this is an increase of 7% on the 2013 reported figure and is in the higher percentage
of the industry standard average of between 90% and 98%. Each test or inspection is certified as complete by competent contractors and is not confirmed as compliant until the inspection certification has been received by JPH.
Backlog Maintenance and Improvement Works
2014 saw the continuation of a programme of backlog maintenance and improvement projects to address deficiencies in the property portfolio, based on the following prioritisation criteria:
- Committedfunding (e.g. thecontinuation of existingphasedworksorthoseidentifiedaslinkedwithcarryforward funds)
- Urgentworksthataddress a HealthandSafetyneed
- UrgentOperationalContinuity/BuildingFabric Works (WindandWatertight')
- OtherEssentialImprovement Works
The total Budget available for backlog maintenance projects, improvement works and mandatory and cyclical maintenance activities for 2014 was £8.2 million that provided for a programme comprising some 100 individual projects.
The budget was utilised in part to address deficiencies within the Health Estates, ranging from large scale projects such as Phase 2 of the Gwyneth Huelin Wing outpatient internal refurbishment (£520,000) to the Bartlett Ward refurbishment (£885,000) and small scale projects of asbestos removal and minor upgrades within the General Hospital.
On the JPH portfolio, the budget was expended on a
mix of large scale projects, such as the repair and re- surfacing of the Clos Des Sables footpaths (£250,000) prior to transfer to the Parish of St Brelade for ongoing maintenance responsibilities, and minor works such as the upgrading and replacing Building Management Systems (BMS) to assist in energy monitoring.
Seventeen projects relate to the Health and Social Services estate, being a mix of the General and Acute
The Treasurer's Report
41
|
Hospital and outlying properties, with a programmed cost estimate of £2.1 million.
44 projects relate directly to the Property Holdings property portfolio with an approximate expenditure of £3.6 million, with the remaining budget of £2.5 million being utilised for Mandatory and Cyclical maintenance works (£1.0 million combined) and reactive works (£1.5 million).
Review of operational property
The States is also committed to reviewing the appropriateness of its operational properties. A review of the operational portfolios of the Education estates was completed in 2011 from which an action plan has been developed and is continuing to be delivered in 2014 and into 2015.
A similar review has commenced in respect of the Health and Social Services estate. This is more complex as it involves harmonization with the requirements of the Health modernisation process, key to which is the provision
of the Future Hospital requirements. The focus in 2014 was the development of outline proposals for the Future Hospital to achieve approval in the 2014 budget. Having secured funding, the Future Hospital project has moved into feasibility study phase and a corresponding review
of the other Health and Social Services facilities has commenced.
Throughout 2014 JPH has undertaken the development
of an office modernisation strategy and supporting implementation plan. On the basis of extensive engagement with departments in scope, a Target Operating Model for Office Modernisation was identified in September 2014. Further work to identify phasing and funding options has been undertaken and the programme is expected to be finalised in the second quarter of 2015 and identify a way forward which meets both the strategic priories of the States and the current financial context. The key aims of this work remain to develop a strategy which will consolidate the office estate, reduce its size and provide a modern working environment for the future.
This is also likely to lead to a rationalisation of the portfolios through better utilisation of buildings with opportunities to dispose of buildings with alternative use value.
The phased programme of reviewing States of Jersey offices which began in 2011 has been concluded with a full office modernisation strategy and implementation plan developed in 2014. The report identifies areas of property portfolio efficiencies that can be realised from amalgamating services within the same property but through the implementation of modern space utilisation standards to maximise the usage of the existing estate.
The report has delivered its objectives by providing evidence based data to support the consolidation of the office estate, reduce its size and provide a modern working environment whilst allowing surplus properties to be sold and realise the income back into the Consolidated Fund.
Disposals of surplus assets
The States has a policy of disposing of assets which are surplus to requirements, reducing the States' property portfolio to a size which is more affordable and efficient, and releasing capital proceeds to fund the States capital investment programme within the MTFP. Larger sites, such as the former Jersey College for Girls, have been transferred to the States of Jersey Development Company for development, with JPH disposing of surplus small sites and parcels of land directly to the market. In 2014, disposal receipts of £2.9 million were achieved.
The Treasurer's Report 42
Review of the Pension Schemes
The States two main public sector pension schemes
are extremely important to the Island, with around 1 in 3 Jersey households having some reliance on a public sector pension scheme. The pension schemes are an important tool in attracting key public sector workers, and funded public sector schemes reduce the reliance on social security benefits.
Life expectancy has improved greatly in recent years which is impacting on the affordability of public service pensions. In addition, expectations of how much money will be earned over the long term from the investments have been reducing and are now significantly lower than when the schemes were established. The long term sustainability of public sector pension schemes has been the subject of the Hutton report in the UK, and the States of Jersey has recognised the need to consider its own schemes.
A Technical Working Group (TWG) was formed in August 2011, with terms of reference to "Develop and prepare
a report on possible options for changes to Public Employees Contributory Retirement Scheme (PECRS) to ensure its viability and sustainability for the future." The key principles are that the scheme must be Sustainable, Affordable and Fair for the long term.
In March 2013 the States Employment Board agreed the TWG report and committed to making changes to PECRS that included;-
• introducing a Career Average Revalued Earnings (CARE) Scheme
The enabling Law which will facilitate changes to the Scheme and the new regulations was lodged in March 2014 and was passed by the Privy Council in July
2014. In March 2015, it was announced that the revised implementation date for a CARE scheme would be 1st January 2016 for new employees and 1st January 2019 for existing employees. Draft regulations are being prepared for consultation and debate in the States during 2015.
It is anticipated that the Jersey Teachers Superannuation Scheme (JTSF) will be considered at a later stage.
Pension Schemes not recognised on the Statement of Financial Position
In addition to the defined benefit schemes outlined in Note 9.31, the States of Jersey operates two further pension schemes: the Public Employees Contributory Retirement Scheme (PECRS) and the Jersey Teachers' Superannuation Fund (JTSF).
The PECRS and JTSF are both final salary schemes, but are not conventional defined benefit schemes as the employer is not responsible for meeting any ongoing deficiency in the scheme. Because of that limitation on the States' responsibility as employer, the scheme deficit in each case is disclosed below but not recognised in the States Accounts.
The information presented in relation to the PECRS and JTSF schemes on pages 44 to 49 has not been audited.
• linking the normal retirement age to the Jersey state pension age
• introducing a higher employee contribution rate (average increase in UK 3% of pay)
• delivering equity and fairness – treat all employees fairly
• clearly defined risk sharing between employer and employees
• introducing a contribution cap for employees, employers and tax-payers
During 2014 a final offer was made to the Joint Negotiating Group (JNG), a co-ordinating group dealing with pension negotiations on behalf of its constituent Unions and Staff Associations. The three largest unions voted by majority to accept the proposals.
The Treasurer's Report
43
|
The Public Employees Contributory Retirement Scheme (PECRS)
The PECRS is open to all public sector employees (excluding teachers) over 20 years of age, and membership is obligatory for all employees on a permanent contract. The Scheme is managed by a Committee of Management and five sub-committees.
The figures include the admitted bodies of the PECRS other than JT Group Limited and Jersey Post International Limited.
The market value of the Scheme's assets as at 31st December 2014 was £1.7 billion (2013: £1.5 billion).
The results of the most recent actuarial valuation as at 31st December 2013 indicated that the Scheme has an actuarial surplus of £92.7 million. This surplus was treated in accordance with the terms of the Scheme's Regulations and was used to reimburse members who in the past had their pension increases reduced. After this reimbursement the surplus was £54.6 million. The actuarial valuation
report also confirmed that the contributions being paid into the Scheme are insufficient to fund the benefits being promised and that this needs to be addressed.
The States in agreeing P190/2005 on September 2005 confirmed responsibility for the past service liability which arose from the restructuring of the PECRS arrangements with effect from 1 January 1988. More details of the agreement are set out in Note 9.1, Accounting Policy 17.15. This liability amounted to £280.3 million at 31 December 2014 (2013: £242.4 million), and more details are given
in Note 9.30. The past service liability was originally intended to be repaid over 82 years (from 2002), after which the employers' contribution rate will revert to 15.16% of members' salaries. In the MTFP 2013–2015 additional payments were agreed to accelerate the repayment of the debt, meaning the liability will now be settled by 2053. The payment relating to this liability made in 2014 was £7.2 million (2013: £5.2 million).
The Jersey Teachers Superannuation Fund (JTSF)
Membership of the JTSF is compulsory for all teachers in full-time employment and optional for those in part- time employment. The Fund is managed by a Board of Management which has established sub-committees to investigate and report on complex and technical issues.
The figures include Non-Provided Schools that qualify as Accepted Schools under the law. The market value of the Fund's Assets as at 31 December 2014 was £421.3 million (2013: £386.1 million).
The JTSF was restructured with effect from 1 April 2007 and now generally mirrors the PECRS. A provision for the past service liability, similar to the PECRS Pre-1987 past service liability has been recognised although this has not yet been agreed with the Scheme's Board of Management. The employer's contribution rate rose to 16.4%.
The results of the actuarial valuation as at 31 December 2013 concluded that there was a surplus of £7.4 million in the scheme after taking account of the States of Jersey's expected future payments to cover the past service debt. In January 2015, the States Employment Board agreed that the terms of the repayment should be developed into Orders. The details and timing of the expected future payments are currently being developed.
The 2013 actuarial valuation also highlighted that the current contributions being paid into the Scheme are insufficient to pay for the current benefits being promised and that the situation had worsened over the preceding 3 years.
The figures below are prepared using the methodology set out in IAS 19, which differ from those used to assess the long-term sustainability of the funds. IAS 19 requires more conservative assumptions to be used to value Scheme assets and liabilities than are used under an actuarial valuation. This produces deficits in the Schemes when actuarial valuations may be showing a surplus. The States is required to report under IAS 19 whilst acknowledging that it is the actuarial valuations that provide a more accurate assessment of the funding position of the public sector pension schemes.
The Treasurer's Report 44
Financial Assumptions
The main financial assumptions made by the actuary where applicable were:
2012 2013 2014
% p.a. % p.a. % p.a.
Jersey Price Inflation 3.20 3.70 3.00 Rate of general long-term increase in salaries 3.90 4.40 4.00 Discount rate for scheme liabilities 4.30 4.40 3.50 Rate of increase to pensions in payment payable by PECRS 3.05 3.55 3.00 Rate of increase to pensions in payment payable by JTSF 3.20 3.70 3.00
The States of Jersey employs a building block approach in determining the long-term rate of return on scheme assets. Historical markets are studied and assets with higher returns consistent with widely accepted capital market principles. The assumed long-term rate of assets is then derived by aggregating the expected return for each asset class over the actual asset allocation for the scheme.
The Treasurer's Report
45
|
The Public Employees Contributory Retirement Scheme (PECRS)
DEMOGRAPHIC ASSUMPTIONS
The principal demographic assumptions (Post retirement mortality assumptions) made by the actuary to calculate the liabilities under IAS 19 were:
2013 2014
Males
Future lifetime from aged 63 (currently aged 63) 25 years 25 years Future lifetime from aged 63 (currently aged 45) 27 years 27 years Females
Future lifetime from aged 63 (currently aged 63) 28 years 28 years Future lifetime from aged 63 (currently aged 45) 29 years 29 years Commutation
Each member assumed to exchange 21% of their pension entitlements
ASSETS OF THE SCHEME AND THE WEIGHTED AVERAGE EXPECTED RATE OF RETURN ON ASSETS
2013 2014
Long-term Long-term
rate of return Value rate of return Value
expected expected
% p.a. £'000 % p.a. £'000
Equities 7.50 1,042,410 6.80 669,310 Property 7.00 106,451 6.30 168,331 Fixed Interest Gilts 3.60 7 2.40 – Index-Linked Gilts 3.40 – 2.10 – Corporate Bonds 4.10 109,142 3.00 175,084 Cash 0.90 80,963 1.00 100,034 Other 7.70 197,322 6.80 550,143
Total market value of assets 1,536,295 1,662,902 Present value of scheme liabilities (2,303,206) (2,563,024)
Net pension liability |
| (766,911) |
| (900,122) |
Note: Values shown are at bid value. "Other" includes Hedge Funds.
The Treasurer's Report 46
CHANGES TO THE PRESENT VALUE OF THE SCHEME LIABILITIES DURING THE YEAR
2013 2014 £'000 £'000
1 January 2,081,084 2,303,206
Current service cost 60,873 62,280 Past service cost 170 59,711 Interest cost 89,852 101,646 Actuarial loss on scheme liabilities 118,672 84,906 Contributions by scheme participants 12,871 13,692 Net benefits paid out (60,316) (62,417)
31 December 2,303,206 2,563,024
CHANGES TO THE FAIR VALUE OF THE SCHEME ASSETS DURING THE YEAR
2013 2014 £'000 £'000
1 January 1,314,267 1,536,295
Expected return on scheme assets 93,304 103,358 Actuarial gains on scheme assets 137,874 29,365 Contributions paid by the employer 38,295 42,609 Contributions by scheme participants 12,871 13,692 Net benefits paid out (60,316) (62,417) Settlements – –
31 December 1,536,295 1,662,902 The scheme assets generated a gain of £132.7 million in the year (2013: gain of £231.2 million).
AMOUNTS FOR CURRENT PERIOD AND PREVIOUS FOUR PERIODS
2010 2011 2012 2013 2014 £'000 £'000 £'000 £'000 £'000
Scheme assets 1,265,584 1,182,414 1,314,267 1,536,295 1,662,902 Defined benefit obligation (1,791,829) (1,880,420) (2,081,084) (2,303,206) (2,563,024) Deficit (526,245) (698,006) (766,817) (766,911) (900,122)
Experience gains/(losses) on scheme assets 63,342 (171,956) 55,022 137,874 29,365 Experience gains/(losses) on scheme liabilities * 47,676 13,731 14,283 40,034 (23,794)
* This item consists of gains/(losses) in respect of liability experience only, and excludes any change in liabilities in respect of changes to the actuarial assumptions used.
The IAS 19 valuation at 31 December 2014 showed an increase in the scheme deficit from £766.9 million to £900.1 million.
The Treasurer's Report
47
|
The Jersey Teachers Superannuation Fund (JTSF)
DEMOGRAPHIC ASSUMPTIONS
The principal demographic assumptions (Post retirement mortality assumptions) made by the actuary to calculate the liabilities under IAS 19 were:
2013 2014
Males
Future lifetime from aged 65 (currently aged 65) 27 years 23 years Future lifetime from aged 65 (currently aged 45) 29 years 26 years Females
Future lifetime from aged 65 (currently aged 65) 30 years 26 years Future lifetime from aged 65 (currently aged 45) 31 years 28 years Commutation
Members who joined the Scheme after 31 March 2007 assumed to exchange 16.67% of their pension entitlements. Nil for other members.
ASSETS OF THE SCHEME AND THE WEIGHTED AVERAGE EXPECTED RATE OF RETURN ON ASSETS
2013 2014
Long-term Long-term
rate of return Value rate of return Value
expected expected
% p.a. £'000 % p.a. £'000
Equities 7.50 321,297 6.80 319,521 Property 7.00 35,886 6.30 60,121 Fixed Interest Gilts 3.60 – 2.40 – Index-Linked Gilts 3.40 25,341 2.10 16 Corporate Bonds 4.10 – 3.00 38,835 Other 0.90 3,555 1.00 2,762
Total market value of assets 386,079 421,255 Present value of scheme liabilities (685,141) (725,403)
Net pension liability |
| (299,062) |
| (304,148) |
Note: Values shown are at bid value.
The Treasurer's Report 48
CHANGES TO THE PRESENT VALUE OF THE SCHEME LIABILITIES DURING THE YEAR
2013 2014 £'000 £'000
1 January 624,842 685,141
Current service cost 11,695 12,185 Interest cost 26,799 30,085 Actuarial loss on scheme liabilities * 36,739 13,007 Contributions by scheme participants 2,571 2,628 Net benefits paid out (17,505) (17,643)
31 December 685,141 725,403
* Includes changes to the actuarial assumptions.
CHANGES TO THE FAIR VALUE OF THE SCHEME ASSETS DURING THE YEAR
2013 2014 £'000 £'000
1 January 326,852 386,079
Expected return on scheme assets 23,447 26,496 Actuarial gains on scheme assets 43,459 16,157 Contributions paid by the employer 7,255 7,538 Contributions by scheme participants 2,571 2,628 Net benefits paid out (17,505) (17,643) Settlements – –
31 December 386,079 421,255 The scheme assets generated a gain of £42.6 million in the year (2013: gain of £66.9 million).
AMOUNTS FOR CURRENT PERIOD AND PREVIOUS FOUR PERIODS
2010 2011 2012 2013 2014 £'000 £'000 £'000 £'000 £'000
Scheme assets 319,362 301,850 326,852 386,079 421,255 Defined benefit obligation (561,106) (569,772) (624,842) (685,141) (725,403) Deficit (241,744) (267,922) (297,990) (299,062) (304,148)
Experience gains/(losses) on scheme assets 27,765 (36,989) 8,798 43,459 16,157 Experience gains/(losses) on scheme liabilities * 14,643 14,253 (31,453) 12,804 23,067
* This item consists of gains/(losses) in respect of liability experience only, and excludes any change in liabilities in respect of changes to the actuarial assumptions used.
The IAS 19 valuation at 31 December 2014 showed an increase in the scheme deficit from £299.1 million to £304.1 million.
The Treasurer's Report
49
|
- Explanation of the Structure of the States of Jersey
Principal Activities of the States of Jersey
The States Assembly raises taxes and other levies to fund
the provision of a wide range of public services including Health Care, Education, Social Security and the administration of Justice. These functions are primarily carried out by Departments, both Ministerial and Non Ministerial.
The States of Jersey Accounting Boundary
The entities included within the States of Jersey Accounting Boundary are shown on the following page. More information on specific entities is given in the next section.
Consolidated Fund
The Consolidated Fund is governed by the Public Finances (Jersey) Law 2005 and is the fund through which the majority of the States' income and expenditure is managed, including General Revenue Income and departmental income and expenditure.
Trading Operations
Under the Public Finances (Jersey) Law 2005, the States can designate any distinct area of operation as a States Trading Operation. Estimates for Trading Operations are approved in the Annual Business Plan.
Special Funds
In addition to the Consolidated Fund, the Public Finances (Jersey) Law 2005 names four Special Funds – the Strategic Reserve, the Stabilisation Fund, the Currency Fund and the Insurance Fund. These relate to the operation of the States of Jersey in general. The Public Finances (Jersey) Law 2005 also allows the States
to establish special funds (also known as Separately Constituted Funds) for specific purposes. These are usually established by legislation or a States decision, and more detail is given in Table 8 in section 2.5.
Social Security Funds
In 2013 the Accounting Boundary was expanded to include the Social Security Fund, Social Security (Reserve) Fund and Health Insurance Fund, which were
previously specifically excluded by the JFReM. The Jersey Dental Scheme was also included in this category. Previous years' figures have also been restated to include these funds in the comparative year's figures. Details of the purpose of the funds are given in section 2.5, and the reasons for the change in the Accounting Boundary are set out more fully in Section 6.1.
Incorporation of Housing
The incorporation of the Housing department into a separate legal entity (a company limited by guarantee other than the Strategic Housing Policy Unit, which was retained by the States) was approved by the States
under P.63/2013. The transfer into the new company
was effective from the 1st July 2014. The 2013 Financial Report and Accounts were prepared on the assumption that the newly formed housing company would fall outside of the direct control of the States of Jersey and so would not be consolidated. On that basis, they were treated as a discontinuing operation as per IFRS 5, with a view to being treated the same way as the other Strategic Investments.
Following the agreement of the Memorandum of Understanding for Andium Homes, further consideration was given to whether this was appropriate as the governance framework in place for Andium Homes resulted in a more significant involvement of the States of Jersey in decision making than was the case for the other Strategic Investments. By virtue of those arrangements, it was deemed that the States appeared to operate direct control of Andium Homes.
To reflect this change the results of the Housing Department and Andium Homes are now shown within the consolidated financial statements and a prior period adjustment has been made to unwind the treatment
of the Housing Department in the 2013 accounts as a discontinued operation. See Note 9.3 for further details.
Further Incorporation
The incorporation of the Ports of Jersey (Jersey Airport and Jersey Harbours) is currently planned for the second half of 2015, subject to States Assembly approval. The enabling legislation has not yet been approved by the States, and so no firm date for incorporation has been agreed, and as a consequence the Ports have not been shown separately in the Accounts.
The Treasurer's Report
50
Explanation of the Structure of the States of Jersey
STATES OF JERSEY GROUP
SPECIAL SPECIAL FUNDS SOCIAL WHOLLY CONSOLIDATED TRADING
FUNDS NAMED FOR SPECIFIC SECURITY OWNED FUND OPERATIONS
IN THE PFL PURPOSES FUNDS COMPANIES
Ministerial Harbours Strategic Reserve Loans Funds Social Security Fund States of Jersey Departments Development
Airport Stabilisation Fund Tourism Social Security
Company Ltd Non-Ministerial Fleet Management Currency Fund Development Fund (Reserve) Fund [Formerly Waterfront
Departments
CI Lottery Fund Health Insurance Enterprise Board Ltd] (including Jersey Car Parking Insurance Fund
Fund
Overseas Aid Housing Andium Homes Ltd Commission) Development Fund Long Term Care
Fund
General Revenue Confiscation Funds
Income Jersey Dental
Ecology Fund
Scheme
Public Sector Bodies Outside of the Accounting Boundary
Some functions of Government are carried out by Public Sector Bodies that are outside of the Accounting Boundary (and so not included in these accounts). These include:
PARISHES
The Parishes perform various Government Functions, including Refuse Collection, Provision of Parks and Gardens and issue of Licenses. Details of the functions of individual parishes can be found on the Parishes Websites. http://www.parish.gov.je/
TRUST AND BEQUEST FUNDS
The States administers a number of Trust and Bequest Funds. These funds commonly set defined purposes for the use of their assets, and so are not controlled by the States directly.
STRATEGIC INVESTMENTS
The States owns controlling investments in these utility companies, but as it does not exert direct control as defined by the JFReM these are accounted for as Strategic Investments in the Accounts.
– Jersey Electricity plc
– Jersey New Waterworks Company
– Jersey Telecom Group Limited
– Jersey Post International Limited
More information about the valuation of these companies is given in Note 9.18.
INDEPENDENT BODIES
Independent bodies, including for example the Channel Island Competition Regulation Authority and the
Jersey Financial Services Commission, mainly provide supervisory and regulatory functions, and are established by legislation to be independent from the States of Jersey.
COMMON INVESTMENT FUND
The States of Jersey – Common Investment Fund (CIF) is only open to States Funds (including Special Funds, Trust Funds and Bequest Funds), and allows them to benefit from greater investment opportunities and economies of scale. Investments in the CIF and associated transactions are included in these Accounts to the extent that they relate to entities within the Accounting Boundary. More details on the operation of CIF are given in Note 9.35.
The Treasurer's Report
51 Explanation of the Structure of the States of Jersey
|
- Sustainability
Introduction
The States of Jersey recognises its environmental responsibilities and the impacts of its many and varied operations upon the environment.
This Sustainability Report is the second to be included in the Financial Report and Accounts in line with the States of Jersey Financial Reporting Manual (JFReM). The JFReM is based on the UK version of the same document (with a one year delay), which is prepared by HM Treasury and is subject to scrutiny by an independent board, the Financial Reporting and Advisory Board.
The Report includes information on key areas of environmental performance, such as emissions and finite
resource consumption. The States will look to develop and enhance this information in future years.
A key environmental initiative is the Eco-Active States (EAS) programme which has been developed to assist the States of Jersey in managing its environmental performance and resource management with consequent efficiency savings. The programme was endorsed by the Corporate Management Board in February 2011 and a renewed commitment was made in October 2012. Further information on the EAS programme can be found in the Eco-Active States Annual Report, including achievements during the year [1].
Greenhouse gas emissions
Greenhouse Gas (GHG)
2013 2014 Emissions
Electricity (millions of kWh) 68.8 66.9
Heating Oil (millions of litres) 4.5 3.8 Energy Consumption
Fleet Vehicle Fuel (thousands of litres) 522 564
Gas (millions of kWh) 8.5 7.2
Electricity (tCO2e) 6,300 6,200
Heating Oil (tCO2e) 11,200 9,400 Equivalent Emissions
Fleet Vehicle Fuel (tCO2e) 1,400 1,500 Gas (tCO2e) 1,300 1,200 Total energy expenditure (Electricity, Gas, Heating Oil and Vehicle
Financial Indicators 12.4 12.0
Fuel) (£m)
Finite Resource Consumption – Water
Total water consumption by the States of Jersey includes all the public toilets and schools, plus the airport and hospital and all other States of Jersey activities. Consequently, it is not possible to compare our overall performance against recognised good practise benchmarks. In addition, the installation of new meters in 2014 to enable the migration to metered accounts means that metered consumption is not directly comparable between years.
estimated to be in excess of 9m3 per person per year in some premises, compared to UK government benchmark of 4m3.
A priority of the EAS programme is to reduce water usage. In reducing water consumption, there is potential for significant cost savings, as well as a reduction in energy that is used to collect, process, clean and transport potable water to the workplace.
Under the EAS programme, monitoring of water usage focuses on key States buildings. Current office usage is
Finite Resource
2013 2014 Consumption – Water
Metered Water Consumption
448 455 Non-Financial Indicators (thousands of m3)
Metered Water Costs as % of total Water Supply Costs 53% 55% Financial Indicators Water Supply Costs (£m) 2.0 2.0
The Treasurer's Report
53
|
Finite Resource Consumption – Paper
The Managed Print Service project has rationalised the use of printers and copiers across all States departments from over 2,600 to fewer than 1,100. The new printers also consume less power in operation and have sleep and deep sleep modes to further improve energy conservation. The States Corporate Management Board has supported the introduction of system configuration controls, for example default double sided mono printing thus resulting
in more control and visibility over printing jobs and pages actually printed. The pull print functionality has also saved the States printing 1.5 million pages that would have otherwise been printed.
In addition, during 2014 the Corporate Management Board endorsed a policy of using recycled white A4 paper where possible.
Finite Resource
2013 2014 Consumption – Paper
Reams of paper purchased 54,540 64,520 Non-Financial Indicators
% Recycled paper purchased 11% 41%
Waste
Jersey's Solid Waste Strategy (2005) provides a set of waste reduction and recycling targets for the island and follows the internationally recognised Waste Hierarchy which prioritises waste prevention and minimisation ahead of reuse which is prioritised above recycling.
The Solid Waste Strategy is currently under review and
a new strategy is being prepared. The new strategy will give waste reduction and recycling targets for the next ten years (2015–2025) and will enable the States to increase its focus on managing waste upwards though the Waste
Hierarchy and measure results in terms of tonnage and environmental impact.
The focus in 2014 has been to raise staff awareness about the importance of separating materials that should not be throw away with general waste such as glass, batteries, metals and electrical items and to promote an understanding of what waste each department generates and what processes are in place to manage the different waste streams.
Climate change adaptation and mitigation
Jersey has lower carbon emissions per capita than other jurisdictions because the Island has little manufacturing or on-island power generation. The Island's emissions originate principally from the space heating and cooling of residential, commercial and institutional premises as well as from road transport.
By becoming a signatory, through the UK, to the Kyoto Protocol, Jersey has committed to take a challenging and pro-active approach to reducing its carbon emissions. The UK and the EU have adopted a Kyoto target of an 80% reduction in emissions from 1990 to 2050. The Pathway 2050: Energy Plan for Jersey 3, which was adopted by the
States Assembly in May 2014, outlines how Jersey can mitigate some of the impacts of climate change, and meet the 80% emissions reduction requirement by working towards a low carbon future.
The States of Jersey published Turning Point in 2009, explaining both the science and possible impacts of climate change for Jersey; in 2014 the development of climate change adaptation strategy commenced.
3. http://www.gov.je/Government/Pages/StatesReports.aspx?ReportID=1039
The Treasurer's Report 54
Biodiversity and the natural environment
The Biodiversity strategy was produced in 2008,
and identifies habitats and species to be protected. Jersey is a signatory to a number of multi-lateral environmental agreements (MEA's) on biodiversity
which are implemented through local legislation, policies and education/awareness raising programmes. The Department of the Environment natural environment team are responsible for implementing these MEA's.
Full details of the Biodiversity Strategy and international commitments are available on www.gov.je .
In addition to reducing water use, the EAS programme has a priority action to ensure that pollutants do not enter the water course. This includes a requirement for a pollution prevention plan to be produced for all buildings in order to reduce the risk of pollution occurring and any breaches in the Water Resources (Jersey) Law.
The biodiversity strategy has established the Jersey Biodiversity Partnership and a network of species and habitat Champions.
Sustainable procurement
The States of Jersey is committed to the principles of sustainable procurement. The EAS commitment requires all departments to ensure that sustainability is considered as part of the procurement process.
Some examples are included below:-
• Supplier Questionnaire and Pre-Qualification Questionnaires used by Corporate Procurement in 2014 included section seeking detail of suppliers Environmental / Sustainability policies and consideration of these formed part of evaluation process where appropriate.
• Office Furniture – Tender called for suppliers to follow best practice in their upstream sourcing to maximise use of recycled and renewable materials and meet all UK / EU sustainability standards.
• Hospital Laundry Refurbishment – Tender specification included requirement for new machinery to have a high level of heat and water recovery, to be energy efficiency and have variable water and power consumption modes.
Appendix – Data Sources
The sustainability report above, which has not been audited, uses the following data sources.
Electricity Usage – based on information provided by the Jersey Electricity Company.
Heating Oil Usage – based on information provided by central procurement and relates to the total deliveries received rather than use.
Vehicle Fuel Usage – based on information provided by Jersey Fleet Management (JFM) on fuel purchases for lease cars made through JFM.
Gas Usage – based on information provided by the Jersey Gas.
Water Usage – based on information provided by the Jersey New Water Works Company.
Paper Usage – based on information provided by the States Corporate Supplier for Stationary.
Relevant amounts have been converted into emissions information using standard conversation factors provided by the Carbon Trust and as advised by the Department for the Environment.
The States of Jersey would like to thank all the companies and departments that have provided information to support the drafting of the 2014 Sustainability report.
The Treasurer's Report
55
|
- Corporate Social Responsibility
Employee Engagement
The States of Jersey consults with its employees on matters that affect their working lives and seeks to maintain an appropriate environment for the delivery of high quality public services. In doing so, the States of Jersey recognises a number of trade unions and staff associations for negotiation and consultation across the workforce for the purposes of collective bargaining and consultation. Formal meetings take place throughout the year, or as required and States Departments also maintain local arrangements for meeting their accredited representatives to discuss matters of local interest.
The Public Sector Reform programme is actively utilising the talents of employees to develop and implement new working practices which contribute to the improvement
of services throughout the island. As part of Public Sector Reform the Workforce Modernisation is working in partnership with trade unions and associations to design and develop a unified, equality-proofed, affordable and sustainable reward framework and terms and conditions for its workforce.
Employment of Disabled People
At all times there are employees with individual employment needs undertaking a wide variety of paid, therapeutic and unpaid roles across all Departments and occupational groups. The States of Jersey adopts a flexible and equitable approach to the employment and retention of people who have or develop an individual employment need. The States of Jersey will provide
a guaranteed interview for a candidate who has a recognised disability.
Payment of Suppliers
The States has a policy of paying suppliers 30 days after invoice date, with exceptions only where the States receives a clear benefit from early payment. During
the year the average payment period was 34 days (2013: 30 days).
Personal Data Related Incidents
During 2014 there were 25 Personal Data Related Incidents (2013: 20). This included one incident of unauthorised disclosure of personal data information, 6 incidents where inadequately protected pieces of electronic storage or paper documents containing personal data were lost, and 18 other incidents. Each incident has been reported and investigated in line with States policy.
The Treasurer's Report
56
Corporate Social Responsibility
- Conclusions
The 2014 Financial Statements for the States of Jersey including the results of Andium Homes Limited, Social Security and Special Funds show a total net surplus of £6.4 million, compared to one of £279 million in 2013, after considering non-cash expenses like depreciation and impairments and movements in employee pension scheme liabilities. The movement between 2013 and 2014 is largely due to the substantial investment gains in 2013.
Excluding those entities whose income and expenditure
is not subject to States Assembly approvals, the States ended the year with an operating deficit of £25 million,
in the face of challenging economic climate – with cash spent by departments providing day-to-day services exceeding General Revenue Income such as Income Tax and Duties. After depreciation, the deficit amounted to £82 million, up from £51 million in 2013.
General Revenue Income has increased by £12.3 million compared to 2013, although it was also £38.1 million less than the budget set in the 2014 Budget. Departmental Expenditure was £28.3 million less than the amounts approved for Departments to spend. There was a balance of £22.1 million within contingency and restructuring funding at the end of the year. However, £7.8 million of the contingency balance relates to funds transferred from other areas returned to the Consolidated Fund at the end of the year as part of the measures identified in the 2015 Budget to balance the Consolidated Fund. £8.0 million was carried forward to provide funding for items already known to require funding in 2015 and beyond.
Departments have also spent £51.7 million maintaining and improving our fixed asset base through capital projects, which will help ensure that the States is able to provide services effectively in years to come.
Although substantially down from the exceptional gains experienced in 2013, the last year has been another good year for investment performance. During the year the Common Investment Fund generated a rate of return, net of fees, in excess of 8%. This represented both positive market conditions and performance of the underlying investment managers. The investment performance in 2014 continues the strong relative investment performance that the States has achieved on its investments in recent years. Investment returns on the Strategic Reserve in 2013 and 2014 have enabled £146 million to be reserved within the Strategic Reserve for the funding of the Future Hospital Project.
Even after the funding shortfalls of 2014, the States Balance Sheet is in a strong position. This strength would still be robust but less so if it were not for any current service liabilities of the main employee pension schemes resting with the schemes and their members, rather than the employer. Past Service liabilities of the employer are reflected in these Accounts.
Everyone living longer is good news, however the future impacts of an ageing population are not only a challenge for Health and Social Security spending but also for
the costs of future pensions to both employees and
the employer. To address this, work has progressed to develop proposals for changes to the Public Employees Contributory Retirement Scheme (PECRS) to ensure
that pensions for public sector workers are sustainable, affordable and fair for the long term. In March 2015, it
was announced that the revised implementation date
for a CARE scheme would be 1st January 2016 for new employees and 1st January 2019 for existing employees. Draft regulations will be prepared for consultation and debate in the States during 2015. Increased repayments for the Pre-1987 Debt have continued in 2014 which will reduce the long term costs of repaying this liability, albeit at a lower level than agreed in the MTFP following the measures to balance the consolidated fund in the 2015 Budget.
2014 saw the successful incorporation of the Housing Department into Andium Homes Limited. For the 2014 Accounts, the States of Jersey has included Andium Homes Limited in the Financial Report and Accounts as
a consolidated subsidiary company. In order to fund the social housing programme, a public bond for £250 million was successfully issued in 2014 and Jersey's international credit rating by Standard & Poor's was re-affirmed in November 2014 and in May 2015 at AA+.
The Treasury has been working to make further improvements to the reporting framework and has responded to recommendations from both the Comptroller and Auditor General and the Fiscal Policy Panel to include a greater analysis of outturn against States Assembly approvals in Section 10 and to redefine the boundary
of departmental expenditure to include depreciation in order to draw more complete conclusions of financial performance. It is intended to develop this further in the coming year.
The Treasurer's Report
|
The Treasury is also committed to making the Accounts more accessible to all so will again be publishing a summary document to explain the main points from the Accounts.
Whilst the States of Jersey has experienced a difficult year in terms of balancing the books and faces further challenges in the coming years, the balance sheet of the States remains robust and growing in value again. This considerable strength has allowed the States to pursue a strategy of maintaining spending in support of the local economy and also allows for a well planned return to balanced budgets in the future.
Richard Bell
Treasurer of the States
Date: 28th May 2015
The Treasurer's Report 58
Conclusions
3 Statement of Responsibilities for the
Financial Report and Accounts
The Treasurer of the States is required by the Public Finances (Jersey) Law 2005 to prepare the annual Accounts and financial statements of the States of Jersey. The annual financial statements must be prepared in accordance with Generally Accepted Accounting Practice, and accounting standards prescribed by an Order issued by the Treasurer of the States with the approval of the Minister for Treasury and Resources.
Under the Social Security (Jersey) Law 1974 and Health Insurance (Jersey) Law 1967, accounts of the relevant Funds are be prepared in such form, manner and at such times as the Minister for Social Security may determine. The Minister considers the consolidation of the Funds into the States of Jersey Accounts sufficient for statutory reporting requirements, and so for 2014 will prepare an Annual Performance Report for the Funds that reports upon the performance of the Funds with reference to
the relevant statements in these Accounts, rather than a separate set of Accounts.
Under the Public Finances (Jersey) Law 2005, Accounting Officers are responsible for ensuring that the body keeps proper accounts of all its financial transactions and proper records of those accounts, and that the records
of the body are promptly provided when required by
the Treasurer for the production of the annual financial statements. The statutory responsibilities of Accounting Officers are set out in full in the States of Jersey Governance Statement.
In preparing the accounts, detailed in the following pages, the Treasurer has:
• applied the going-concern principle to all entities included within the accounts;
• applied appropriate accounting policies in a consistent manner; and
• made reasonable and prudent judgements and estimates.
The Treasurer confirms that, so far as he is aware, there is no relevant audit information of which the States' auditors are unaware; and he has taken all steps that he ought to have taken as Treasurer to make himself aware of any relevant audit information and to establish that the States' auditors are aware of that information.
Richard Bell
Treasurer of the States
Date: 28th May 2015
Statement of Responsibilities for the Financial Report and Accounts
|
Remuneration Report 60
4 Remuneration Report
Remuneration Report
|
Remuneration Report 62
Remuneration Policy
- Remuneration Policy
Remuneration policy for all States of Jersey employees
is determined by the States Employment Board (SEB). The level of overall pay revisions are agreed by the States Assembly as part of the Medium Term Financial Plan,
and any pay awards must be made within this envelope. On behalf of the SEB, the Employment Relations Section negotiates with the main pay group's Trade Unions and Associations. There are currently over 20 such groups. As part of these negotiations, the economic environment (on and off Island), States of Jersey budget affordability and the pay claims made from individual pay groups are considered. The pay revision in 2014 represented the third year of a three year arrangement:
• 2012, 1% non-consolidated award paid as one off lump sum, with effect from 1st January 2012;
• 2013, 1% consolidated pay award plus 1% non- consolidated award paid as a one off lump sum, with effect from 1st January 2013. The Nursing pay group was awarded a 4% consolidated award (instead of the 1%) as part of the employers commitment to resolve outstanding pay anomalies;
• 2014, 4% consolidated pay award with effect from 1st January 2014 in return for a modernisation agreement; and
• a guarantee of no compulsory redundancies until the end of 2014.
A non-consolidated amount is a one-off payment that is not incorporated into basic pay.
- Council of Ministers
As elected members of the States of Jersey, members of the Council of Ministers are entitled to remuneration in line with recommendations of the States Members' Remuneration Review Body. For 2014 States Members were each entitled to remuneration of £46,600, which includes a sum of £4,000 for expenses (2013: £46,000 with £4,000 expenses).
Although States members are treated as being self- employed for Social Security purposes the States also cover an equivalent amount to an employer's social security liability (up to 6.5% of the Social Security standard earnings limit) on behalf of the Members.
This may not apply to all States Members, for example Members who are claiming a social security pension or those who chose to exercise the married woman's election may not have a social security liability.
Remuneration Report
|
- Accounting Officers
Salaries and allowances
The table below gives details of the salaries and allowances of appointed Accounting Officers. No taxable benefits-in-kind were received by the Officers below during 2014.
2013 Salary 2014 Salary £'000 £'000
Chief Executive
Mr J Richardson 200–205 205–210 Chief Officer – Economic Development
Mr M King 135–140 140–145 Chief Officer – Education, Sport and Culture
Mr M Lundy (to 31 Aug 14) 135–140 90–95 Full year equivalent salary 140–145
Mr J Donovan (from 01 Sep 14) 40–45 Full year equivalent salary 125–130
Chief Officer – Department of the Environment
Mr A Scate 120–125 125–130 Chief Officer – Health and Social Services
Mrs J Garbutt 175–180 180–185 Chief Officer – Home Affairs
Mr S Austin-Vautier 115–120 120–125 Chief Officer – Housing
Mr I Gallichan (to 30 Jun 2014) 115–120 55–60 Full year equivalent salary 115–120
Chief Officer – Social Security
Mr R Bell (to 10 Aug 2014) 115–120 75–80 Full year equivalent salary 125–130
Interim Chief Officer – Social Security
Mr I Burns (from 11 Aug 2014) 45–50 Full year equivalent salary 120–125
Chief Officer – States of Jersey Police
Mr M Bowron 135–140 135–140
Remuneration Report 64
2013 Salary 2014 Salary £'000 £'000
Chief Officer – Transport and Technical Services
Mr J Rogers 130–135 135–140 Treasurer of the States
Ms L Rowley (to 10 Aug 2014) 145–150 90–95 Full year equivalent salary 150–155
Interim Treasurer of the States
Mr R Bell (from 11 Aug 2014) 60–65 Full year equivalent salary 150–155
Chief Officer – Bailiff 's Chambers
Mr D Filipponi 80–85 85–90
Advocate – Law Officers' Department
Ms S Roberts (Interim Accounting Officer from 15 Aug 2013 to 30 Nov 2014) 25–30 95–100 Full year equivalent salary 75–80 95–100
Practice Manager and Director of Administration – Law Officers' Department
Mr A Le Sueur (from 01 Dec 2014) 5–10 Full year equivalent salary 80–85
Judicial Greffier and Viscount
Mr M Wilkins 140–145 145–150 Chief Probation Officer
Mr B Heath 90–95 95–100 Greffier of the States
Mr M De La Haye 110–115 115–120 Group Chief Executive Officer – Airport and Harbours
Mr D Bannister 130–135 135–140
Remuneration Report
65
|
Pension benefits
CETV at CETV at
Total Accrued Pension Real Increase
31 Dec 2013 31 Dec 2014
at Retirement as at or (Decrease)
(or date of (or date of
31 Dec 2014 1 in CETV3
Appointment)2 Cessation)2
£'000 £'000 £'000 £'000
Pension 105–110
Mr J Richardson 2,275 2,453 165
Increase of 2.5–5
Pension 15–20
Mr M King 297 356 52
Increase of 0–2.5
Pension –
Mr M Lundy (to 31 Aug 14) 1,420 1,457 31
Increase of –
Pension 0–5
Mr J Donovan (from 01 Sep 14) 9 18 5
Increase of 0–2.5
Pension 10–15
Mr A Scate 89 113 18
Increase of 0–2.5
Pension 95–100
Mrs J Garbutt 1,410 1,544 125
Increase of 5–7.5
Pension 30–35
Mr S Austin-Vautier 719 761 35
Increase of 2.5–5
Pension 30–35
Mr I Gallichan (to 30 Jun 2014) 621 666 42
Increase of 0–2.5
Pension 20–25
Mr R Bell 339 398 53
Increase of 2.5–5
Pension 5–10
Mr I Burns (from 11 Aug 2014) 55 62 5
Increase of 0–2.5
Pension 5–10
Mr M Bowron 148 211 56
Increase of 2.5–5
Pension 15–20
Mr J Rogers 287 337 44
Increase of 0–2.5
Pension 5–10
Ms L Rowley (to 10 Aug 2014) 89 114 20
Increase of 0–2.5
Pension 15–20
Mr D Filipponi 298 341 38
Increase of 0–2.5
Ms S Roberts (Interim Accounting Officer Pension 25–30
327 363 31 from 15 Aug 2013 to 30 Nov 2014) Increase of 0–2.5
Pension 5–10
Mr A Le Sueur (from 01 Dec 2014) 143 144 1
Increase of 0–2.5
Pension 90–95
Mr M Wilkins 1,649 1,698 40
Increase of 5–7.5
Pension 45–50
Mr B Heath 1,027 1,137 103
Increase of 2.5–5
Pension 55–60
Mr M De La Haye 1,124 1,248 116
Increase of 2.5–5
Pension 5–10
Mr D Bannister 53 79 19
Increase of 0–2.5
Remuneration Report 66
Notes
- Members of PECRS canchoose to exchangeup to 25% of theirpension for a lumpsumuponretirement. For every £1 of annualpensiongivenupmemberswillreceive a cashsum of £13.50. Aseachindividual may choose to exchange a differentproportion,individuallumpsums are notshown.Members of theJTSF (that joinedtheschemeprior to 1 April2007)receiveanautomaticlumpsumonretirementandthisisincludedinthetable.
- TheCashEquivalent Transfer Value (CETV)representsthevalueofrightsaccruedinthescheme,andiscalculatedbasedon a transferto a privatepensionscheme. Transfer valuespayablefrom PECRS aresubjectto a marketadjustmentfactorwhichisderivedfromtheyieldongovernmentbonds.Thegeneralincreasesintransfervaluesshownaboveareduetoanadditionalyearofserviceincreasingaccruedbenefitswithinthescheme.Comparativefigures have beenrestatedtousethesamemarketfactorsasthoseappliedinthe 2014 calculationinordertoallowpropercomparisonbetweenthetwofigures.
- Thisincrease/(decrease)inCETVisshownafterdeductingcontributions by theindividual,includinganytransfersintothescheme.ItthereforereflectstheincreaseinCETVthatisnotpaidfor by theemployee,representativeofthebenefitthatthey have receivedintheyearrelatingtopensions.This may differfromthecontributionmade by theStates(normally 13.6% ofsalary),buttheStateshasnofurtherliabilityundertheschemerules.
Compensation Payments
Compensation payments made to former senior managers are disclosed in the accounts, unless publication would:
• Prejudice the rights, freedom of legitimate interests of the individual; or
• Cause or be likely to cause substantial damage or substantial distress to the individual or another, and that damage or distress would be unwarranted.
During 2014, Ms L Rowley received payments of £169,375 relating to her resignation as Treasurer of the States.
Remuneration Report
67
- Segmental Analysis of Staff
The tables below give details of the numbers of staff There were 108 individuals (2013: 97) who received basic whose total remuneration exceeds £100,000, split by salary payments in excess of £100,000 (this may include department and then by Pay Group. Remuneration more than one role).
includes salaries and wages, benefits and pension
contributions paid by the States.
SEGMENTAL ANALYSIS OF REMUNERATION IN EXCESS OF £100,000 BY DEPARTMENT
100,000 – 109,999 6 1 9 1 15 9 2 1 3 2 12 61 45 110,000 – 119,999 1 1 10 3 1 1 5 4 3 29 25 120,000 – 129,999 10 1 16 1 2 30 27 130,000 – 139,999 2 21 8 31 32 140,000 – 149,999 2 1 15 1 1 4 24 19 150,000 – 159,999 1 12 1 1 1 1 1 1 19 18 160,000 – 169,999 1 9 2 12 12 170,000 – 179,999 7 1 8 2 180,000 – 189,999 2 1 3 4 190,000 – 199,999 5 5 4 200,000 – 209,999 2 2 2 210,000 – 219,999 1 1 – 220,000 – 229,999 – 2 230,000 – 239,999 1 1 2 – 240,000 – 249,999 1 1 1 250,000 – 259,999 1 1 – 260,000 – 269,999 – – 270,000 – 279,999 – 1 280,000 – 289,999 1 1 2 – 290,000 – 299,999 – – 300,000 – 309,999 – 1 310,000 – 319,999 1 1 –
Total 23 2 12 2 116 15 4 3 11 28 16 232 195
Remuneration Report
68
SEGMENTAL ANALYSIS OF REMUNERATION IN EXCESS OF £100,000 BY PAY GROUP
100,000 – 109,999 3 13 14 4 11 1 9 6 61 45 110,000 – 119,999 1 11 2 1 9 3 1 1 29 25 120,000 – 129,999 4 2 1 15 6 2 30 27 130,000 – 139,999 2 20 5 4 31 32 140,000 – 149,999 3 4 1 12 1 3 24 19 150,000 – 159,999 4 2 1 11 1 19 18 160,000 – 169,999 1 9 1 1 12 12 170,000 – 179,999 7 1 8 2 180,000 – 189,999 2 1 3 4 190,000 – 199,999 5 5 4 200,000 – 209,999 1 1 2 2 210,000 – 219,999 1 1 – 220,000 – 229,999 – 2 230,000 – 239,999 1 1 2 – 240,000 – 249,999 1 1 1 250,000 – 259,999 1 1 – 260,000 – 269,999 – – 270,000 – 279,999 – 1 280,000 – 289,999 1 1 2 – 290,000 – 299,999 – – 300,000 – 309,999 – 1 310,000 – 319,999 1 1 –
Total 15 37 20 7 103 22 12 9 7 232 195
Remuneration Report
69 Segmental Analysis of Staff
- Median Remuneration
The Median Remuneration is a form of average, representing the individual that half of employees earned more than, and half earned less than. The calculation below is based on the full time equivalent annual salary for individuals holding contracts (permanent or fixed term) at the end of the relevant year. Individuals who do not have a fixed working pattern (Zero Hours contracts) are not included.[1]
2013
2014 (Restated)
Highest Paid Employee Band 300,000 – 309,999 310,000 – 319,999 Median Remuneration 41,417 43,274 Remuneration Ratio 7.3 7.2
5 Governance Statement
Governance Statement
|
Governance Statement 72
Scope of Responsibility
5.1 Scope of 5.2 The Purpose of the Responsibility Governance Framework
Under the Public Finances (Jersey) Law 2005 (hereafter referred to as "the Law"), an Accounting Officer has been designated for all States funded bodies. The Accounting Officer usually holds the post of Chief Officer of a department. The Law permits the appointment of an additional Accounting Officer for a States funded body.
Each Accounting Officer is personally accountable for the proper financial management of the resources under their control in accordance with the Law, any sub-ordinate legislation and Financial Directions. Accounting Officers must ensure that public money is safeguarded and properly accounted for, and used only for those purposes approved by the States and economically, efficiently and effectively.
The same financial responsibility extends to the financial resources of the special funds for which an Accounting Officer is also responsible.
In discharging their financial responsibilities, Accounting Officers must ensure that robust governance arrangements are in place, which include a sound system of internal control and arrangements for the management of risk.
Each Accounting Officer has formally recorded in a Governance Statement the basis upon which they believe their duties have been properly discharged during 2014 for their area(s) of responsibility.
The States of Jersey Governance Statement summarises the high level arrangements, and considers controls, risks and mitigation measures from a States wide perspective.
The Framework of Corporate Governance comprises the systems, policies and procedures through which the States of Jersey as a whole organisation is directed and controlled. Furthermore, the Governance Framework includes routes through which the organisation engages with and is accountable to local people. This Framework enables the organisation to monitor the delivery of its strategic objectives and reflect on whether services have been provided in a cost effective way.
The system of internal control is a significant part of that Framework and is designed to manage risk to a reasonable level. The system is intended to support the achievement of departmental and strategic objectives; it cannot eliminate all risk of failure and therefore only provides a reasonable and not absolute assurance of effectiveness.
Governance Statement
|
- Governance Framework and Structures
The key elements of the Governance Framework within the States of Jersey are explained below.
The States of Jersey Vision and Purpose Strategic planning
The States of Jersey strategic and financial planning process is used to set priorities and objectives and then to allocate resources.
Each new Council of Ministers (CoM) must produce
a statement of its common strategic policy' – generally referred to as the Strategic Plan – within 4 months of taking office so that it can be approved by the States.
The purpose of the Strategic Plan is to identify the Council's key priorities for their term of office, set strategic direction for detailed delivery plans and frame the development of the Medium Term Financial Plan. The 2015–18 Plan is available on the States Website:
http://www.gov.je/Government/PlanningPerformance/ StrategicPlanning/Pages/StrategicPlan.aspx
The current Plan highlights four priorities where the Council believe significant change will make the biggest difference to Jersey's future – health, education, economic growth and the regeneration of our town, St Helier. It also shows how these priorities address two of Jersey's other key challenges; social inclusion and population. The Plan also commits to increase the pace of public sector reform in order to achieve savings and deliver shared services that are fundamentally better – in terms of results, value for money and efficiency.
During 2015, the Council will create a new long term vision for the Island that provides clarity about Jersey's future direction and ensures that all aspects of our social, economic and environmental wellbeing are addressed in a coherent way. This will be developed using a new planning framework, supported by an integrated performance management system and processes designed to promote convergence and alignment of delivery strategies. The Island Vision will provide the context for 4-year Strategic Policy documents (equivalent to the current Strategic Plan) as required by law and progress will be reviewed through Strategic Assessments produced in line with the election cycle.
Financial planning
The financial implications of implementing the Strategic Plan are covered more fully in the States of Jersey Medium Term Financial Plan (MTFP) and Budget Statement.
The States approved changes to the Law in July 2011 to introduce longer term financial planning and the approval of a 3-year MTFP from 2013.
Under the new process a MTFP is approved in the place of an Annual Business Plan. The MTFP extends the States budgeting period from one to 3–4 years, and fits with the existing political cycle, where each Council of Ministers is elected for a 3–4 year term.
The key changes are:
• States income targets for the period
• States overall spending limits will be set for the length of a CoM term of office.
• Minimum department spending limits will be set for the same time period.
• There will be central allocations created for growth and contingency spend.
The Council of Ministers will be presenting the next MTFP to the States in 2015 for the period 2016–2019. This will be an opportunity to review the lessons learned from the first 3 year MTFP and consider any refinements to the process.
The MTFP encourages longer term planning horizons, gives greater certainty and flexibility for departments to plan ahead and delivers improved value for money within an overall States spending limit.
An allocation for growth allows the States to be responsive to changing needs without exceeding the agreed
limits, and Allocations of Contingency funding provide confidence that unforeseen events can be managed without additional unplanned calls on the public purse.
The Annual Budget continues to propose tax and funding measures as well as the detailed allocations to heads of expenditure from the amounts set aside for growth and capital expenditure. All the Annual Budget expenditure allocations are variations within overall limits.
The MTFP 2013–2015 authorised Near-Cash Net Revenue Expenditure of £626,223,800 for 2014. During the financial
Governance Statement 74
year, budgets can be varied in certain circumstances and these revised amounts will be used for monitoring purposes:
• Carry forward of unspent revenue expenditure budgets voted in the previous year, approved by the Minister for Treasury and Resources.
• Amounts allocated from the Allocations of Contingency.
• Amounts transferred between capital and revenue budgets, approved by the Minister for Treasury and Resources.
• Service transfers across departments, although the overall total will not vary.
A summary of the MTFP planning process is set out in Figure 9. This will be reviewed in 2015.
Each department has established its own management structure and processes to set key objectives. These objectives, which are currently for three years and are linked to the States of Jersey strategic priorities, are set out in the Annex to the MTFP 2013–15 and are used to manage performance. A structured process is in place to measure progress against these objectives and the States Strategic Plan and this is used to inform the planning and decision making processes.
The Treasury have developed Long Term Capital Planning (LTCP), in conjunction with all States departments, identifying the priorities for capital allocations over the next 25 years, on which the detailed 3 year programme for the MTFP was based. Extending planning horizons is a recurrent theme within the States with work underway with Accounting Officers on sustainable long term planning and the development of Long Term Revenue Planning (LTRP) to cover a period of at least 2 MTFPs.
The Council of Ministers is also developing a Fiscal Framework to sit alongside the Finance Law and Financial Directions. This will review:
• The use of Fiscal Rules
• The role of the Fiscal Policy Panel
• The Medium and Long Term budgetary framework including the Strategic Reserve, Stabilisation Fund and other funds of the States
• Ways to improve the budgetary framework in relation to information provided within the MTFP and annual Budgets.
Performance management
Performance reports that cover both revenue and capital are taken to the CoM on a quarterly basis. A mid-year report was published to the States for the first time in 2012, based on the second quarter position, to further improve accessibility to States of Jersey financial performance information. The increase in information provided has been well received by the Council and allows Ministers an opportunity to ask questions that they may have around key service pressures. The same information is also presented to the Corporate Management Board (CMB) on a monthly basis. In addition to this a report is taken to the States Assembly every six months to inform them of any budget movements approved in accordance with the Law and Ministerial Scheme of Delegation.
There continues to be considerable effort made to continue to improve financial management across the States of Jersey by means of training and development offered to both finance staff and budget holders, including Managing Finance workshops for primary and lower
level budget holders. Budget holders have access to
the financial reporting system which provides them with reports on actuals, budgets and variances in order for them to effectively manage their area(s). Regular meetings are held between departments and Treasury which allows departmental financial positions to be understood in-year and gives the Treasury the overall position for the States which is reported to CMB and CoM.
Governance Statement
75
FIGURE 9 – MTFP PLANNING PROCESS
Year 1 Year 2 Year 3
December Develop Strategic Plan
January and Draft MTFP Chief Minister's Department /
Treasury and Resources Department
Lodge Strategic Plan
February / March
in Accordance with SoJ Law
Lodge Medium Review priorities and allocate Review priorities and allocate July
Term Financial Plan new growth funding new growth funding Present alongside annual Present alongside annual
Debate Medium Term
October Budget proposals for tax and Budget proposals for tax and
Financial Plan
funding in October funding in October
October Lodge Budget Lodge Budget Lodge Budget December Debate Budget Debate Budget Debate Budget
Note: This process will be reviewed in 2015.
Roles and Responsibilities The States Assembly
The States Assembly is the highest decision-making authority of the Island and makes decisions about new laws or major policy changes. The principal functions of the States Assembly are:
- To pass laws (whichrequirethesanction of HerMajestyinCouncil)andregulationsonalldomesticmatters.
- To approve estimates of publicexpenditure (revenue andcapital)andincome.
- To appoint a CoMchargedwithresponsibility for thedifferentaspects of publicbusiness.
- To appoint a PublicAccountsCommittee (PAC) andScrutinyPanels to holdtheExecutive to account.
- To determinepolicyonpropositionspresented by Ministers,scrutinypanelsandotherbodiesorindividualmembers,and executive matterssuchascompulsorypurchases.
- To debateanddecideissues of publicimportance.
- To considerpetitions for theredress of grievances.
- To representthepeople of Jersey.
Thus the States Assembly exhibits all the usual characteristics of a parliament – legislature and debating chamber – while at the same time taking executive decisions on a wide range of issues.
The constitution of the States and all general provisions governing procedure, are set out in the States of Jersey Law 2005, and in the Standing Orders of the States of Jersey made under that law. The present composition of the States, as determined by the States of Jersey Law 2005, is shown in Table 15.
Only the Elected Members have voting rights.
Governance Statement 76
TABLE 15 – COMPOSITION OF THE STATES
Elected Members | • 8 Senators (10 until 3rd November 2014) • 12 Connétable s • 29 Deputies |
Non-Elected Members | • The Bailiff • The Lieutenant-Governor • The Dean of Jersey • The Attorney General • The Solicitor General |
Officers | • The Greffier of the States, who is the clerk of the States • The Deputy Greffier of the States, who is the clerk-assistant of the States • The Viscount, who is the executive officer of the States |
The Ministerial System of Government ministerial positions either as Ministers (11 Members)
or Assistant Ministers (up to 10 Members (until
In 2005 Jersey adopted a Ministerial system of 3rd November 2014: 11)). States Members who are not government. A CoM works alongside Scrutiny Panels. Ministers or Assistant Ministers can sit on the Scrutiny Of the 49 States Members with voting rights, a maximum Panels and the PAC.
of 21 Members (until 3rd November 2014: 22) are in
Ministerial Government The States Assembly
Privileges and
Executive Scrutiny Procedures Committee
Scrutiny Chairmen's Council of Ministers
Comité des Connétable s Committee
Public Accounts Individual Ministers
Planning Applications Committee
Panel
Ten States
Five Scrutiny Panels departments Overseas Aid
Commission
The Council of Ministers
The CoM is made up of a Chief Minister and ten other Ministers, who are chosen individually on a vote by all States Members. Each Minister is legally and politically accountable for their area of government, whilst the responsibility for taking general policy decisions (e.g. those affecting more than one ministry), and for the overall policy aim of departments, rests with the CoM.
The 11 Ministers during 2014 are shown in Table 16.
The CoM is responsible for producing Jersey's Strategic Plan. Once the Plan is approved by the States Assembly, the Council ensure that the Strategic Plan is properly carried out throughout the public service.
Under this system, a team of politicians operates as the Executive' branch of government. The CoM is supported by the Chief Executive who is the head of the public service and a CMB that is made up of the Chief Officers of the main departments.
Governance Statement
77
TABLE 16 – MINISTERS DURING 2014
Appointment Department Minister
Date Chief Minister's Senator Ian Gorst 14/11/2011 12/12/2008 to
Senator Alan Maclean
Economic Development 06/11/2014
Senator Lyndon Farnham
06/11/2014
18/11/2011 to Deputy Patrick Ryan
Education, Sport and Culture 06/11/2014
Deputy Rod Bryans
06/11/2014
12/07/2011 to Deputy Robert Duhamel
Department of the Environment 06/11/2014
Deputy Steve Luce
06/11/2014 External Relations Senator Sir Philip Bailhache 24/09/2013 12/12/2008 to
Senator Ian Le Marquand
Home Affairs 06/11/2014
Deputy Kristina Moore
06/11/2014
28/04/2009 to Deputy Anne Pryke
Health and Social Services 06/11/2014
Senator Andrew Green
06/11/2014 18/11/2011 to
Deputy Andrew Green
Housing 06/11/2014
Deputy Anne Pryke
06/11/2014 18/11/2011 to
Senator Francis Le Gresley
Social Security 06/11/2014
Deputy Susie Pinel
06/11/2014 18/11/2011 to
Deputy Kevin Lewis
Transport and Technical Services 06/11/2014
Deputy Eddie Noel
06/11/2014 12/12/2008 to
Senator Philip Ozouf
Treasury and Resources 06/11/2014
Senator Alan Maclean
06/11/2014
Governance Statement 78
Accounting Officers
The following individuals held the post of Accounting Officer for all or part of 2014:
States Body / Fund Position Accounting Officer Appointment Date
Ministerial Departments
Chief Minister's Department
(includes Legislation Advisory Board,
Human Resources and Information Chief Executive John Richardson 18/05/2011 Services, but excludes International
Affairs)
Chief Minister's Department
Director International Affairs Tom Walker 20/05/2011 (International Affairs)
Economic Development (excludes
Chief Officer Mike King 01/01/2006 Financial Services Industry)
Economic Development (Financial
Director of Financial Services Joe Moynihan 01/01/2013 Services Industry)
Mario Lundy 01/01/2008 to 31/08/2014 Education, Sport and Culture Chief Officer
Justin Donovan 01/09/2014
Department of the Environment Chief Officer Andrew Scate 26/08/2008
Health and Social Services Chief Officer Julie Garbutt 01/06/2010
Home Affairs (excluding States of
Chief Officer Steven Austin-Vautier 01/01/2006 Jersey Police)
States of Jersey Police Chief Officer Michael Bowron 01/01/2012
Housing Chief Officer Ian Gallichan 01/01/2006 to 30/06/14 Chief Officer Richard Bell 01/06/2006 to 10/08/14
Social Security2
Interim Chief Officer Ian Burns 11/08/14
Transport and Technical Services Chief Officer John Rogers 17/04/2009
Treasury Department2(including Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 Treasury, Taxes Office, Property
Holdings and Procurement) Interim Treasurer of the States Richard Bell 11/08/2014
Governance Statement
79
|
States Body / Fund Position Accounting Officer Appointment Date
Non Ministerial Departments
Bailiff 's Chambers Chief Officer David Filipponi 02/10/2006
Senior Legal Advisor Sylvia Roberts 15/08/2013 to 30/11/2014 Law Officers' Department
Practice Manager and Director of Alec le Sueur 01/12/2014 Administration
Judicial Greffe Judicial Greffier Michael Wilkins 01/01/2006
Viscount's Department Viscount Michael Wilkins 01/01/2006
Official Analyst Official Analyst Nick Hubbard 01/01/2006
Charles Woodrow 01/01/2006 to 16/10/2014
Office of the Lieutenant Governor Secretary and Aide de Camp
Justin Oldridge 17/10/2014
Data Protection Commission Data Protection Registrar Emma Martins 01/01/2006
Probation and After-care Services Chief Probation Officer Brian Heath 01/01/2006
Jersey Overseas Aid Commission3 Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014
States Assembly (including States
Greffe, Scrutiny panels and Public Greffier of the States Michael De La Haye 01/01/2006 Accounts Committee)
Trading Operations
Group Chief Executive Officer
Jersey Airport Douglas Bannister 01/07/2011
– Airport and Harbours
Group Chief Executive Officer
Jersey Harbours Douglas Bannister 01/07/2011
– Airport and Harbours
Jersey Car Parking Chief Officer – TTS John Rogers 17/04/2009 Jersey Fleet Management Chief Officer – TTS John Rogers 17/04/2009
Governance Statement 80
States Body / Fund Position Accounting Officer Appointment Date
Special Funds
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 Strategic Reserve
Interim Treasurer of the States Richard Bell 11/08/2014
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014
Stabilisation Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 Jersey Currency Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Treasurer of the States Laura Rowley 22/11/2013 to 10/08/2014
Insurance Fund
Interim Treasurer of the States Richard Bell 11/08/2014 Tourism Development Fund Chief Officer – EDD Mike King 01/01/2006
Channel Islands Lottery (Jersey)
Chief Officer – EDD Mike King 01/01/2006 Fund
Jersey Innovation Fund Chief Officer – EDD Mike King 01/05/2013
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 Agricultural Loans Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014
Dwelling House Loan Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 Assisted House Purchase Scheme
Interim Treasurer of the States Richard Bell 11/08/2014
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 Housing Development Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 99 Year Leaseholders Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 Criminal Offences Confiscation
Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Drug Trafficking Confiscation Fund 1 Treasurer of the States Laura Rowley 01/01/2011 to 04/08/2014
Governance Statement
81
|
States Body / Fund Position Accounting Officer Appointment Date Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014
Civil Asset Recovery Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Chief Officer – SSD Richard Bell 01/06/2006 to 10/08/2014
Social Security Fund
Interim Chief Officer – SSD Ian Burns 11/08/2014
Chief Officer – SSD Richard Bell 01/06/2006 to 10/08/2014 Health Insurance Fund
Interim Chief Officer – SSD Ian Burns 11/08/2014
Chief Officer – SSD Richard Bell 12/12/2013 to 10/08/2014 Long Term Care Fund
Interim Chief Officer – SSD Ian Burns 11/08/2014
Treasurer of the States Laura Rowley 01/01/2011 to 10/08/2014 Social Security (Reserve) Fund
Interim Treasurer of the States Richard Bell 11/08/2014
Notes
- UnderthetermsoftheProceedsofCrimeand Terrorism (MiscellaneousProvisions)(Jersey)Law 2014, whichcameintoeffecton4thAugust, 2014, thepreviouslegislationgoverningtheDrugTraffickingConfiscationFundwasrepealedandtheFundwasclosedwithanymoniesintheFundbeingtransferredtotheCriminalOffencesConfiscationFund.
- Theseappointments have beenmadepermanentin 2015
- LegaladviceiscurrentlybeingsoughttoestablishtheexceptionstotheAccountingOfficersresponsibilitiesassetinthePublicFinances (Jersey) Law2005.
- KarenMcConnellwasre-appointedasComptrollerandAuditorGeneralwitheffectfrom 1st May 2015 anduntil 31st December 2019 (P.99/2014). TheC&AGisaccountableforthebudgetandspendingdecisionsoftheJerseyAuditOffice.
In 2013, the principal Law was amended to extend the Accounting Officer role by empowering the Minister
for Treasury and Resources to appoint an Accounting Officer who will be personably accountable for the proper financial management for all non-departmental States Income and Special Funds.
The role of CMB is to provide corporate leadership in order to deliver policies and services efficiently and effectively as decided by the States, the CoM and Ministers. The Board meets fortnightly.
Jersey's Fiscal Policy Panel Annual Report
The Fiscal Policy Panel (FPP) makes recommendations
in its Annual Report to the Minister for Treasury and Resources and the States on Jersey's fiscal policy and on additions to or subtractions from the Stabilisation Fund and the Strategic Reserve. The FPP provides an important independent safeguard for the planning of States finances.
Standards of Conduct Legal Framework
The Public Finances (Jersey) Law 2005 sets out the procedures that govern the administration of the States' finances.
The Law was amended in 2011 to align with the move by the States of Jersey to medium term financial planning. Further changes were approved by the States Assembly in September 2013. These strengthened a number of areas including:
• Establishment of the States' Insurance Fund;
• Medium Term Financial Plan and Heads of Expenditure;
• Role and Remit of the Treasurer;
• Extending the Accounting Officer role; and
• Formalisation of the Fiscal Policy Panel.
Governance Statement 82
P.133/2013, approved in January 2014, amended the Law to extend the States' lending limits to reflect the approval in the Budget 2014 of proposals to borrow up to £250 million to lend to Housing Trusts, Associations, Companies or other bodies with the same purpose registered in Jersey in order that they can provide housing for islanders.
Further changes to this Law were made in 2014 following discussion with the new Comptroller and Auditor General about audit arrangements. The Comptroller and Auditor General (Jersey) Law 2014 was adopted by the States on 3rd July 2014.
Further changes to the Law will be considered in 2015 to address any lessons learned from the first MTFP.
Financial Directions
Financial Directions help ensure the proper stewardship and administration of the Law and of the public finances of Jersey. Accounting Officers are required to comply with the Financial Directions and other key controls, including departmental risk management measures, and resource management policies issued by Corporate Human Resources and, where appropriate, the Information Services Department.
Work on ensuring that the framework of Financial Directions is fit for purpose continues in consultation with key stakeholders. During 2014 one new Financial Direction was issued by the Treasurer and a further two were re-issued as a result of part of the process of continual improvement. The Chief Internal Auditor is consulted with on the issue and re-issue of all Financial Directions and regular meetings ensure that relevant points or matters arising from Internal Audit reviews are addressed. The Comptroller and Auditor General has undertaken a review of compliance with a sample of Financial Directions. She has made recommendations on the format of Financial Directions, which will be taken on board for a review to
be carried out in 2015. That work on the framework will continue throughout the year.
Departmental Governance Statements must be supported by a Compliance Return, which includes a declaration by Accounting Officers of known or suspected instances of non-compliance i.e. Financial Direction breaches.
Codes of Conduct
In 2006, the CoM agreed on a Code of Conduct for Ministers. The Code is based on the Code of Conduct
for Elected Members and offers additional guidance to Ministers on matters which relate to the discharge of their
obligations to the States, the CoM and the public of Jersey.
The States of Jersey Human Resources Department Code of Conduct provides guidance on how States of Jersey employees should behave in their day-to-day work.
Ministerial decision-making
Each department is required to comply with the Guidelines for Recording Ministerial Decisions issued by the Chief Minister's Department so as to ensure that all Ministerial Decisions are properly and accurately recorded.
Register of Interests
Under the Standing Orders of the States of Jersey, States Members are required to declare their interests in the Register of Members' Interests at the States Greffe. Details of significant interests of members of the CoM are therefore available publicly as part of this register. The Register of Interests is used to identify parties related
to the States of Jersey through senior management
for the purpose of preparing disclosure of related party transactions in the States of Jersey Financial Report and Accounts (FR&A).
The Chief Executive Officer is required to maintain a Register of Accounting Officers' Interests in which all interests within or outside of Jersey should be declared. The Register of Interests is monitored as part of the year end process to identify significant interests of senior management and related party transactions.
There may be a conflict of interest where an Accounting Officer holds a Board position of an organisation external to the States, to whom the States awards grant funding to or contracts with. Work is being undertaken to consider the options formally for managing any such conflicts.
Gifts and Hospitality Register
All departments are required to maintain a Gifts and Hospitality Register in which entries are made of gifts and hospitality received by departmental officers that have been approved in line with the department's Scheme of Delegation. The Registers are subject to review by Internal Audit and a review of Registers forms part of the 2015 Internal Audit Plan.
Governance Statement
83
|
Internal Audit service
Public Sector Internal Audit Standards (PSIAS) were issued by HM Treasury from 1 April 2013. The PSIAS provide guidance and a benchmark against which the quality of Internal Audit in local government is assessed. The PSIAS are based on the mandatory elements of
the Institute of Internal Auditors (IIA) and International Professional Practices Framework (IPPF). As required under the standards the Internal Audit function has an Internal Audit Quality Assurance Improvement Programme (QAIP). The QAIP provides a stepped timetable to drive towards compliance with the PSIAS and is currently being independently assessed. The objective is for the function to be compliant with the standards and the function will continue to deliver on the QAIP in 2015 in driving
towards compliance.
Scrutiny and Risk Management Audit Committee
The Audit Committee is an independent, standalone body that provides oversight, advice and support to Accounting Officers to help them discharge their responsibilities for monitoring and reviewing governance, risk and control processes within their individual area(s) of responsibility. The Audit Committee also provides independent oversight of the States of Jersey Internal Audit Service. In 2014 the Committee's remit has also provided challenge of States strategic investments and the provision of advice to the Minister for Treasury and Resources on matters relating to the financial statements.
Membership of the Audit Committee comprises an independent Chairman, two other independent members and a representative from the CMB. A minimum of two independent members need to be present for a meeting to be deemed quorate. The Chief Executive Officer,
the Treasurer of the States, the Chief Internal Auditor and the Partner (Outsourced Internal Audit Team) are required to attend each meeting, and external audit and the Comptroller and Auditor General are given an open invitation to attend.
The cycle of the work programme of the Audit Committee is timed so that the last Committee meeting of the year corresponds with the signing of the States of Jersey annual Financial Report and Accounts and the issue of an opinion by the external auditors in May.
The Audit Committee met five times in 2014 and Committee activity addressed five main themes, as follows:
• The States of Jersey Financial Report and Accounts and the external audit plan
• The States of Jersey Internal Audit service and the outcome of audits
• Internal financial controls
• Whistleblowing and anti-fraud arrangements
• States of Jersey corporate risk management
In terms of continuing to strengthen corporate governance 2014 was an important year for the Audit Committee. As part of the Audit Committee's role, a workshop was held in July 2014 and facilitated by PwC with a view to assessing the Committee's effectiveness and subsequently agreeing any necessary changes to the Committee's Terms of Reference in line with best practice tailored to Jersey.
As a result, the Terms of Reference have been updated
to reflect greater scrutiny by the Audit Committee in the following areas:
• The process for the preparation of the financial statements, including proposed changes to the Jersey Financial Reporting Manual and independence of external audit.
• The process for the preparation of the States of Jersey Governance Statement, including work done by Internal Audit.
• The States of Jersey risk management framework, including policies and procedures and the assessment and mitigation of significant corporate risks.
Internal Audit
The Internal Audit function adds value through the provision of an independent, objective assurance and advisory service to assist management in improving
the organisation's business performance and to give assurance to the Corporate Management Board that
the States of Jersey's financial and operational controls designed to manage the organisation's risks and achieve the organisation's objectives are operating in an efficient, effective and ethical manner.
The States of Jersey Internal Audit service is provided by means of a co-sourced service, led by the Chief Internal Auditor. The internal resource has been enhanced during the year and consists of the Chief Internal Auditor, a Head of Projects, an Internal Audit and Risk Contractor, a Capital Expenditure Manager, 3 Senior Internal Auditors and an Administrator. The services provided by the
Governance Statement 84
external Internal Audit services provider, BDO Alto, remain key to the successful delivery of an effective and efficient Internal Audit function.
During 2014, the Chief Internal Auditor continued to strengthen the Internal Audit governance framework in order to deliver a more efficient and effective Internal Audit service. An Internal Audit Manual was issued in July 2014, which is driving best practice. Under Public Sector Internal Audit Standards (PSIAS), the Chief Internal Auditor should maintain a Quality Assurance Improvement Programme (QAIP). The Chief Internal Auditor has requested an independent review to be done of the QAIP in February 2015 in driving towards compliance with the PSIAS. The objective is in 2016 to have a full Quality Review when it is the intention that Internal Audit will be PSIAS compliant.
Internal Audit activity encompasses the review of key financial and non-financial policies and operations in deriving the annual Internal Audit Plan, which uses a risk-based methodology. In forming Internal Audit Plan the Chief Internal Auditor assesses programmes and activities of the States of Jersey, together with associated entities as provided for in relevant business agreements, memoranda of understanding or contracts. An assessment is then made on key cyclical audits and other reviews to be done over the period on a risk-based approach. The 2015 Internal Audit Plan was presented to the Audit Committee in December 2014 for scrutiny prior to approval by the Treasurer in accordance with the Public Finances (Jersey) Law 2005. Internal Audit continues to present a quarterly progress report to the Audit Committee, the Treasurer and the Chief Executive.
Scrutiny
The Scrutiny function is an integral part of the States system and ensures democratic accountability and rigorous questioning of proposals at an early stage. In short, the Executive makes decisions about and on behalf of Jersey. Scrutiny works to ensure that the decisions taken are the best of the possible options.
Scrutiny is made up of the following elements:
• The Chairmen's Committee – co-ordinates Scrutiny and ensures that it is effective and well run. It maintains regular contact with the CoM and acts as the link between Scrutiny and the Executive. The Committee is formed by the Chairmen of the Scrutiny Panels and the PAC Chairman.
• The Public Accounts Committee – reviews all public expenditure. PAC works with the C&AG and looks for value for money and elimination of waste. Membership includes non-States Members.
• Five Scrutiny Panels – are able to scrutinise new laws, existing and proposed new policies, international agreements that might be extended to Jersey and
the MTFP and Budget. Each Scrutiny Panel is free to choose which issues it works on and may also accept suggestions from the public.
The remits of the five Scrutiny Panels are shown in Table 17.
The PAC and the five Scrutiny Panels have extensive powers to require witnesses to give evidence or to supply relevant documents. These powers ensure that Scrutiny can operate effectively.
TABLE 17 – REMIT OF THE SCRUNITY PANELS
Panel Remit – looks at:
Corporate Services Corporate services, corporate policies, external relations and property holdings.
Planning and Environment and Transport and Technical Services, including waste, public Environment
transport and infrastructure.
Economic Affairs Economic affairs and development.
Education, Sport and Culture including the Youth Service, and Home Affairs which includes Fire Education and Home Affairs
and Police services, Customs and Immigration and Registrar.
Health, Social Security and Housing Health and Social Services, Social Security and Housing.
Governance Statement
85
|
2014 FR&A for further information on the responsibilities of The Comptroller and Auditor General (C&AG) – the external auditors.
Jersey Audit Office
The C&AG will be retendering for the appointment of
External Auditors during 2015.
The Office of the C&AG is responsible for public audit in Jersey.
Management of risk
The Law requires the C&AG to provide the States with
independent assurance that the public finances of Jersey
are being regulated, controlled, supervised and accounted CAPACITY TO HANDLE RISK for in accordance with the Law.
The CMB Risk sub-group supports the Board in their The responsibilities of the C&AG, fulfilled through the responsibilities for monitoring and reviewing risk
Jersey Audit Office (JAO), relate to the Accounts of the management, processes and good governance within the States of Jersey (on which an opinion is given) and wider States funded bodies and advises them on the adequacy aspects on the use of public funds. In relation to public and effectiveness of risk management arrangements. funds, the C&AG has a duty to consider and report on: The sub-group members include the Chief of Police, the
Chief Fire Officer, the Deputy Chief of Police, the Senior
• General corporate governance arrangements; Project Manager and the Senior Management Insurance
• Economy, efficiency and effectiveness in the way Accountant; in addition the Chief Internal Auditor attends resources are used i.e. value for money; and all meetings, although this is not mandatory. The Executive Support Officer is responsible for developing
• Effectiveness of internal controls. the administration of the risk management framework.
Under the leadership of the C&AG the JAO Team provide The States of Jersey approach to risk management is specialist knowledge and experience where required. The set out in a Financial Direction. The requirements of the Team's programme is formalised in an Audit Plan, which Direction cover identifying, evaluating and assessing provides both an annual audit timetable as well as an risks, identifying responses to risk, and monitoring and indicative audit plan for the next 3 years. reviewing progress. The objective for 2015 is to continue
to develop the Corporate Risk Register; and to further The JAO follows a Code of Audit Practice'. The Code is develop its corporate risk management framework and
an important means by which Stakeholders can secure a continue to maintain good departmental risk management. common understanding of what the C&AG and audit firms
appointed by the C&AG will do, what they will not do, how
they will operate and how they will interact. RISK ASSESSMENT AND RISK MANAGEMENT
The CMB needs to be confident that their governance External Auditor arrangements are operating effectively. They have to
know that they will identify, manage and minimise the risks The financial statements for the States of Jersey are inherent in the provision of public services and that they audited by Price waterhouseCoopers LLP, who are will be able to achieve their strategic objectives.
appointed by the C&AG under the Law. The Report of the
auditor on the accounts is included with the accounts. The Chief Internal Auditor meets with Departments to
assess their risk at least annually and this is part of
The external auditors make recommendations for forming the risk based audit plan.
improvement based on their annual audit of the States
of Jersey FR&A. The agreed actions are then reported The assurance framework as endorsed by the Audit
in a communication to the Minister for Treasury and Committee was taken to the CMB Risk sub-group for Resources. Progress against implementation is monitored them to facilitate its adoption across the States of Jersey and routinely reported to the Audit Committee. Any via the CMB. This assurance framework provides the outstanding recommendations are picked up by the organisation with a simple but comprehensive method external auditors as part of the audit for the following year. for effectively managing the principal risks to meeting Reference can be made to the Auditors' Report in the its objectives. It also provides a structure for acquiring
Governance Statement 86
and examining the evidence to support this Governance In addition in 2014, Treasury and Resources recruited Statement. By contributing to more pertinent reporting a Business Continuity Officer which is resourced via a and the prioritisation of action plans, the framework will, in reduction in risk premium payment from the Insurance turn, allow for more effective performance management. Fund.
In addition as requested by PAC, a copy of the framework
has been sent to PAC.
Emergency planning
The obligation is for Accounting Officers to sign an annual Governance Statement (which now replaces the Statement on Internal Control), and this heightens the need for the CMB to be able to demonstrate that they have been properly informed about the totality of their risks, whether in the provision of public services or public safety or in organisational matters. To do this they need to be able to show – to give "assurance" – that they
have systematically identified their objectives, managed the principal risks to achieving them and identified any significant weaknesses that need to be overcome. It is the responsibility of the Accounting Officer to ensure adequate risk management systems and controls.
CMB has continued to put significant emphasis on health and safety in 2014 and progress has also been made on business continuity planning through the cross departmental Risk and Insurance Sub-Group.
Departments continue to maintain and improve their departmental risk management strategies and control framework. These pieces of work will be used to feed into the overarching Risk Register. Further work has started on the States of Jersey Risk Register, which includes looking at other existing risk registers such as the Community Risk Register, to ensure there is no duplication of effort.
Internal Audit reviewed all departmental risk registers
in 2013 and it is acknowledged and understood that operational risk management is stronger at a departmental level and that more needs to be done at strategic level. Marsh Consultancy were appointed by the Treasury and Resources Department to review current risk management policies and to support driving a framework to deliver risk management.
Business continuity
Prior to the risk management project in 2014, Marsh Risk Consulting was appointed to work with departments to conduct an external evaluation of the current business continuity management arrangements across a range
of States departments. This process involved a desktop review of business continuity documentation and a series of focused workshops. Marsh has provided the States of Jersey with a set of categorised recommendations which will help the organisation to develop a realistic action plan to improve its organisational resilience where appropriate.
The Emergencies Council', chaired by the Chief Minister is the responsible body under the Emergency Powers and Planning (Jersey) Law 1990 for emergency planning in Jersey. The Emergencies Council is supported at a strategic level by the Emergency Planning Board, chaired by the Chief Executive of the Council of Ministers who leads a programme of improvements to emergency planning, training and exercising of plans.
A Community Risk Register has been developed to provide an overview of the potential risks in Jersey which could result in a major incident. This is used to prioritise plans and training to prevent, reduce, control, mitigate and take other actions in the event of an emergency.
The Emergency Planning Board and Emergencies Council are supported by the Chief Fire Officers who manage
the emergency planning function and the Emergency Planning Officer who is responsible for developing and implementing emergency plans, policies and training
to ensure the Island is well placed to respond to major emergencies or crisis.
Insurance arrangements
Insurance arrangements are administered centrally through the Insurance Deductible Fund (the IDF', renamed in 2014 as the Insurance Fund [IF]), a ring fenced allocation of money providing insurance arrangements
to States departments and other participating bodies.
The participants in the IF are recharged a premium as calculated by Treasury and Resources, the IF in turn pays insurance premiums to the States Insurer. During 2013 insurance arrangements of the IF were formalised and in 2014 the insurance arrangements will operate through the Insurance Fund which was established in law.
Counterparty risk, the risk the insurance counterparty
is unable to meet insurance claims as they fall due, is managed centrally by the IF. Other insurance risk, such as the risk that insufficient insurance coverage is managed at a departmental level; insurance declarations are made annually to ensure adequate coverage by the States Insurance Provider. Adequacy of ongoing coverage is monitored through controls such as those operating over asset registers.
Governance Statement
87
|
Health and Safety
Under the States of Jersey Employees (Jersey) Law
2005 the States' Employment Board has delegated the executive function and authority for corporate health
and safety to the Chief Executive Officer of the States of Jersey and to the CMB. In turn, each member of the CMB, Chief Officer and Head of Administration for non-executive departments is accountable for the implementation
of corporate health and safety policy within their
own departments.
Arrangements for health and safety are embedded through the Corporate Health and Safety Policy. The Policy establishes the roles and responsibilities of employees at all levels, sets corporate standards for the management of health and safety and establishes the corporate arrangements for consultation over health and safety issues. It also includes information on managing the risks to health and safety as well as details on providing safe workplaces and safe systems of work. Each department is required to appoint a member of SMT to implement the requirements of the Corporate Policy. The Chief Executive Officer receives quarterly reports on the H&S performance within departments, including updates on current and developing risks. These are used to develop the H&S risk management strategy and set polices and standards for implementation within departments.
Anti-Fraud and Corruption Policy
The Audit Committee approved the Anti-Fraud and Corruption Policy in November 2013 and this was subsequently presented to the Chairman and members
of PAC in December 2013 for consultation. This will be rolled out to the States of Jersey replacing the existing policy and included as part of the corporate induction programme all new employees attend. The States of Jersey's commitment to the prevention, detection and investigation of fraud and corruption is set out within the new Policy. Fraud, theft and corruption within the States of Jersey are deemed as unacceptable, and all States of Jersey staff are expected to act honestly and with integrity at all times and to safeguard the public resources for which they are responsible. This is also in line with the States of Jersey Code of Conduct.
The policy summarises the responsibilities of management and employees of the States of Jersey and outlines the procedures to be followed where suspicion of financial irregularity is suspected.
Anti Money Laundering
Although the States of Jersey is not regulated by the Jersey Financial Services Commission it still needs to comply with Anti Money Laundry (AML) Laws and strives to comply with best practice. There has been no known money laundering within the States of Jersey, however,
in addition to the serious concerns and whistleblowing policy, as recommended by Internal Audit and the C&AG and the Treasury and Resources Department are currently developing an AML policy which includes knowing
source of funds for significant cash receipts and further cash handling procedures which goes further than the
FD 2.4 Cash Handling. This was presented to the Audit Committee in April 2015 and will be rolled out to the States of Jersey. The States of Jersey has a zero tolerance to breaches of money laundering Legislation.
Capacity of Officers
An Executive Leadership Programme, delivered by Ashridge Business School, and focussing on strategic direction and leadership in the context of Reform was introduced in 2013. Members of the CMB have taken part in the Programme, elements of which have also included the CoM. The Programme has also been extended to Directors and other senior staff across the organisation.
The Modern Manager Programme (MMP) is a modular programme of leadership and development that has been designed specifically to equip States of Jersey managers to deliver an effective service in a modernised public sector. The Programme, which aligns to professional qualifications through the Chartered Management Institute has been on offer to middle and first line managers since 2006 and has been extended to senior managers with effect from 2013. The Programme is reviewed on a regular basis to ensure that it aligns with current and future organisational needs.
In order to support public sector reform, Lean training and development has been rolled out across all States departments. The Lean methodology will enable
the States of Jersey to build a culture of continuous improvement and empower staff to lead change and improve the performance of our services for the customer. Departments are implementing their Lean training individually in five progressive levels, with the object of 2% of staff attending a one week course to learn more complex Lean methodology and being provided with coaching support to deliver prioritised improvement projects.
Governance Statement 88
Ongoing training is provided through the States of Jersey Learning and Development programme. Training needs are identified through the Performance Review and Appraisal (PRA) system. Research is underway with
the aim of further development of the learning provision offered to States employees to incorporate a blended learning approach, which will offer a range of online learning interventions to include e-learning, webinars, toolkits and learning resources. This will allow employees choice in the way they learn and enable integration
with operational workload demands. It will also support Continuing Professional Development (CPD). Induction training is currently offered to all employees, but this will be developed further through an online provision.
Engaging with stakeholders
Government engages widely with many groups all with the objective of reaching as many people as possible with information about policy and initiatives. As well as using traditional media outlets to distribute information, government is increasingly reaching individuals and new audiences through its own social media feeds and www.gov.je and continues to target specific interest groups when appropriate. Public consultations form a key part of that engagement, as do public awareness campaigns. Internal communications with States employees recognise the diversity of the workforce and include an active intranet site, MyStates, a quarterly newsletter, Changing States, and workshops and training days on specific projects.
The Communications Unit is responsible for setting and monitoring the standards governing public consultation.
It has developed a public consultation area on www. gov.je on which all written States consultations must be published. It has also put together a register of people and organisations that have asked to be consulted on major items of interest.
All States of Jersey consultations should follow this guide and conform to the Code of Practice on Consultation.
Governance Statement
89
|
- Review of Effectiveness
All Accounting Officers have confirmed in their Governance Statements that, to their knowledge, governance arrangements operated adequately in their area(s) of responsibility during 2014 and/or steps are being taken to address known areas of weakness. In addition the review of effectiveness is informed by the work of Internal Audit, Scrutiny, the C&AG, the PAC and External Audit.
Internal Audit
The role of Internal Audit is not to provide absolute assurance but to provide assurance based on a risk-based audit plan. It is the responsibility of Accounting Officers to maintain adequate systems and controls and comply with the relevant legislation, Financial Directions and policies.
During 2014, 51 Internal Audit Reports were issued. A summary of the Reports can be found below.
2014 2013
Number of compliance reports 29 22 Number of advisory reports 22 20 Total 51 42
Of the 29 compliance reports, 9 had at least one recommendation graded as High', and of the 22 advisory reports, 4 had at least one recommendation graded High' as shown in Figure 10. These Internal Audit exceptions on assurance of financial and non-financial systems and controls have been tabled at Audit Committee as well as the Treasurer and Chief Executive Officer being informed. In addition the Chief Internal Auditor raised exceptions
in regards to certain departments and functions to the Chief Executive, Treasurer and Chairman of the Audit Committee. These exceptions are being monitored by the Chief Executive and Internal Audit will do a formal follow up in 2015.
Figure 11 shows the direction of travel for reports completed in 2014 with comparatives from 2011 in order to provide users with a view of the way management intend to deliver the recommendations and progress the issues raised. It must be noted that reports that are given a control environment rating of 4 – Performing Well' are not allocated a direction of travel.
Following the reviews all report recipients are asked to complete an action plan showing whether they agree with the recommendations made and how they plan
to implement them within agreed timescales. Each recommendation is classified as high, medium or low risk which assists management in focusing their attention on priority actions.
Management is responsible for implementing Internal Audit recommendations within agreed timescales
and in a number of departments this is achieved by senior management teams monitoring and considering outstanding recommendations routinely at their meetings. From 2014 Internal Audit are monitoring
the implementation of audit recommendations and declarations will be sample tested periodically. This is a requirement arising from driving towards compliance of PSIAS. Accounting Officers have been asked to confirm any outstanding Internal Audit recommendations in their 2014 Governance Statement.
In 2015 there will be a focus by Internal Audit to continue to follow up on recommendations and feedback to departments when policies or procedures are not fit for purpose to consider amending the policy or procedure
to ensure it mitigates the risk but with Lean management principles. In addition Internal Audit will continue to drive the programme towards PSIAS compliance. Currently there is a high level of capital expenditure notably the new hospital, sewage treatment works and the police relocation and it is vital that Internal Audit is involved
in these projects to provide independent assurance
on compliance with policies and procedures. Grants continue to be an area of focus for Internal Audit and will be reviewed in 2015 in addition to key systems such as payroll. The 2015 Audit Plan has been done on a risk based assessment and all reports will continue to be issued to the departments, the C&AG, external audit and the Chairman of the Audit Committee; in addition any high level recommendations are also informed to the Treasurer and the Chief Executive.
Governance Statement 90
FIGURE 10 – INTERNAL AUDIT COMPLIANCE REPORT CONTROL ENVIRONMENT RATINGS
80%
73%
71%
70%
63%
59%
60%
50%
2011 40% 37% 2012 2013
30% 27% 28% 2014
21%
20%
13%
10% 8%
0% 0% 0% 0% 0% 0%
0%
Performing Well Adequate Inadequate Unacceptable
FIGURE 11 – INTERNAL AUDIT DIRECTION OF TRAVEL RATINGS
80%
70% 67% 67%
60%
55% 54%
50%
2011 40% 38%
2012 30% 2013
30%
24% 22% 2014 20%
15%
11%
10% 8% 9%
0% 0% 0% 0%
0%
Improving Strongly Improving Well Improving Adequately Not Improving
Governance Statement
91
|
Figure 12 shows the areas covered by Internal Audit and reported in 2014 and includes both compliance and advisory reviews.
In summary the Internal Audit Function has issued
51 reports in 2014 covering the States of Jersey. The increase in the number of high level findings in 2014 is due to an increased focus on compliance testing and
the 2014 Audit Plan focusing on areas that have been reported or raised on a risk based approach; this has resulted exceptions raised during 2014 on financial and non-financial systems and controls which is reflected
in the Chief Internal Auditors opinion. These have been tabled at Audit Committee and to the Treasurer and
Chief Executive. Internal Audit will conduct a follow up
of recommendations in 2015 and report the outcomes to the Chief Executive, Treasurer and the Audit Committee. The Internal Audit Function are currently driving towards compliance with PSIAS and a number of positive initiatives have been put in place in 2014 and will continue to be
in 2015 in line with the Quality Assurance Improvement Programme. Internal Audit would like to thank the support of the Audit Committee, the Treasurer and the Chief Executive during 2014 as well as the co-operation of departments.
Scrutiny Panels
The role of the Scrutiny Panels is to protect the public interest by examining policy decisions. Scrutiny reports acknowledge good practice and, where necessary, recommend change and improvement to services or government policies. A summary of 2014 Scrutiny Panel publications is shown in Table 18. Scrutiny reports are followed up by the relevant panel to establish whether recommendations have been implemented.
Departments have continued to build productive working relationships with the Scrutiny Panels during 2014.
A number of hearings and briefings took place between the Corporate Services Scrutiny Panel (CSSP) and Treasury and Resources during the year, the details of which are summarised in Table 19.
FIGURE 12 – AREAS COVERED BY INTERNAL AUDIT
Housing Official Probation Viscounts 2% Analyst 2% 2% 2%
Ports T&R 4% 20%
Police
4%
ESC
4%
DOE
4%
EDD CMD
4% 12%
HSSD
6%
TTS Cross 8% Department
12%
SSD Home Affairs 8% 8%
Governance Statement 92
TABLE 18 – SCRUTINY PANEL PUBLICATIONS DURING 2014
Scrutiny Panel Review date and title
• Draft Budget 2015 – Report (September 2014)
• Draft Charities (Jersey) Law, 2014 – Report (July 2014)
Corporate Services • Public Sector Pension Reform – Report (May 2014)
• Interim Population Policy – Report (April 2014)
• Implementation of European Union Legislation – Report (April 2014)
• Digital Skills – Report (August 2014)
Economic Affairs
• Retail Policy – Report (June 2014)
• Trackers Apprenticeship Programme – Report (July 2014)
Education and Home Affairs
• Camera Surveillance in Jersey – Report (Jan 2014)
• Radon – Report (September 2014)
Environment • Compulsory Wearing of Cycle Helmets – Report (July 2014)
• Waste Water Strategy AECOM – Report (April 2014)
Health, Social Security and • Redesign of Health and Social Services – Report (September 2014) Housing • Child and Adolescent Mental Health Service (CAMHS) – Report (June 2014)
Chairmen's Committee • Legacy Report – Report (September 2014)
TABLE 19 – CSSP HEARINGS AND BRIEFINGS WITH TREASURY AND RESOURCES DURING 2014
Hearings and briefings Topic areas covered CSSP Quarterly Hearing (13 January 2014) A number of areas were covered.
CSSP/Public Accounts Committee Briefing (21 February Briefing of Corporate Services Scrutiny Panel and Public Accounts Committee 2014) on PECRS.
CSSP Quarterly Hearing (26 February 2014) Hearing on the General Hospital
Briefing to CSSP/HSSH Sub Panel (10 March 2014) Briefing on the General Hospital Briefing to CSSP/EASP sub Panel (13 March 2014) Briefing on Retail Policy.
CSSP Quarterly Hearing (13 March 2014) A number of areas were covered.
CSSP Briefing (15 April 2014) Meeting with Advisers on PECRS. CSSP/HSSH Sub Panel (2 May 2013) Hearing on the General Hospital. Briefing to CSSP/HSSH Sub Panel (16 May 2014) Briefing on the General Hospital. CSSP/PAC Hearing (2 June 2014) Internal Audit.
CSSP Briefing (13 June 2014) Briefing on Draft Budget Statement 2015. CSSP/HSSH Sub Panel Hearing (13 June 2014) Hearing on General Hospital.
Governance Statement
93
Hearings and briefings Topic areas covered
CSSP Quarterly Hearing (20 June 2014) A number of areas were covered.
CSSP Briefing (10 July 2014) Briefing on Draft Budget Statement 2015.
CSSP Hearing (13 July 2014) Hearing on Draft Budget Statement 2015.
CSSP Briefing (31 July 2014) Briefing on Draft Budget Statement 2015.
CSSP Briefing (2 September 2014) Private meeting with Minister for Treasury and Resources.
Public Accounts Committee
Reports published by the PAC in 2014 include;
• Film Grant (March 2014),
• Integrated Care Records (July 2014),
• Internal Audit (September 2014).
Comptroller and Auditor General – Jersey Audit Office
In addition to the 2014 Audit Plan, 6 reports were published by the C&AG in 2014 and include;
• Internal Audit (March 2014),
• Procurement (March 2014),
• Governance of the States of Jersey Pension schemes (June 2014),
• Management information for operating theatres (July 2014),
• Jersey Telecom: the States as a shareholder (July 2014),
• Financial Directions (August 2014).
A report on the 2013 Accounts was also published and a revised Code of Practice was issued in November 2014 following the adoption of the Comptroller and Auditor General (Jersey) Law 2014.
Departmental processes
Accounting Officers also rely on mechanisms implemented at departmental level to gain comfort over the effectiveness of governance arrangements within their department, for example compliance/sample testing, internal reviews by senior management teams, external reviews, dedicated compliance teams and the completion of Assurance Statements by key budget holders.
Governance Statement 94
- Significant Governance issues
The Treasurer of the States and the Chief Executive Officer have determined the most significant governance issues to include in this Governance Statement, based on their awareness of the major issues facing the organisation. The significant issues that have arisen in 2014 are shown in Table 20 below.
TABLE 20 – SIGNIFICANT ISSUES IDENTIFIED IN 2014
Issue Potential Risk Action(s)
The Historical Abuse Committee of
Inquiry Costs That expenditure on the Inquiry On 25th March 2015 the States Assembly The Committee of Inquiry into Historical continues to escalate without an adopted P.20/2015 Committee of Inquiry:
Abuse (known as the Independent Jersey identified source of funding. Historical Child Abuse – additional funding. Care Inquiry') was established with an This requires the Minister for Treasury and original budget of £6 million, subsequently Resources to bring a further proposition augmented by an additional £3 million for identifying up to £14 million of additional Contingency, approved by the Council of funding, from the Strategic Reserve if Ministers. necessary. This action accommodates the
forecast expenditure as at the end of March 2015.
The accounting officer for the Panel for the
Inquiry is the Greffier of the States. The
totally independent nature of the inquiry The Treasury and Chief Minister's Department from the States meant that the Greffier's are exploring means to improve control and ability as Accounting Officer to control accountability for spend and will improve expenditure was extremely limited as the reporting on costs.
panel must make its own decisions on
spending without interference from the
States. It was nevertheless clear as 2014
progressed that the panel would not be
able to complete its work in the manner
it had structured the inquiry and support
team within the total budget allocated by the
States. The Greffier raised his concerns on
a number of occasions with the Chairman
and members of the inquiry and wrote to
the Minister for Treasury and Resources on
15th December 2014 to formally draw his
concerns to his attention.
In addition, the relevant States Departments who provide information for the Committee of Inquiry had been allocated a total of £2.6 million (from the additional £3 million) as follows;-
Chief Minister's £1.5 million
Education, Sport and Culture £300,000 Health and Social Services £209,000 Home Affairs – SOJ Police £322,000 Law Officers £275,000
The Chief Executive Officer has expressed his concerns, by letter to the C&AG, about the escalating costs of the Panel and the Inquiry.
Governance Statement
95
Issue Potential Risk Action(s)
Grants
Concerns were raised over the issue of The governance process applied Internal Audit continue to review a sample of grants and any other non compliance to the management of grants is not grants issued and any non compliance with matters are being proactively addressed appropriately robust. policies or procedures have been raised to by the Chief Executive with the relevant the Audit Committee, Chief Executive and Accounting Officer. Treasurer.
Both Internal Audit & PAC raised The Economic Development Department have governance concerns in 2013 in regards agreed to fund the preparation of audited
to the issue of Canbedone film grant. The accounts for Canbedone Limited and they are in audited accounts of Canbedone are still to the process of being prepared.
be received.
States of Jersey Utilities Shareholdings:
A number of governance-related issues have been identified during a 2014 review by the Comptroller and Auditor General and Internal Audit on the States of
Jersey governance over the utilities as a shareholder. Although the reviews were in regard to specific Utility companies, the points raised are relevant to the overall Shareholding function. The reviews also considered action taken to implement the recommendations made in Deloitte's 2010 report.
The MoU are out of date and may
not be fit for purpose; shareholding objectives are not relevant and their achievement is not monitored; and, there is insufficient expertise within the shareholder function to deal with the additional work that the function needs to do.
The Deloitte report was tabled to the Treasurer and a number of points have been implemented. Under the new Treasurer this report will be reviewed and an action plan for management agreed.
Internal Audit will undertake a follow up review in 2015, and management will have an action plan to address the points raised in a timely manner.
A growth bid has been included in MTFP2 to provide additional support for the Shareholding function.
Key recommendations arising from the reviews include:
review and revision of individual Memoranda of Understanding (MoU) for relevance and to strengthen governance generally; keeping the objectives of ownership under review to ensure that they remain relevant and are being achieved; ensuring that management information includes KPIs that link directly to ownership objectives; and, consider the resourcing
of the shareholder function given the increasing complexity of the function
to undertake proper due diligence and governance.
Jersey Overseas Aid Commission
There are some ambiguities regarding the There is a risk that the JOAC is The JOAC has recognised that there are
legal structure of the Jersey Overseas Aid operating without an appropriate and legal and governance issues that need to be Commission (JOAC). In addition there has robust governance structure in place. addressed and the Commission is working with been concerns raised over the adequacy of officers to resolve these matters.
governance and diligence processes.
Anti-Money Laundering
Whilst the States of Jersey is not regulated The lack of an Anti-Money Laundering An Anti-Money Laundering Policy will be by the JFSC it needs to comply with Policy increases the risk that the States developed and implemented in 2015. best practice it has been identified that of Jersey inadvertently launders money.
it is necessary to implement an Anti-
Money Laundering Policy to supplement
the existing Serious Concerns and
Whistleblowing Policy and meet best
practice requirements.
Governance Statement 96
Progress made against the significant issues identified in the 2013 Governance Statement and the 2012 Statement on Internal Control that were still on going in 2014 are shown in Tables 21 and 22 below.
TABLE 21 – PROGRESS ON 2013 SIGNIFICANT ISSUES
Issue Action(s)
New and additional import conditions imposed by the UK Funding is being addressed as part of consideration of the MTFP governing the trade in live bovine animals: 2016–2019. There remains a risk if funding is unavailable.
The change in import conditions mean that future exports of live cattle to the UK require individual herds to undergo repeated testing for 3 notifiable diseases of cattle.
Implementation of Gigabit Jersey: The States of Jersey has continued to monitor the delivery of
In November 2012, JT made commitments for the implementation Gigabit Jersey throughout 2014. JT executives have laid out
of Gigabit Jersey. However, there have been some issues with progress to date and explained the challenges they have faced. delivery. It has been important to give JT the appropriate time to work
the issues through with the contractor whilst keeping States of Jersey fully informed. JT are currently undertaking a review to be completed in June 2015.
States Grant to the Jersey International Air Display A.R.L.: For the 2014 season, EDD entered into an agreement with Jersey A number of issues had arisen in 2013 in relation to the grant Airport wherein the grant to deliver the Jersey International Air awarded by EDD to the Jersey International Air Display (JIAD), Display was transferred to Jersey Airport who then managed including the validity of the company's ability to continue as a the relationship with JIAD. This arrangement, that delivered a going concern, lack of governance arrangements for related party successful event in 2014, will be repeated in future years.
transactions and documentation of arms' length transactions, and
non-compliance with the terms of the grant. EDD took action in
2014 to regularise the position.
Public Employees Contributory Retirement Scheme (PECRS) The SEB instigated a review of PECRS in 2011 and established a contribution rates: Technical Working Group (TWG) to consider the issues. The TWG It has been identified that the employer and employee presented proposals in March 2013 that were agreed by the SEB contributions into PECRS are insufficient to fund the benefits being which aim to ensure the Scheme is sustainable, affordable and fair accumulated. Over the last year the Scheme Actuary has identified for the long term
that this underfunding has increased for both new entrants and During 2014 a final offer was made to the Joint Negotiating Group existing members. (JNG) and the three largest unions have voted by majority to
accept the proposals. In March 2015, it was announced that the revised implementation date for a Career Average Revalued Earnings (CARE) Pensions Scheme would be 1st January 2016 for new employees and 1st January 2019 for existing employees. This will address the underfunding of new entrant and existing member benefits.
The enabling Law was been approved by the Privy Council in 2014. Draft regulations prepared for consultation and debate in the States during 2015.
Housing Transformation Programme – assumption to return to The States acting through the Minister for Treasury and Resources the States Rent Policy: (the Guarantor) on 22nd July 2014 signed a Transfer Agreement The Housing Transformation Programme is in progress. The new with Andium Homes Limited. This sets out the respective company (Andium Homes) will deliver the landlord function for contractual commitments of the Guarantor and Andium Homes States social housing properties. and under which Andium Homes agrees to pay to the Guarantor
the Annual Return. The Agreement sets out the basis on which Andium Homes will be required to pay a significant ongoing Annual
the Annual Return is calculated and the quarterly dates on which Return to the States. This sum is incorporated into the MTFP.
it is to be paid. The first payment by Andium Homes related to the period from 1st July 2014 to 30th September 2014.
Governance Statement
97
|
Issue Action(s)
Ports Incorporation Programme.
The States have agreed "in principle" to incorporate the Ports of Jersey, P70/2012. A full business case is being produced by the Ports to set out the benefits of incorporation. This will also identify the assets that would be transferred to the new Ports Company in support of that business case.
Work is ongoing by the Ports, EDD and Treasury and Resources to work with Scrutiny in order to provide relevant information to them on a timely basis.
Governance and Risk issues have been reviewed in light of the incorporation project by both the Executive Team and Shadow Board. An audit and risk committee has been established as
an initial action to ensure the Ports of Jersey are aware of any governance issues and have a mechanism in place to asses and mitigate risks as they are identified.
The proposition is due to be debated in the States Assembly in June 2015.
Storage of asbestos: Following the imposition of conditions on the planning permission Asbestos removed from the Island's buildings is stored above received in 2014, the department continued to research alternative ground in steel containers at La Collette. means of disposal of the legacy asbestos waste stored at La
Collette. A Duly Reasoned Request will be submitted to the UK in early 2015 to export the legacy waste for treatment and disposal in the UK. Construction of a new asbestos reception site is also planned for 2015 to store new waste in specialist facilities at La Collette.
Discharge from the current sewage treatment plant: In May 2014 the States adopted P39/2014 "Waste Water Strategy" Has failed to meet the regulator requirements in terms of nitrogen which set out the long term strategy for treatment of waste water levels dispersed into the Bay. in the Island. It included proposals to replace the current Sewage
Treatment Works at Bellozanne using a phased approach with the aim of minimising the risk of building a new plant in a confined area adjacent to the existing operational works and to provide sufficient expansion capacity for further treatment should this prove necessary in the long term.
The Strategy proposed engaging a contractor during 2015 to work with the department to further develop the outline plans and tender process for the construction works to commence during 2016, subject to available finance.
The EU Directive to regulate Alternative Investment Fund The evolving situation will be monitored closely particularly by Managers operating or marketing in the EU. Government, the JFSC and the Channel Islands Brussels Office. AIFMD – the EU introduced the Alternative Investment Fund Good relationships have been established at regulatory level and Managers Directive to regulate Alternative Investment Fund these will be maintained into the future.
Managers operating or marketing in the EU. It was vital that Jersey
implement the Directive into its own legal and regulatory framework
to ensure that Jersey structures may continue to be marketed
into the EEA to professional investors. The implementation of
AIFMD into Jersey's legal and regulatory framework was achieved
following a significant collective effort by the regulator, industry
and government. Jersey has now signed AIFMD cooperation
agreements with 27 jurisdictions in the EEA.
Potential Risk
The continuation of national private placement rules is imperative in providing EEA professional investors market access to Jersey managers and Jersey AIFs up until such time as the AIFMD passport is made available.
Jersey's ability to access EEA investors may be shut down if the European Council decides that passporting should not be available for third countries, such as Jersey.
AIFMD is being introduced on a phased basis and in the event that the rules change further challenges may emerge.
Governance Statement 98
Issue Action(s)
International focus on the exchange of tax information: Jersey has continued to take steps to comply with international Following the confirmation by the G20 in 2013 of a new global standards on the automatic exchange of tax information, including:
standard for the automatic exchange of information for tax – Ratification by the States in June 2014 of the Taxation
purposes, information will be exchanged automatically with the US (Implementation) (International Tax Compliance) (United States under FATCA in 2015, with the UK under the UK intergovernmental of America) (Jersey) Regulations 2014, putting in place the agreement in 2016 and with the signatories to the OECD's legislative framework for compliance with FATCA, and the Multilateral Convention on Mutual Administrative Assistance in Taxation (Implementation) (International Tax Compliance) (United Tax Matters and the associated Multilateral Competent Authority Kingdome) (Jersey) Regulations 2014 for compliance with the UK Agreement in 2017. Failure to comply would have negative intergovernmental agreement.
implications for Jersey's reputation as a quality international – Development of information systems infrastructure to permit finance centre, with repercussions for Jersey businesses. Jersey financial intermediaries to report client information to
Exchange of information on request in accordance with current the Jersey authorities for onward transmission to the IRS by the international standards is being progressed through the deadline of September 2015 and to HMRC by the deadline of negotiation, signing and ratification of Tax Information Exchange September 2016.
Agreements and the response to requests received from partner – A US Internal Revenue Service team (IRS) visited the Taxes jurisdictions. Office in Jersey on 13th November 2014, resulting in formal
confirmation of the adequacy of Jersey's data safeguards and infrastructure from the US competent authority.
– Development of guidance notes, together with the Isle of Man and Guernsey, to assist financial intermediaries with compliance with the intergovernmental agreements with the UK and the US.
– The bringing into force of the Multilateral Convention in Jersey with effect from 1 June 2014.
– The signing of a multilateral competent authority agreement on 29 October 2014 as part of the Early Adopters Group as a first step in the implementation of the new global Common Reporting Standard on automatic exchange of information.
– Jersey is a vice-chair of the Global Forum Working Group which, at the request of the G20, will monitor the implementation of the Common Reporting Standard.
– Jersey is giving its support to the OECD Action Plans on Base Erosion and Profit Shifting (BEPS).
Jersey has joined with the G20 in seeking to ensure that law enforcement and tax authorities have timely access to adequate, accurate and up-to-date information on the beneficial ownership of companies.
Governance Statement
99
TABLE 22 – PROGRESS ON 2012 SIGNIFICANT ISSUES
Issue Action(s) Legal action by Harcourt Developments:
Legal action is being taken against the States of Jersey The action against the Minister for Treasury and Resources was Development Company by Harcourt Developments in relation to struck out by the courts in 2014.
their claim that terms within a Development Agreement were not The action against States of Jersey Development Company negotiated in good faith and with due diligence. Unexpectedly, the remains.
Minister for Treasury and Resources from 2008 was joined in to the
action at a late stage. The Solicitor General sought to get the first
Order of Justice struck out but an adjournment was granted which
resulted in a further Order of Justice being presented. The latest
draft, the third involving the Minister, is currently out for comment.
The current General Hospital:
The current General Hospital is no longer fit for purpose or capable WS Atkins International Limited (a highly experienced hospital
of sustaining the general and acute care requirements for the planning consultant) was appointed in May 2012 to undertake a population and one that is embedded in the proposed new system Pre-feasibility Spatial Assessment Project to identify the most
for health and social care. Proposition P82 / 2012, as approved by appropriate location for the General and Acute Hospital, taking the States, makes clear that a new hospital will be required within into consideration its needs and requirements both now and in the 10 years. future.
The project has now moved forward following approvals for funding from the Strategic Reserve investment returns included within
the 2014 Budget based upon a two-site solution. Procurement of expert advisors is underway.
A site options appraisal is being carried out by external advisers and a decision will be taken by the States Assembly in 2015. The Treasurer, as Chief Officer for Jersey Property Holdings, has been appointed Accounting Officer for the project.
A clear governance structure for the project is in place and key advisers are being appointed to support the project.
The use of compromise agreements and the position of the States Human Resources function:
The key issues identified by the PAC during the follow up review on compromise agreements include a lack of a recognised and structured succession planning strategy for all senior positions, a need to act on all serious concerns relating to behaviour promptly, a deficiency in the Code of Conduct for Ministers which offers no sanctions for transgressions. In addition, the current States HR function is not fit for purpose in terms of delivering modern day HR requirements for the public service in the 21st Century.
– A succession planning process has been developed for senior positions.
– The policy on Reporting Serious Concerns has been updated as part of the States wide Policies Review. The refreshed procedure has been approved by the Audit Committee.
– A draft statement of principles for a new Ministerial Code of Conduct has been drafted for consideration by the CoM.
– Funding for the HR Fit for Purpose programme has been included in the MTFP to assist the HR function meet the demands of a modern service. Further requests have been made as part of the LTRP 2016 Growth Bids to strengthen key aspects of the service.
– A new senior HR management structure has now been put in place under Phase 1.
Governance Statement 100
- Closing Statement
To the best of my knowledge, the governance arrangements in place during 2014 have been effective, with the exception of the governance issues identified above and in individual departmental 2014 Governance Statements.
Signed:
John Richardson Richard Bell
Chief Executive Officer Treasurer of the States
Date: 28th May 2015 Date: 28th May 2015
Governance Statement
101
|
Introduction to the Accounts 102
Closing Statement
6 Introduction to the Accounts
Introduction to the Accounts
103
|
Introduction to the Accounts
104
Changes in Accounting Standards
- Changes in Accounting Standards
Accounting Standards evolve over time, and the Minister for Treasury and Resources therefore decided to update the accounting standards adopted by the States on an annual basis. The JFReM is based on the UK version
of the same document, which prepared by HM Treasury and is subject to scrutiny by an independent board, the Financial Reporting and Advisory Board. From 2012
the JFReM has followed standards adopted by the UK Government with a one year delay.
The 2013 Financial Report and Accounts were prepared on the assumption that the newly formed housing company would fall outside of the direct control of the States of Jersey and so would not be consolidated. On that basis, they were treated as a discontinuing operation as per IFRS 5, with a view to being treated the same way as the other Strategic Investments.
Following the agreement of the Memorandum of Understanding for Andium Homes on 22nd July 2014, further consideration was given to whether this was appropriate as the governance framework in place for Andium Homes resulted in a more significant involvement of the States of Jersey in decision making than was the case for the other Strategic Investments. By virtue of those arrangements, it was deemed that the States appeared to operate direct control of Andium Homes.
To reflect this change the results of the Housing Department and Andium Homes are now shown within the consolidated financial statements.
Note 9.3 of the Accounts gives details of the impact of accounting differences between the 2013 JFReM and the 2014 JFReM and restates in detail the previous years' financial statements.
Future Developments
Following the Minister's new policy of following the standards adopted by the UK Government with
a one-year delay, the 2015 JFReM will be based on UK FReM for the year ending 31 March 2014. Estimates of effects of the changes in the 2015 JFReM are given in Note 9.1 – Accounting Policies, but are not expected to have a significant impact on the Accounts.
Introduction to the Accounts
105 Changes in Accounting Standards
|
- Explanation of the contents of the Accounts
The main statements included in the accounts are explained below along with an explanation of their purpose.
Consolidated Statement of Comprehensive Net Expenditure (SoCNE) (previously the Operating Cost Statement (OCS) and Statement of Total Recognised Gains and Losses (STRGL))
The SoCNE provides an informative analysis of the States income and expenditure, highlighting income raised by the States of Jersey, such as taxation and States expenditure on social benefits, staff costs, grants and subsidies and other expenditure.
It encompasses all the entities that comprise the States
of Jersey, and income and expenditure are shown net of amounts resulting from charges within the States of Jersey.
This statement also provides a summary of financial
gains and losses which are not recorded in Income and Expenditure under the heading "Other Comprehensive Income". These are generally unrealised gains and losses, such as those resulting from the revaluation of Property, Plant and Equipment, Investments or Pension Liabilities.
Consolidated Statement of Financial Position (SoFP) (previously the Balance Sheet)
The SoFP provides a snapshot of the States of Jersey's financial position as at 31 December. It sets out what the States owns, what the States owes and what is owed to the States at that point in time. The figures shown exclude any amounts due between entities included in the States of Jersey.
Consolidated Statement of Cash Flows (SoCF)
Both the SoCNE and SoFP are prepared in accordance with the Jersey Financial Reporting Manual (which interprets IFRS for the States of Jersey), and are therefore prepared on an "accruals" basis, whereby income and expenditure are matched to the period to which they relate, not the period in which a movement of cash occurs.
In contrast the SoCF summarises the actual movements in cash balances that have occurred in the year.
Consolidated Statement of Changes in Taxpayers' Equity (SoCiTE) (previously the Reserves Note)
The SoCiTE gives details of the movements in "Taxpayers' Equity", which represents the taxpayers' interest in the States of Jersey, and equates to both the total value of Net Assets held by the States, and an accumulation of net income and other gains and losses over the years.
Notes to the Accounts
The accounts also include a set of notes that provide further analysis of the figures contained within the main statements.
Note 9.1 sets out the Accounting Policy used by the States when preparing the Accounts, and Note 9.2 details any key assumptions made when making estimates and the effect of uncertainty in these estimates.
Note 9.3 is a detailed restatement of previous years statements, showing the changes resulting from the move to IFRS.
Note 9.4 gives a Segmental Analysis of both the SoCNE and SoFP, giving further details of how these numbers are made up.
Notes 9.5 to 9.13 give further information about the figures included in the SoCNE; and Notes 9.14 to 9.31, the SoFP.
The remaining notes give additional disclosures and information about various items included in the Accounts.
Statement of Outturn against Approvals (SoOaA)
The SoOaA is the States' accountability statement. It shows a comparison of outturn against the approval for each head of expenditure for both net revenue expenditure and capital expenditure, a reconciliation of the revenue outturn to net revenue expenditure disclosed in the SoCNE and a statement showing the unallocated consolidated fund balance at the end of the financial year.
Introduction to the Accounts 106
Annex to the Accounts
The Annex to the accounts primarily gives further information about the entities included within the States of Jersey Accounts. This includes a SoCNE, a SoFP and other information about the performance of Departments, Trading Operations, Reserves and Special Funds. Additional information about General Revenue Income received is also included.
It also provides further information about the changes from the MTFP which were agreed by the States or by Ministerial Decision, and gives details of all grants paid to organisations (other than those included in Note 9.12). A Glossary is also included which provides an explanation of the terminology used in this report and accounts.
The Annex to the Accounts is not audited.
Introduction to the Accounts
107
|
Auditor's Report 108
7 Auditor's Report
Auditor's Report
109
|
Auditor's Report
110
Independent Auditors' Report to the Minister for Treasury and Resources of the States of Jersey
- Independent Auditors' Report to the Minister for Treasury and Resources of the States of Jersey
Report on the annual financial statement in respect of the accounts of the States of Jersey
Our opinion
In our opinion the accounts, defined below:
• give a true and fair view, in accordance with the Public Finances (Jersey) Law 2005, of the state of the States of Jersey's affairs as at 31 December 2014 and of its surplus for the year then ended;
• have been properly prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union, as interpreted for the States of Jersey by the Jersey Financial Reporting Manual;
• properly represent the activities of the States; and
• have been prepared in accordance with the requirements of the Public Finances (Jersey) Law 2005.
What we have audited
The annual financial statement in respect of the accounts (the "accounts"), which are prepared by the States of Jersey, comprise:
• the Consolidated Statement of Financial Position as at 31 December 2014;
• the Consolidated Statement of Comprehensive Net Expenditure (Operating Cost Statement) for the year then ended;
• the Consolidated Statement of Changes in Taxpayers' Equity for the year then ended;
• the Consolidated Statement of Cash Flows for the year then ended; and
• the notes to the accounts, which include a summary of significant accounting policies and other explanatory information.
The financial reporting framework that has been applied in their preparation is applicable law and IFRSs as adopted by the European Union, as interpreted for the States of Jersey by the Jersey Financial Reporting Manual.
In applying the financial reporting framework, the Treasurer has made a number of subjective judgements, for example in respect of significant accounting estimates. In making such estimates, the Treasurer has made assumptions and considered future events.
What an audit of financial statements involves
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) ("ISAs (UK & Ireland)"). An audit involves obtaining evidence about the amounts and disclosures in the accounts sufficient to give reasonable assurance that the accounts are free from material misstatement, whether caused by fraud or error. This includes an assessment of:
• whether the accounting policies are appropriate to the States of Jersey's circumstances and have been consistently applied and adequately disclosed;
• the reasonableness of significant accounting estimates made by the Treasurer; and
• the overall presentation of the accounts.
We primarily focus our work in these areas by assessing the Treasurer's judgements against available evidence, forming our own judgements, and evaluating the disclosures in the accounts.
We test and examine information, using sampling and other auditing techniques, to the extent we consider necessary to provide a reasonable basis for us to draw conclusions. We obtain audit evidence through testing the effectiveness of controls, substantive procedures or a combination of both.
In addition, we read all the financial and non-financial information in the Financial Report to identify material inconsistencies with the audited accounts and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit.
If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report
Opinion on other matter
In our opinion, the information given in the Minister's Report, the Treasurer's Report, the Remuneration Report, the Governance Statement and the Annex for the financial year for which the accounts are prepared is consistent with the Accounts.
Other matters on which we are required to report by exception
Propriety of accounting records and information and explanations received and adherence to law
We have nothing to report in respect of the following matters where the Comptroller and Auditor General requires us to report to you if, in our opinion:
• proper accounting records have not been kept, or proper returns adequate for our audit have not been received from States' funded bodies not visited by us; or
• the States' Consolidated Statement of Comprehensive Net Expenditure, or the Consolidated Statement of Financial Position are not in agreement with the accounting records and returns; or
• we have identified any evidence in the course of our normal audit work that suggests that proper practice and the requirements of the Public Finances (Jersey) Law 2005 may not have been followed by any of the Accounting Officers; or
• we have not received all the information and explanations we require for our audit.
Responsibilities for the financial statements and the audit Our responsibilities and those of the Treasurer
As explained more fully in the Statement of Responsibilities for the Financial Report and Accounts set out on page 59, the Treasurer is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view.
Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and ISAs (UK & Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.
This report, including the opinions, has been prepared for and only for the Minister for Treasury and Resources in accordance with section 47(1) of the Public Finances (Jersey) Law 2005 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Julian Rickett
for and on behalf of Price waterhouseCoopers LLP Chartered Accountants
London
29th May 2015
- ThemaintenanceandintegrityoftheStatesofJerseywebsiteistheresponsibilityoftheStatesofJersey;theworkcarriedout by theauditorsdoesnotinvolveconsiderationofthesemattersand,accordingly,theauditorsacceptnoresponsibilityforanychangesthat may have occurredtotheaccountssincetheywereinitiallypresentedonthewebsite.
- LegislationinJerseygoverningthepreparationanddisseminationoffinancialstatements may differfromlegislationinotherjurisdictions.
Auditor's Report
111 Independent Auditors' Report to the Minister for Treasury and Resources of the States of Jersey
|
- Report of the Comptroller and Auditor General to the States Assembly
In accordance with Article 12(1) of the Comptroller and Auditor General (Jersey) Law 2014, I have ensured that an audit of the financial statements of the States for the year ended 31 December 2014 has been completed. I have no matters to which I wish to draw the States' attention in accordance with Article 12(3) of the Comptroller and Auditor General (Jersey) Law 2014.
No
Working Age Household Type n
Adult/s without children
Karen McConnell
Comptroller and Auditor General
Jersey Audit Office
Lincoln Chambers (1st Floor) 31 Broad Street
St Helier, Jersey
JE2 3RR
Date: 29th May 2015
Auditor's Report
112
Report of the Comptroller and Auditor General to the States Assembly
8 Primary Statements
Primary Statements
113 Report of the Comptroller and Auditor General to the States Assembly
|
Primary Statements
114
- States of Jersey Consolidated Statement of Comprehensive Net Expenditure (Operating Cost Statement) for the year ended 31 December 2014
2013
2014 Restated
Notes £'000 £'000
Revenue
Levied by the States of Jersey
Taxation revenue 5 (534,474) (518,134) Social Security Contributions 5 (167,768) (171,520) Island rates, duties, fees, fines and penalties 5 (92,334) (101,428) Total Revenue Levied by the States of Jersey (794,576) (791,082)
Earned through Operations
Sales of goods and services 5 (145,308) (154,435) Investment income 5 (326,666) (195,665) Other revenue 5 (16,862) (17,126) Total Revenue Earned through Operations (488,836) (367,226)
Total Revenue (1,283,412) (1,158,308) Expenditure
Social Benefit Payments 6, 10 333,673 347,616 Staff costs 6, 11 346,428 364,050 Other Operating expenses 6 213,325 240,008 Grants and Subsidies payments 6, 12 37,226 45,479 Depreciation and Amortisation 6 66,862 77,816 Impairments 6 5,351 24,957 (Gains)/losses on disposal of non-current assets 6 (153) 75 Finance costs 6, 13 14,583 21,190 Net foreign-exchange losses/(gains) 6 149 (571) Movement in pension liability 6, 30, 31 (12,581) 31,266
Total Expenditure 1,004,863 1,151,886 Net Revenue Income (278,549) (6,422) Other Comprehensive Income
Revaluation of Property, Plant and Equipment (113,278) (61,275) Gain on Revaluation of Strategic Investments during the year (25,000) (3,900) Reclassification adjustments for gains included in Net Revenue Expenditure – – Gain on Revaluation of Other AFS Investments during the year (40) (774) Reclassification adjustments for gains/(losses) included in Net Revenue Expenditure 8 8 Actuarial loss/(gain) in respect of Defined Benefit Pension Schemes 31 1,089 (637)
Total Other Comprehensive Income |
| (137,221) | (66,578) |
Total Comprehensive Income |
| (415,770) | (73,000) |
Notes
- 2013 figures have beenrestatedtoreflectchangesinAccountingPoliciesimplementedin 2014, asdetailedinNote 9.3
- TheNotesinsection 9 ofthisreportformpartofthefinancialstatements
Primary Statements
115 States of Jersey Consolidated Statement of Comprehensive Net Expenditure (Operating Cost Statement) for the year ended 31 December 2014
- States of Jersey Consolidated Statement of Financial Position (Balance Sheet) as at 31 December 2014
31 Dec 2013
1 Jan 2013 31 Dec 2014 Restated
Notes £'000 £'000 £'000
Non-Current Assets
Property, Plant and Equipment 14 3,178,743 3,270,371 3,304,209 Intangible Assets 15 11,256 10,705 9,538 Loans and Advances 17 10,083 10,029 9,856 Strategic Investments 18 288,800 313,800 317,700 Other Available for Sale investments 18 14,589 15,407 16,922 Infrastructure Investments 19 10,000 14,896 10,000 Investments held at Fair Value through Profit or Loss 20 1,580,435 2,032,520 2,098,488 Derivative Financial Instruments expiring after more than one year 29 230 – – Trade and Other Receivables 22 7 7 6
Total Non-Current Assets 5,094,143 5,667,735 5,766,719 Current Assets
Other Non-Current Assets classified as held for sale 16 538 3,987 1,384 Inventories 21 33,113 35,566 39,932 Loans and Advances 17 1,739 1,202 1,443 Derivative Financial Instruments expiring within one year 29 263 174 – Investments held at Fair Value through Profit or Loss 20 324,957 156,984 420,200 Trade and Other Receivables 22 180,647 176,520 184,159 Cash and Cash Equivalents 23 168,019 187,880 190,238
Total Current Assets 709,276 562,313 837,356 Total Assets 5,803,419 6,230,048 6,604,075 Current Liabilities
Trade and Other Payables 24 (145,469) (153,094) (168,140) Currency in Circulation 26 (90,470) (100,608) (103,759) Finance Lease Obligations 27 (1,964) (2,081) (2,242) Provisions for liabilities and charges 28 (1,327) (1,471) (512)
Total Current Liabilities (239,230) (257,254) (274,653) Total Assets Less Current Liabilities 5,564,189 5,972,794 6,329,422 Non-Current Liabilities
External Borrowings 25 – – (243,030) Finance Lease Obligations 27 (9,022) (6,941) (4,698) Provisions for liabilities and charges 28 (6,861) (6,650) (10,846) Derivative Financial Instruments expiring after more than one year 29 (4) (346) – PECRS Pre-1987 Past Service Liability 30 (246,127) (236,003) (274,619) Provision for JTSF Past Service Liability 30 (97,747) (101,057) (104,452) Defined Benefit Pension Schemes Net Liability 31 (9,282) (10,488) (7,065)
Total Non-Current Liabilities (369,043) (361,485) (644,710) Assets Less Liabilities 5,195,146 5,611,309 5,684,712 Taxpayers' Equity
Accumulated Revenue and Other Reserves 4,291,348 4,571,316 4,581,895 Revaluation Reserve 684,446 795,609 853,767 Investment Reserve 219,352 244,384 249,050
Total Taxpayers' Equity 5,195,146 5,611,309 5,684,712
Senator Alan Maclean Richard Bell
Date: 28th May 2015 Treasurer of the States
Date: 28th May 2015
Notes
- 2013 figures have beenrestatedtoreflectchangesinAccountingPoliciesimplementedin 2014, asdetailedinNote 9.3
- TheNotesinsection 9 ofthisreportformpartofthefinancialstatements
Primary Statements
116
States of Jersey Consolidated Statement of Financial Position (Balance Sheet) as at 31 December 2014
- States of Jersey Consolidated Statement of Changes in Taxpayers' Equity for the year ended 31 December 2014
| Note | Accumulated Revenue and Other Reserves | Revaluation Reserve | Investment Reserve | Total Taxpayers' Equity |
|
| £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
Balance 1 January 2013 (Restated) |
| 4,291,348 | 684,446 | 219,352 | 5,195,146 |
|
|
|
|
|
|
Net Revenue Income |
| 278,549 | – | – | 278,549 |
|
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
Revaluation of Property, Plant and Equipment | 14 | – | 113,278 | – | 113,278 |
Gain on Revaluation of Strategic Investments during the year | 18 | – | – | 25,000 | 25,000 |
Reclassification adjustments for gains/losses included in Net Revenue Income | 18 | – | – | – | – |
Gain on Revaluation of Other AFS Investments during the year | 18 | – | – | 40 | 40 |
Reclassification adjustments for gains/losses included in Net Revenue Income | 18 | – | – | (8) | (8) |
Actuarial Loss in respect of Defined Benefit Pension Schemes | 31 | (1,089) | – | – | (1,089) |
|
|
|
|
|
|
Other Movements |
|
|
|
|
|
|
|
|
|
|
|
Release of Revaluation Reserve on Disposal |
| 2,115 | (2,115) | – | – |
Other Movements |
| 393 | – | – | 393 |
|
|
|
|
|
|
Balance 31 December 2013 (Restated) |
| 4,571,316 | 795,609 | 244,384 | 5,611,309 |
|
|
|
|
|
|
Net Revenue Income |
| 6,422 | – | – | 6,422 |
|
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
Revaluation of Property, Plant and Equipment | 14 | – | 61,275 | – | 61,275 |
Gain on Revaluation of Strategic Investments during the year | 18 | – | – | 3,900 | 3,900 |
Reclassification adjustments for gains/losses included in Net Revenue Expenditure | 18 | – | – | – | – |
Gain on Revaluation of Other AFS Investments during the year | 18 | – | – | 774 | 774 |
Reclassification adjustments for losses included in Net Revenue Expenditure | 18 | – | – | (8) | (8) |
Actuarial Gain in respect of Defined Benefit Pension Schemes | 31 | 637 | – | – | 637 |
|
|
|
|
|
|
Other Movements |
|
|
|
|
|
|
|
|
|
|
|
Release of Revaluation Reserve on Disposal |
| 3,117 | (3,117) | – | – |
Other Movements |
| 403 | – | – | 403 |
|
|
|
|
|
|
Balance 31 December 2014 |
| 4,581,895 | 853,767 | 249,050 | 5,684,712 |
Notes
- 2013 figures have beenrestatedtoreflectchangesinAccountingPoliciesimplementedin 2014, asdetailedinNote 9.3
- TheNotesinsection 9 ofthisreportformpartofthefinancialstatements
Primary Statements
117 States of Jersey Consolidated Statement of Changes in Taxpayers' Equity for the year ended 31 December 2014
- States of Jersey Consolidated Statement of Cash Flows for the year ended 31 December 2014
Restated 2013 2014 Notes £'000 £'000
Cash Flows from Operating Activities
Net Revenue Income SoCNE 278,549 6,422
Adjustments for non-operating activities
Investment Income 8 (52,977) (51,751) Gains on Financial Assets 9 (273,689) (143,914) Interest Expense 13 14,265 20,795
Adjustments for non-cash transactions
Depreciation of Property, plant and equipment 7 64,308 75,463
Amortisation of Intangible Assets 7 2,554 2,353
Impairments of Non-Current Assets 7 (1,329) 22,059
(Gain)/loss on disposal of Non-Current Assets 7 (153) 75
Donations of Assets 7 (113) (116)
Movement in Pension Liabilities 30 (4,651) 38,504
Interest on Past Service Liabilities 13 (13,574) (14,906) Movement in Other Liabilities
(Decrease)/Increase in Provisions 28 (67) 3,237 Increase in Currency in Circulation 26 10,138 3,151
Operating Cash Flows before movements in working Capital 23,261 (38,628)
Adjustments for movements in Working Capital
Increase in Inventories 21 (2,453) (4,366) Decrease/(Increase) in Trade and Other Receivables 4,069 (7,606) Increase in Trade and Other Payables 7,614 15,785
Net Cash Inflow/(Outflow) from Operating Activities 32,491 (34,815) Cash Flows from Investing Activities
Purchase of Property, plant and equipment (52,297) (76,582) Purchase of Intangible assets (2,003) (1,186) Proceeds on disposal of Property, plant and equipment 2,125 3,125 Proceeds on Assets Held for Sale 2,858 5,029
Interest received 16,845 10,825 Dividends received 8 36,190 40,894
Loans and Advances made (1,587) (2,337) Loans and Advances repaid 17 2,178 2,269
Proceeds on Available for Sale Financial Assets 39 270 Proceeds on settlement of Derivatives 104 301 Proceeds on redemption of Strategic Investment 18 – –
Issue of Infrastructure Investment 19 (4,896) 4,896 Purchases of Financial Assets held at Fair Value through Profit or Loss 35 (1,381,866) (1,945,879)
Proceeds on disposal of Financial Assets held at Fair Value through Profit or Loss 1,372,336 1,760,481
Net Cash Outflow from Investing Activities (9,974) (197,894) Cash Flows from Financing Activities
Proceeds from Long Term Borrowings 25 – 243,773 Capitalised Bond Costs – (1,334) Bond Interest Paid – (4688) Capital Element of Finance Lease Rental Payments 27 (1,964) (2,082) Interest Element of Finance Lease Payments 13 (683) (588) Other Interest Paid 13 (8) (22)
Net Cash (Outflow)/Inflow from Financing Activities (2,655) 235,059 Net Increase in Cash and Cash Equivalents 19,862 2,350
Cash and cash equivalents at the beginning of the year 23 168,019 187,880 (Losses)/gains on Cash and Cash Equivalents 9 (1) 8
Cash and cash equivalents at the end of the year 23 187,880 190,238
Notes
- 2013 figures have beenrestatedtoreflectchangesinAccountingPoliciesimplementedin 2014, asdetailedinNote 9.3
- TheNotesinsection 9 ofthisreportformpartofthefinancialstatements
Primary Statements
118
States of Jersey Consolidated Statement of Cash Flows for the year ended 31 December 2014
9 Notes to the Accounts
Notes to the Accounts
119 States of Jersey Consolidated Statement of Cash Flows for the year ended 31 December 2014
|
Notes to the Accounts 120
- Significant Accounting Policies
1 Introduction
- These accounts have been prepared in accordance with the States of Jersey Financial Reporting Manual (JFReM) issued by the Treasurer of the States in order to meet the requirements of the Public Finances (Jersey) Law 2005. The accounting policies contained in the JFReM apply International Financial Reporting Standards (IFRS) as adapted or interpreted for the Public Sector in Jersey. These accounts are prepared on a going concern basis.
- The JFReM applicable to the 2014 financial year (including comparators) is based on the UK Financial Reporting Manual for the UK financial year ending 31 March 2013.
- Where the JFReM permits a choice of accounting policy, the accounting policy which has been judged to be most appropriate to the particular circumstances of the States of Jersey for the purpose of giving a true and fair view has been selected. The accounting policies have been applied consistently in dealing with items considered material in relation to the accounts.
- The Accounting Policies applied in the preparation of these Accounts differ from those used for the 2013 accounts, as explained in Section 6.1. Previously reported figures for 2013 (including opening balances) have been restated to a comparable basis, and Note 9.3 reconciles these figures to those previously reported in the 2013 accounts.
2 IFRS in issue but not yet effective
requirements do not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within IFRSs.
- IAS 19, Employee benefits' was amended in June 2011, with the amended standard to be adopted in the JFReM from 1 January 2015. Under the amended standard: all past service costs would be immediately recognised; and interest cost and expected return on plan assets replaced with a net interest amount that is calculated by applying the discount rate to the net defined benefit liability (asset).
- IFRS 9 Financial Instruments' was issued in November 2009 and October 2010. It has not yet been adopted by the EU, however will become applicable is if it adopted by the EU and the JFReM. It replaces the parts of IAS 39 that relate to the classification and measurement of financial instruments. IFRS 9 requires financial assets to be classified into two measurement categories: those measured as at fair value and those measure at amortised cost, i.e. the available-for-sale and held- to-maturity categories currently allowed under IAS 39 are not included in IFRS 9.
- IFRS 10 Consolidated Financial Statements', IFRS 11 Joint Arrangements' and IFRS 12 Disclosure of Interests in Other Entities' are planned to be adopted by the JFReM from 1 January 2016. The basis for determining the Accounting Boundary used by the States will be reassessed in light of these revised standards. There may also be additional disclosure requirements.
- A number of new standards and amendments
to standards and interpretations are effective for 2.6 The detailed impact of these new and amended annual periods beginning after 1 January 2012 standards will be considered as part of the following the approach of the relevant UK FReM. implementation of the version of the JFReM that These standards have not been applied in preparing adopts them.
these consolidated financial statements. None of
these is expected to have a significant effect on 2.7 There are no other IFRSs or IFRIC interpretations the consolidated financial statements of the group, that are not yet effective that would be expected to except the following set out below. have a material impact on the Accounts.
- IFRS 13, Fair value measurement', which is planned Other Planned Amendments to the to be adopted in the JFReM from 1 January 2017, JFReM
aims to improve consistency and reduce complexity
by providing a precise definition of fair value and 2.8 Other amendments to the JFReM due to come a single source of fair value measurement and in to effect in 2015 include changes following the disclosure requirements for use across IFRSs. The amendment of the Companies Act 2006.
Notes to the Accounts
121
|
3 Accounting Convention
3.1 These accounts have been prepared on an accruals basis under the historical cost convention modified to account for the revaluation of property, plant and equipment, intangible assets and available-for-sale financial assets and financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss. A summary of the more important accounting policies is set out below.
4 Basis of Consolidation
- These accounts comprise the consolidation of all entities within the States of Jersey consolidation boundary (the accounting boundary') as set out in the JFReM. The accounting boundary is defined with reference to applicable accounting standards except that the inclusion or exclusion of an entity is based on direct control rather than strategic control, which would normally be evidenced by the States, Council of Ministers or a Minister exercising in year control over operating practices, income, expenditure, assets or liabilities of the entity.
- The principles of IAS 27, IAS 28 and IAS 31 for the determination of whether entities are subsidiary undertakings, associated undertakings or joint ventures are restricted to the first principle of direct control. Where this principle is not met and an entity within the accounting boundary has an investment in an entity outside the accounting boundary, this holding is treated as an investment in the group accounts.
- For clarity, the relationships with JT Group Limited, Jersey Post International Limited, Jersey Electricity plc and Jersey New Waterworks Company Limited do not meet the first principle of direct control and therefore these are accounted for as strategic investments in these accounts.
- The incorporation of the Housing Department into a separate legal entity on 1 July 2014 was approved by the States under P.63/2013, and, based on the expected form of company, the Department was treated as a Discontinuing Operation in the 2013 Accounts. The details of the incorporation were approved during 2014 in the Transfer Regulations (P.58/2014), Memorandum and Articles (P.60/2014) and the Memorandum of Understanding (MD- TR-2014-0068). Following these approvals, a reassessment of whether the States had direct control over the newly formed company was carried out, and concluded that direct control still exists.
As a result, Andium Homes Limited is inside of the accounting boundary and is therefore consolidated into the States Accounts for 2014, rather than being treated as a Strategic Investment. Previous years' figures have been restated to reflect this change, and further details are given in Note 9.3.
- Entities that fall within the accounting boundary, but which are immaterial to the accounts as a whole, have not been consolidated where to do so would result in excessive time or cost to the States. Entities that fall within the accounting boundary but which have not been consolidated are listed in Note 9.41.
- Material transactions and balances between entities that fall within the accounting boundary have been eliminated as part of the consolidation process.
5 Non-Current Assets: Property, Plant
and Equipment
- Property, Plant and Equipment are initially recognised at cost. The States of Jersey capitalisation threshold is £10,000 for an initial purchase. There is no threshold for the capitalisation of subsequent expenditure on an asset. On completion, Assets Under Course of Construction are transferred into the appropriate asset category
- Property, Plant and Equipment are subsequently measured at fair value, as interpreted by the JFReM. More details of the basis for valuation are given in Accounting Policy 7.
- Finance costs incurred during the construction of tangible fixed assets are not capitalised.
Components of Assets
- Components of an asset are separated where their value is significant in relation to the total value of the asset (at least 20%) and where those components have different useful lives to the remainder of the asset. Assets with a gross book value over £750k are reviewed to identify whether they comprise of significant components with different useful lives.
- Land and Buildings are always identified as separate components.
- Where a component is replaced or restored,
the carrying amount of the old component is derecognised and the new component added.
Notes to the Accounts 122
Networked Assets
- Networked assets represent the road network, the foul and surface water network and the Island's sea defence network.
• The road network consists of carriageways, including earthworks; tunnelling and road pavements; roadside communications and land within the perimeter of highways. Non-network assets include bridges and other structures.
• The foul and surface water network consists of foul sewers, surface water sewers, combined sewers and rising mains. Non-network assets include pumping stations and associated land and plant/ machinery, and the Bellozanne and Bonne Nuit Sewage Treatment Works.
• The Sea Defences network consists of walls, slipways and outfalls. Non-network assets include harbours and quays.
- Non-network assets are accounted for under their respective asset categories.
- Subsequent expenditure on networked assets
is capitalised where it enhances or replaces the service potential. Spending that does not replace or enhance service potential is expensed.
IT Software
- Operating software, without which the related hardware cannot be operated, is capitalised, with the value of the related hardware, as Property, Plant and Equipment. Application software, which is not an integral part of the related hardware, is capitalised separately as an intangible asset (see Accounting Policy 6).
Heritage Assets
- Heritage assets are those assets that are intended to be preserved in trust for future generations because of their cultural, environmental or historical associations. Non-operational assets are those held primarily for this purpose. Operational heritage assets are those that are also used for other activities or to provide other services.
- Operational Heritage Assets are accounted for within the principal asset category to which they relate.
- Non-operational assets (including for example works of art and antiques), have not been valued where the incomparable nature of the assets means a reliable valuation is not possible, or level of costs
of valuation greatly exceed the additional benefits derived by users of the accounts. In these cases, no value is reported for these assets in the Statement of Financial Position.
- Information about the Non-operational Heritage Assets held by the States is included in Note 9.14.
Donated Assets
- Donated assets are capitalised at their fair valuation on receipt and are revalued/depreciated on the same basis as purchased assets. The amount capitalised is credited to Income.
Disposal
- On disposal of an item of Property, Plant and Equipment, the surplus or deficit of proceeds over carrying value is included in Net Revenue Expenditure/Income
6 Non-Current Assets: Intangible
Assets
- Purchased computer application software licences are capitalised as intangible assets.
- Internally produced intangible assets, such as application software or databases, are capitalised if it meets the criteria specified in IAS 38. The criteria are that completion is technically feasible; that there is an intention to complete and then use or sell the asset; that the States is able to use or sell the asset; that the asset will generate future probable benefits; that there are sufficient resources to complete the development and to use or sell the asset, and that it is possible to measure the expenditure attributable to the asset during the development phase reliably Expenditure on research is not capitalised. Expenditure that does not meet the criteria for capitalisation is treated as an operating cost in the year in which it is incurred.
7 Valuation of Non-current assets other
than Financial Instruments
- Property, Plant and Equipment and Intangible Assets are expressed at their current value through the application of the Modified Historical Cost Accounting Convention (MHCA). In accordance with the JFReM, historical cost carrying amounts are not disclosed. The valuation of all Property, Plant and Equipment should be at fair value, which is the lower of replacement cost and recoverable amount, which is the higher of net realisable value and value
Notes to the Accounts
123
in use. Where value in use cannot be measured in terms of income it is assumed to be at least equal to the cost of replacing the service potential provided by the asset. In certain circumstances depreciated historical cost is used as a proxy for current value such as where the assets have short useful lives (i.e. less than 10 years) or low values (i.e. less than £250,000).
Income. Downward revaluations are recorded
in the revaluation reserve to the extent that they reverse previous upward revaluations. Downward revaluations below the historic cost of the asset are recorded in Net Revenue Expenditure/Income.
8 Depreciation and Amortisation
8.1
- Property assets are valued in accordance with IAS
- An external valuation is performed by a RICS qualified valuer every 5 years. Interim valuations are performed after 3 years. The most appropriate basis of valuation has been determined by the valuers, and includes Existing Use Value (EUV), Existing Use Value – Social Housing (EUV-SH) and Depreciated Replacement Cost (DRC).
- Assets under course of construction are valued
at cost and are not revalued until completion and
transferred into the appropriate asset category.
- Networked assets, which are intended to be
maintained at a specific level of service potential
by continuing replacement and refurbishment, are
valued at depreciated replacement cost. Annual
valuations of networked assets are performed by 8.2 professional valuers.
- Operational heritage assets are valued in the same
way as other assets of that general type. Non-
operational heritage assets are valued as follows: 8.3
• Where purchased within the accounting period, at cost;
• Where there is a market in assets of that type, at the lower of depreciated replacement cost and net realisable value; or
Depreciation for Property, Plant and Equipment, other than networked assets is provided on a straight line basis over the anticipated useful lives of the assets. The principle asset categories and their range of useful economic lives are outlined below:
Asset Category Life
Land Not depreciated Buildings Up to 75 years Social Housing Up to 80 years Other Structures Up to 100 years Plant, Machinery and Fittings 3 to 50 years Transport Equipment 2 to 20 years IT equipment and software 3 to 10 years Networked assets See Para 8.3
Residual Values and Useful Economic Lives of Property, Plant and Equipment assets are reviewed and, if appropriate, amended at the end of each reporting period.
The annual depreciation charge for networked assets is the value of the service potential replaced through the maintenance programme, adjusted
for any change in condition as identified by a condition survey. The value of the maintenance work undertaken is used as an indication of the value of the replaced part.
• Where there is no market, at depreciated
replacement cost unless the asset could not or 8.4 Intangible assets are amortised over their useful would not be physically reconstructed or replaced lives, which are typically between three to ten years, in which case at nil. on a straight-line basis. The estimated useful life and
- There are some instances where valuation of non- amortisation method are reviewed at the end of each operational heritage assets may not be practicable. annual reporting period.
In these cases the asset is carried at a value of nil.
- Where an asset consists of several components
- Other non-current assets are carried at historical which are significant in relation to the overall cost of cost less accumulated depreciation or amortisation. the asset and with different useful economic lives, This is a suitable proxy for fair value and is allowable these will be componentised.
per the JFReM for those assets with short useful
lives or low values. This includes assets held as 9 Impairments of non-current assets fixtures and fittings, IT equipment and intangible
non-current assets. 9.1 Impairments are permanent diminutions in the
service potential of non-current assets. All assets
- Revaluation gains are recorded in the revaluation are assessed annually for indications of impairment, reserve and presented in Other Comprehensive and where indications exist an impairment test is
Notes to the Accounts 124
carried out by comparing their carrying value with their recoverable amount, this being the higher of the value in use and the fair value less costs to sell.
- Impairment losses due to a loss in economic value or service potential are recognised in Net Revenue Expenditure. Other impairments (for example due to movements in market conditions) are recognised in Net Revenue Expenditure to the extent that it cannot be offset against the Revaluation Reserve. Any reversal of impairment charges are recognised in Net Revenue Expenditure to the extent that the original charge, adjusted for subsequent depreciation, was previously recognised in Net Revenue Expenditure. The remaining amount is recognised in the revaluation reserve.
10 Non-Current Assets: Assets held
for Sale
10.1 Assets held for sale are items of Property, Plant and Equipment, which are available for immediate sale in their present condition and are being actively marketed for sale with the sale expected to happen within one year, are valued at the lower of carrying amount and fair value less costs to sell and are not depreciated.
11 Investment Properties
11.1 The States of Jersey does not, in general, hold assets only for the purpose of earning rentals or for capital appreciation or both. Where the States does have assets which could be considered as being held primarily for investment purposes, these shall be accounted for as Property, Plant and Equipment.
12 Investments and other Financial
Instruments
- The States of Jersey recognises, measures and discloses financial instruments following the guidance in the JFReM and Accounting Standards.
Definitions
- Financial Instruments are contracts that give rise to a financial asset in one entity and a financial liability or equity instrument in another.
- A financial liability is any liability that is; a contractual obligation to deliver cash or another financial asset to another entity; or a contractual obligation to exchange financial instruments with another entity under conditions that are potentially unfavourable.
- An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities.
Categories of financial instruments
- The States of Jersey's financial instruments have been classified into the following categories:
• Loans and Receivables
• Strategic Investments
• Other Available-For-Sale Investments
• Infrastructure Investments
• Investments held at Fair Value through Profit or Loss
• Derivative Financial Instruments
• Other Financial Liabilities
Loans and Receivables
- Loans and Receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than:
• Those that the entity intends to sell immediately or in the short term, which are classified as Held- For-Trading, and those that the entity upon initial recognition designates as at Fair Value through Profit or Loss;
• Those that the entity upon initial recognition designates as Available-For-Sale; or
• Those for which the holder may not recover substantially all of its initial investment, other than because of credit deterioration.
- For the States of Jersey, these include:
• Loans issued by Housing Funds
• Loans issued through the Agricultural Loans Fund
• Miscellaneous Loans made through the Consolidated fund
• Debtors arising within the normal course of operations
Strategic Investments
12.3 A financial asset is any asset that is: cash; an equity
instrument of another entity; a contractual right to 12.9 Strategic Investments are companies outside the receive cash or another financial asset from another accounting boundary in which the States of Jersey entity; or a contractual right to exchange financial has a controlling interest.
instruments with another entity under conditions that
are potentially favourable.
Notes to the Accounts
125
|
- Strategic Investments are accounted for as "Available-For-Sale" financial assets, although it should be noted that this does not indicate an intention to dispose of the States' interest.
- Specifically, the States of Jersey recognises its investments in the following companies as Strategic Investments:
• JT Group Limited
• Jersey Post International Limited
• Jersey Electricity plc
• Jersey New Waterworks Company Limited
Other Available-For-Sale Investments
- Available-For-Sale investments are non-derivative financial assets that are either designated in this category or not classified in any other categories and are intended to be held for an indefinite period of time (but may in some cases be sold in response to policy decisions).
- For the States of Jersey, other Available-For-Sale Investments include:
• Housing Property Bonds issued under either the Social Housing Property Plan 2007–2016 (SHPP) or the Homebuyer scheme
• Infrastructure Investments
- Infrastructure Investments involve taking an ownership interest in an infrastructure business (commonly defined as providing an essential service to the community). Most infrastructure assets
are either bought from a government, a private equity firm, or are part of a listed company that
is sold off. This is a long term investment option providing higher returns than Cash investments while generating positive externalities for the
Island. Infrastructure investments can be split into two main categories, Economic (e.g. Transport, Communications or other Utilities) or Social (e.g. Schools, Hospitals, Housing etc.).
Investments held at Fair Value through Profit or Loss
- This category has two sub-categories:
• Financial assets Held-For-Trading; and
• Those designated at Fair Value through Profit or Loss at inception.
- A financial asset or liability is classified as Held- For-Trading if it is acquired or incurred principally for the purpose of selling or repurchasing in the near term or if it is part of a portfolio of identified financial
instruments that are managed together and for which there is evidence of a recent actual pattern of short- term profit-taking. Derivatives are also categorised as Held-For-Trading unless they are designated as hedging instruments.
- Financial assets and financial liabilities are designated at Fair Value through Profit or Loss when:
• doing so significantly reduces measurement inconsistencies that would arise if the related derivatives were treated as Held-For-Trading and the underlying financial instruments were carried at amortised cost such as loans and advances to customers or banks and debt securities in issue;
• a group of financial assets, financial liabilities or both is managed and evaluated on a fair value basis in accordance with a documented risk management or investment strategy;
• financial instruments, such as debt securities held, containing one or more embedded derivatives significantly modify the cash flows, are designated at Fair Value through Profit or Loss.
- Investments held in the Common Investment Fund or with the States' Cash Manager are managed
as a portfolio reported at Fair Value, and so the States has designated these investments at Fair Value through Profit or Loss. Individual Participants' investments in units in the Common Investment Fund are also designated as at Fair Value through Profit or Loss for the same reasons.
Derivative Financial Instruments
- A derivative is a financial instrument or other contract within the scope of IAS 32 with all three of the following characteristics:
• its value changes in response to the change in an underlying variable (e.g., interest rates, equity share prices, exchange rates etc.);
• it requires no initial net investment or an initial net investment that is smaller than would be required for other types of contracts that would be expected to have a similar response to changes in market factors; and
• it is settled at a future date.
- Derivative instruments held as part of a managed portfolio held at Fair Value through Profit or Loss are included in the relevant investment line, unless they are material.
- Other Derivative instruments held by the States of Jersey include:
Notes to the Accounts 126
• Letters of Comfort issued by the Housing Development Fund to various housing associations, which are in effect interest rate caps
• Forward contracts in foreign currency to mitigate the risk of fluctuations in foreign exchange rates.
- The States does not designate any derivatives as part of hedging arrangements.
Other Financial Liabilities
- Other Financial Liabilities include Financial Guarantee Contracts. These are contracts that require the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified receivable fails to make payments when due, in accordance with the terms of a debt instrument.
Initial measurement of financial instruments
- Financial assets carried at Fair Value through Profit or Loss are initially recognised at Fair Value, and transaction costs are expensed in Net Revenue Expenditure.
- Financial assets and liabilities not carried at Fair Value through Profit or Loss are initially recognised at Fair Value plus transaction costs.
Subsequent measurement of financial instruments
- Loans and Receivables are subsequently measured at amortised cost using the effective interest method.
- Strategic Investments are subsequently measured at Fair Value, with movements taken to equity through Other Comprehensive Income.
- Other Available-For-Sale Investments are subsequently measured at Fair Value, with movements taken to equity through Other Comprehensive Income.
- Infrastructure Investments can take a range of legal forms, and are accounted for using the measurement rules set out in IAS 39. Details of measurement bases for individual assets are given in Note 9.19.
- Investments held at Fair Value through Profit or Loss are subsequently measured at Fair Value, with movements taken to Net Revenue Expenditure.
- Derivative Financial Instruments are subsequently measured at Fair Value, with movements taken to Net Revenue Expenditure.
- Other Financial Liabilities are measured at the higher of:
• the initial measurement, less amortisation calculated to recognise in Net Revenue Expenditure the fee income earned as the service is provided; and
• the best estimate of the probable expenditure required to settle any financial obligation arising at the reporting date, in line with the definitions of IAS 37 – Provisions, Contingent Liabilities and Contingent Assets.
- Any increase in the liability is taken to Net Revenue Expenditure. Where cash flows significantly differ from those used in the initial fair value calculation a revised calculation will be performed, and any movement taken to Net Revenue Expenditure.
Fair Value Estimation
- The fair value of loans, receivables and non- derivative financial liabilities with a maturity of less than one year is judged to be approximate to their book values.
- The fair value of loans, receivables and non- derivative financial liabilities with a maturity of greater than one year are estimated by discounting the future determinable cash flows at the higher of the discount rate set by the Treasurer and the intrinsic rate in the underlying financial instrument in accordance with the JFReM.
- The fair value of investments designated at Fair Value through Profit or Loss, Strategic Investments, Other Available-For-Sale Investments and derivatives is estimated using observable market data. Where no observable market exists, the
fair value has been determined using valuation techniques.
Impairment of Financial Assets
- At each reporting date an assessment of whether there is objective evidence that a financial asset is impaired is carried out.
Assets carried at Amortised Cost
- A financial asset is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that
Notes to the Accounts
127
|
occurred after the initial recognition of the asset (a loss event') and that loss event (or events) has an impact on the estimated future cash flows of the financial asset that can be reliably estimated.
- The criteria that the States uses to determine that there is objective evidence of an impairment loss include:
• delinquency in contractual payments of principal or interest;
• cash flow difficulties experienced by the borrower (for example, equity ratio, net income percentage of sales);
• breach of loan covenants or conditions; and
• deterioration in the value of collateral.
- The amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset's original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account in the Statement of Financial Position and the amount of the loss is recognised in Net Revenue Expenditure. If a loan has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
- When a loan is uncollectible, it is written off against the related provision for loan impairment. Such loans are written off after all the necessary procedures have been completed and the amount of the loss has been determined.
- If, in a subsequent period, the amount of the impairment loss decreases and the decrease
can be related objectively to an event occurring
after the impairment was recognised (such as
an improvement in the debtor's credit rating), the previously recognised impairment loss is reversed by adjusting the allowance account in the Statement of Financial Position and the amount of the reversal is recognised in Net Revenue Expenditure.
Assets classified as Available-For-Sale
- In the case of equity investments classified as Available-For-Sale, a significant or prolonged decline in the fair value of the security below its cost is considered in determining whether the assets are impaired.
- If any such evidence exists, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in Net Revenue Expenditure – is removed from equity and recognised in Net Revenue Expenditure. Impairment losses recognised in Net Revenue Expenditure on equity instruments are not reversed through Net Revenue Expenditure.
- If, in a subsequent period, the fair value of an equity instrument classified as Available-For-Sale increases and the increase can be objectively related to an event occurring after the impairment loss was recognised in Net Revenue Expenditure, the impairment loss is reversed through Net Revenue Expenditure.
De-recognition of Financial Instruments
- Financial assets are de-recognised when the rights to receive cash flows from the financial assets have expired or where the States has transferred substantially all risks and rewards of ownership.
- Financial liabilities are de-recognised when they are extinguished – that is, when the obligation is discharged, cancelled or expires.
13 Accounting for investments held in the Common Investment Fund
- Investments held in the Common Investment Fund (CIF) and associated transactions and balances are consolidated to the extent that they relate to members of the States of Jersey group, based on relative holdings in each investment pool.
- Individual participants in the CIF account for their holding in the CIF as an investment in CIF units.
14 Inventory
- Inventory is held at the lower of cost and net realisable value (NRV).
- Inventory held for distribution at no/nominal charge and inventory held for consumption in the production process of goods to be distributed at no/nominal charge are valued at the lower of cost and current replacement cost.
Notes to the Accounts 128
- Where a reduction in the carrying value of inventory held is identified, the value of the inventory is written down and the cost charged to Net Revenue Expenditure / Income.
- Currency not issued is accounted for as inventory at the lower of cost and net realisable value.
15 Cash and Cash Equivalents
PECRS and JTSF
- The PECRS and JTSF, whilst final salary schemes, are not conventional defined benefit schemes as the employer is not responsible for meeting any ongoing deficiency in the schemes. These schemes are therefore accounted for as defined contribution schemes.
- Cash comprises cash in hand, current balances with banks and similar institutions and amounts on deposits that are immediately available without penalty.
- Overdrafts are shown separately in the accounts except where there exists a legal right of offset, and the States intends to settle on a net basis.
- Cash Equivalents are short-term, highly liquid investments that are:
• readily convertible to known amounts of cash;
• subject to an insignificant risk of changes in value; and
• are held for the purpose of meeting short term cash commitments rather than for investment or other purposes.
- For the States, this includes amounts held by the States Cash Manager.
- Investments held in the Common Investment Fund may have short maturity, but are held in line with the individual funds' Investment Strategies rather than to meet cash requirements, and so are not accounted for as cash equivalents.
16 Currency in Circulation
- Employer contributions to the schemes are charged to Net Revenue Expenditure in the year they are incurred. As both these schemes limit the liability
of the States as the employer, scheme surpluses or deficits are only recorded within the States' accounts to the extent that they belong to the States.
- Whilst the PECRS and JTSF are not included as defined benefit schemes in the States Accounts, additional disclosures required under IAS 19 for defined benefit schemes are included for the information for the users of the accounts.
Pensions Increases Liability
- During 2010, the PECRS Committee of Management made the decision to reduce future annual increases (from 2011) to 0.3% below the Jersey Retail Price Index to address a deficit in the scheme. During 2012, this was modified to 0.15% below the Retail Price Index. Under the 1967 PECRS regulations and the Federated Health Scheme (FHS), pensioners are guaranteed an increase in line with RPI, and
as a result the balance of 0.15% will be funded
by the States for States Employees. This liability
is accounted for as an unfunded defined benefit scheme, referred to as the Pensions Increase Liability (PIL).
16.1 Currency in circulation is accounted for at face value. 17.7 Liabilities relating to the PIL are measured using the projected unit credit method, discounted at the 17 Pensions current rate of return on a high quality corporate bond of equivalent term and currency to the liability.
- The States of Jersey operates two principal pension schemes for certain of its employees: Public Employees' Contributory Retirement Scheme (PECRS) and Jersey Teachers' Superannuation Fund (JTSF).
- In addition three further pension schemes exist, the Jersey Post Office Pension Fund (JPOPF); the Discretionary Pension Scheme (DPS); and the Civil Service Scheme (CSS).
Other Schemes
- The JPOPF is a funded scheme which relates to Jersey Post International Limited (a wholly owned strategic investment), and is closed to new members. The last active member left service during 2009.
- The DPS has only one member and is not open to new members.
- The JPOPF and the DPS are accounted for as conventional defined benefit schemes in accordance
Notes to the Accounts
129
|
with IAS 19, and scheme assets are held in separate funds.
- The CSS relates to a non-contributory scheme that existed before the formation of PECRS in 1967,
and as such is closed to new members. This is
a non-funded scheme, and is accounted for as conventional defined benefit schemes in accordance with IAS 19. There are no active members remaining in service.
- For the JPOPF and DPS pension scheme assets are measured using market values.
- For the JPOPF, DPS and CSS scheme liabilities are measured using the projected unit credit method, discounted at the current rate of return on a high quality bond of equivalent term and currency to the liability.
- Where appropriate, as detailed in the preceding paragraphs, actuarial gains and losses arising in
the year from the difference between the actual
and expected returns on pension scheme assets, experience gains and losses on pension scheme liabilities and the effects of changes in demographics and financial assumptions are included in the Statement of Comprehensive Net Expenditure only in so far as they belong to the States.
Other Liabilities relating to Pensions
- In agreeing P190/2005 the States agreed a 10-point agreement, the text of which is reproduced below:
- The States confirms responsibility for the Pre- 1987 Debt of £192.1 million as at 31st December 2001 and for its servicing and repayment with effect from that date on the basis that neither the existence of any part of the outstanding Debt nor the agreed method of servicing and repayment shall adversely affect the benefits or contribution rates of any person who has at any time become a member of the Scheme.
- At the start of the servicing and repayment period, calculated to be 82 years with effect from 1st January 2002, the Employers' Contribution rate will be increased by 0.44% to the equivalent of 15.6%. These contributions will be split into
2 parts, namely a contribution rate of 13.6% of annual pensionable salary and an annual debt repayment. The Employer's Contribution rate will revert to 15.16% after repayment in full of the Debt.
- During the repayment period the annual Debt repayment will comprise a sum initially equivalent to 2% of the Employers' total pensionable payroll, re-expressed as a cash amount and increasing each year in line with the average pay increase of Scheme members.
- A statement of the outstanding debt as certified by the Actuary to the Scheme is to be included each year as a note in the States Accounts.
- In the event of any proposed discontinuance of the Scheme, repayment and servicing of the outstanding Debt shall first be rescheduled by the parties on the advice of the Actuary to ensure that paragraph (1) above ("Point 1") continues to be fulfilled.
- For each valuation the States Auditor shall confirm the ability of the States to pay off the Debt outstanding at that date.
- If any decision or event causes the Actuary at the time of a valuation to be unable to continue acceptance of such servicing and repayment of the Debt as an asset of the Scheme, there shall be renegotiation in order to restore such acceptability.
- In the event of a surplus being revealed by an Actuarial Valuation, negotiations for its disposal shall include consideration of using the employers' share to reduce or pay off the Debt.
- As and when the financial position of the States improves there shall be consideration of accelerating or completing repayment of the Debt.
- The recent capital payment by JTL of
£14.3 million (plus interest) reduced the £192.1 million total referred to in (1) by
£14.3 million and if any other capital payments are similarly made by other Admitted Bodies these shall similarly be taken into account.
- This liability is recognised in the accounts based on the present value of future cash payments made under the agreement, with details given in Note 9.30.
- The Teachers' Superannuation Fund was restructured in April 2007. The restructured scheme mirrors PECRS. A provision for past service liability, similar to the PECRS pre-87 past service liability, has been recognised, although this has not yet been agreed with the Scheme's Management Board.
Notes to the Accounts 130
18 Leases
- Leases are agreements whereby the lessor conveys the right to use an asset for an agreed period in return for payments. At their inception, leases are classified as operating or finance leases.
- Leases in which substantially all of the risks and rewards of ownership are transferred to the lessor are classified as finance leases, other leases are classified as operating leases. Where a lease covers the right to use both land and buildings, the risks and rewards of the land and the buildings are considered separately. Land is generally assumed to be held under an operating lease unless the title transfers to the Department at the end of the lease.
- Arrangements whose fulfilment is dependent
on the use of a specific asset or which convey
a right to use an asset, are assessed at their inception to determine if they contain a lease. If an arrangement is found to contain a lease, that lease is then classified as an operating or finance lease. Transactions involving the legal form of a lease, such as sale and leaseback arrangements, are accounted for according to their economic substance.
The States as Lessee
- Assets held under finance leases are capitalised in the appropriate category of non-current assets and depreciated over the shorter of the lease term or their estimated useful economic lives.
- Finance leases are capitalised at the lease's commencement at the lower of the fair value of the leased asset and the present value of the minimum lease payments. The interest element of the finance lease payment is charged to Net Revenue Expenditure/Income over the period of the lease at a constant periodic rate in relation to the balance outstanding
- Operating leases are charged to Net Revenue Expenditure/Income on a straight-line basis over the term of the lease. Where the arrangement includes incentives, such as rent-free periods, the value is recognised on a straight-line basis over the lease term.
The States as Lessor
- Where the States of Jersey is the lessor under an operating lease, leased assets are recorded as assets and depreciated over their useful economic
lives in accordance with the relevant accounting policy. Rental income from operating leases is recognised on a straight line basis over the period of the lease.
19 Provisions
- A provision is recognised when the following three criteria are met, in line with the requirements in IAS 37 Provisions, Contingent Liabilities and Contingent Assets:
• there is a present obligation (either legal or constructive) as a result of a past event;
• it is probable that a transfer of economic benefits will be required to settle the obligation; and
• a reliable estimate can be made of the amount of the obligation.
- The amount recognised as a provision is the best estimate of the expenditure required to settle the present obligation at the reporting date.
- No discounts are applied to provisions unless the impact of the time value of money is material. Where a discount is applied this is stated in the notes to the accounts together with the discount rate applied. The discount rate is set by the Treasurer of the States.
20 Contingent Liabilities and Contingent
Assets
- Contingent liabilities and contingent assets are not recognised as liabilities or assets in the statement of financial position, but are disclosed in the notes to the accounts.
- A contingent liability is a possible obligation arising from past events whose existence will be confirmed only by uncertain future events or it is a present obligation arising from past events that are not recognised because either an outflow of economic benefit is not probable or the amount of the obligation cannot be reliably estimated.
- A contingent asset is a possible asset whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the States.
- Where the time value of money is material, the contingent liabilities and assets are stated at discounted amounts.
Notes to the Accounts
131
21 Taxpayers' Equity
- Taxpayers' Equity represents the taxpayers' interest in the States of Jersey, which equates to both the total value of Net Assets held by the States, and an accumulation of net income and other gains and losses over the years. Reserves are split based on how the interest has arisen (as explained below).
Accumulated Revenue and Other Reserves
- The Accumulated Revenue and Other Reserves represent the cumulative balances of surpluses and deficits recorded by the States of Jersey.
Revaluation Reserve
- The revaluation reserve reflects the unrealised balance of cumulative revaluation adjustments to Property, Plant and Equipment and Intangible Non- Current Assets other than donated assets. Details of the basis of valuation are set out in Accounting Policy 7. When an asset is disposed any balance in the revaluation reserve is transferred to the Accumulated Revenue and Other Reserves.
Investment Reserve
- The investment reserve reflects the unrealised balance of cumulative revaluation adjustments to the States' Strategic Investments, Housing Bonds, and other Financial Assets for which gains and losses are not recognised in Net Revenue Expenditure during the year.
22 Revenue Recognition
- Revenue is divided into two main categories – revenue levied by the States of Jersey and revenue earned through operations.
Revenue earned through operations
- Revenue earned through operations is accounted for in line with IAS 18, which requires specifically that:
• income from the sale of goods should be recognised on transfer of the risks and rewards of ownership in those goods;
• income from the performance of services should be recognised on the degree of performance;
• interest income should be recognised using the effective interest method;
• dividends receivable should be recognised when the Department becomes entitled to them; and
• income from permitting others to use the Department's assets should be recognised on an accruals basis in accordance with the terms of the contract.
Revenue levied by the States of Jersey
- Revenue levied by the States of Jersey is measured at the value of the consideration received or receivable net of:
• Repayments; and
• Adjustments following appeals (in the case of Income Tax).
- Revenue is recognised when: a taxable or other relevant event has occurred, the revenue can be measured reliably and it is probable that the economic benefits from the taxable or other event will flow to the States of Jersey.
- Taxable or other relevant events for the material income streams are as follows:
• Income Tax: when an assessment is raised by the Comptroller of Taxes. Tax collected in the year under the Income Tax Instalment Scheme which is due for assessment in the following year (tax collected on a current year basis) is recognised as receipts in advance;
• Goods and Services Tax (GST): when a taxable activity is undertaken during the taxation period by the taxpayer. Fees payable by International Service Entities are recognised on an accruals basis and are included in total GST receipts in Net Revenue Expenditure;
• Social Security Contributions: Social Security Contributions are recognised on an accruals basis, in the same period as the earnings to which they relate;
• Impôts Duties: when the goods are landed in Jersey;
• Stamp Duty: when the stamps are sold.
• Fees and Fines: when the fee or fine is imposed;
• Seizure of assets: when the court order is made; and
• Island rates: when the assessment is raised. Island Rates are charged on a calendar year basis and assessments are raised in the second half
of the calendar year. Income is recognised in the period for which the rates are charged.
Notes to the Accounts 132
23 Staff
- Staff Costs include expenditure relating to States Staff, Non-States staff and other expenditure relating to the employment of Staff.
- States Staff are defined as: Persons employed under an employment contract directly with the States of Jersey, Persons holding an office or appointment in the States (by crown appointment or otherwise), and States Members.
- Non-States Staff are defined as: Persons who do not qualify as States Staff (defined above), but are acting as employees of the States of Jersey.
24 Employee benefits
24.1 The States accrues for the cost of accumulated compensated absences. This is accounted for when an employee renders services that increase their entitlement to future compensated absences. It is calculated based on salary and allowances.
25 Grants
25.1 Grants received and made are recognised in Net Revenue Expenditure/Income so as to match the underlying event or activity that gives rise to a liability.
26 Accounting for Goods and Services
Tax
26.1 GST charged/paid is fully recoverable, and so income and expenditure is shown net of GST.
27 Foreign Exchange
- Both the functional and presentation currency is Sterling.
- Transactions that are denominated in a foreign currency are translated into Sterling at the rate ruling at the date of each transaction.
- Monetary assets and liabilities denominated in foreign currencies are translated at the closing rate applicable at the reporting date or on the date of settlement. Exchange differences are reported in Net Revenue Expenditure.
28 Third Party Assets
- The States of Jersey holds certain monies and other assets on behalf of third parties. These are not recognised in the accounts where the States of Jersey does not have a direct beneficial interest in them.
- Where assets have been seized following a court order, these are held within the Criminal Offences Confiscation Fund, Civil Assets Recovery Fund or the Drug Trafficking Confiscation Fund which are consolidated into the group results of the States of Jersey.
29 Losses and Special Payments
- Special Payments are those which fall outside the normal day-to-day business of the entity.
- Losses are recognised when they occur. Special Payments are recognised when there is a legal or constructive obligation for them to be paid.
- Losses and Special Payments are accounted for net of any directly recoverable amounts, but gross of insurance claims.
30 Related Party Transactions
30.1 For the purpose of disclosure of Related Party Transactions, Key Management Personnel are considered to be the Council of Ministers, Assistant Ministers and Accounting Officers subject to remuneration disclosures. These include short term employee benefits, post-employment benefits (pensions) and termination benefits.
Notes to the Accounts
133
|
- Critical Accounting Judgements and key sources of estimation uncertainty
In the application of the States' accounting policies, which are described in this note, it is necessary to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Valuation of Assets
In determining the value of property assets under IAS
16 Property, Plant and Equipment', there is a degree
of uncertainty and judgement involved. The Statement
of Comprehensive Net Expenditure, and Statement of Financial Position items relating to the States' accounting for valuation of properties under IAS 16 are based on external professional valuations. The States use external professional valuers to determine the relevant amounts. With market conditions that currently prevail there is likely to be a greater than usual degree of uncertainty.
Investments, other than those held for strategic purposes, are accounted for at fair value. If a market value cannot
be readily ascertained, the investment is valued in line with the applicable standards, using methods determined by the Treasurer of the States, to be appropriate in the circumstances. Market value is impacted by a number
of factors, including the type of investment and the characteristics specific to the investment. Investments with quoted prices will have a lesser degree of judgement used in measuring fair value. Fair values determined through the use of models or other valuation methodologies
will have a higher degree of judgement due to the assumptions used in the valuation.
Valuation of Pensions
The States provides various pension schemes for its employees (see Accounting Policy 17 for details) including some accounted for in accordance with IAS 19 Employee Benefits'. The Statement of Comprehensive Net Expenditure, and Statement of Financial Position items relating to the States' accounting for pension schemes under IAS 19 are based on valuations by professional actuaries. Inherent in these valuations are key assumptions, including discount rates, earnings increases, mortality rates and inflation. These actuarial assumptions are reviewed annually in line with the requirements of IAS 19 and are based on prior experience, market conditions and the advice of the scheme actuaries.
The valuation of the PECRS past service liability is based on a discount rate that is derived, from a gilt yield of 3.07% and the expected returns from investments in the Fund itself (2.35%). The expected returns from investments in the Fund are relevant because the 10 point agreement and the scheme regulations allow for surpluses arising in the Fund to be used to extinguish or repay the past service liability.
The judgement of the independent external actuary is that it is more likely than not that surpluses in the Fund will arise and be used to extinguish or repay the past service liability.
The discount rate used in the valuation of the JTSF
past service liability is based on that used for the Actuarial valuation of the Fund. While the mechanism
for repaying the debt has not yet been formally agreed with the Scheme's board of management, the judgement of the independent external actuary is that any future agreement will allow for surpluses in the Fund to be used to extinguish or repay the past service liability.
Notes to the Accounts
134
Critical Accounting Judgements and key sources of estimation uncertainty
Strategic Investments
The States hold a number of strategic investments (see Accounting Policy 12 for details).
For Jersey Electricity plc the value has been determined by using the market value of the shares inflated by a controlling interest factor (20%) and with a marketability discount (10%) applied. The valuation methodology and adjusting factors are determined by the Treasurer taking into account industry guidelines on valuation and have limited impact of the valuation which is most significantly influenced by the underlying share price at the year end. Variations in the share price (for example as a result of market and investor sentiment as a result of significant
events/press releases) will directly affect the valuation
of the States' Investment in the company. A discounted cash flow valuation methodology has been used for
the valuation of the equity share elements of the other Strategic investments, the projected earnings before interest, taxes, depreciation and amortisation (EBITDA) for five years, and the use of an appropriate terminal multiple. Projections are prepared based on forecasts provided by the entities (where available) and other publicly available information. The discount rate applied is based on the relevant entities' weighted average cost of capital (WACC) with appropriate adjustments for the risks associated with the investments. Estimates of EBITDA, terminal multiples and WACC involve a significant degree of judgement. The values for the WACCs and Terminal Multiples used in the valuation are set out below.
Jersey New
Jersey Post JT Group Waterworks
International Limited Company
Limited Limited
WACC 9.42% 8.01% 9.81% Terminal Multiple 6.3 8.3 6.0
Although best judgement is used in determining the fair An analysis of the impact of a change in the key value of these investments, there are inherent limitations assumptions used is also included below.
in any valuation technique. Therefore the values presented
herein may not be indicative of the amount which the
States could realise on sale of its holdings.
Jersey New
Jersey Post JT Group Waterworks
International Limited Company
Limited Limited
WACC
An increase/decrease of 1% in the WACC would lead to an approximate decrease/increase in £9 million £2 million £1 million the value of:
Terminal Multiple
An increase/decrease of 1 in the terminal multiple used would lead to an approximate increase/ £29 million £4 million £3 million decrease in value of:
EBITDA
An increase/decrease in forecast EBITDA of 5% per annum would lead to an approximate £27 million £5 million £2 million increase/decrease in value of:
Preference Shares have been valued using a Dividend Valuation Model, which applies discounted cash flow methodologies to the dividends expected to be received in relation to the shares. The discount rate applied is the higher of the intrinsic rate of the instrument (based on market information on comparable instruments),
and the discount rate set by the Treasurer of the States (currently 6.1%).
Notes to the Accounts
135 Critical Accounting Judgements and key sources of estimation uncertainty
|
- Changes to Accounting Standards
Adoption of new and revised standards
For the 2014, there has been one change in Accounting Policy or treatment, described below. Previous years statements have been restated to be on a comparable basis, and details of the changes made are set out in the tables below.
Componentisation of Assets
Following a review of assets, it was determined that some assets should be split into components and depreciated over different useful economic lives compared to the parent asset. As such, a change in accounting estimate was made to adjust depreciation going forward over assets affected.
Incorporation of Housing
The incorporation of the Housing department into a separate legal entity (a company limited by guarantee) was approved by the States under P.63/2013. The transfer into the new company was effective from the
1st July 2014. The 2013 Financial Report and Accounts were prepared on the assumption that the newly formed housing company would fall outside of the direct control of the States of Jersey and so would not be consolidated. On that basis, they were treated as a discontinuing operation as per IFRS 5, with a view to being treated the same way as the other Strategic Investments.
Following the incorporation of Andium Homes, further consideration was given to whether this was appropriate as the governance framework in place for Andium Homes resulted in a more significant involvement of the States of Jersey in decision making than was the case for the other Strategic Investments. By virtue of those arrangements, it was deemed that the States appeared to operate direct control of Andium Homes.
To reflect this change the results of the Housing Department and Andium Homes are now shown within the consolidated financial statements.
Notes to the Accounts
136
Changes to Accounting Standards
9.3a Restated consolidated Statement of Financial
Position as at 31 December 2013
|
| Previously Reported | Incorporation of Housing | Restated |
|
| £'000 | £'000 | £'000 |
|
|
|
| |
Non-Current Assets |
|
|
| |
|
|
|
| |
Property, Plant and Equipment | 2,584,919 | 685,452 | 3,270,371 | |
Intangible Assets | 10,705 | – | 10,705 | |
Loans and Advances | 10,029 | – | 10,029 | |
Strategic Investments | 313,800 | – | 313,800 | |
Other Available for Sale investments | 303 | 15,104 | 15,407 | |
Infrastructure Investments | 14,896 | – | 14,896 | |
Investments held at Fair Value through Profit or Loss | 2,032,520 | – | 2,032,520 | |
Derivative Financial Instruments expiring after more than one year | – | – | – | |
Trade and Other Receivables | 7 | – | 7 | |
|
|
|
| |
Total Non-Current Assets | 4,967,179 | 700,556 | 5,667,735 | |
|
|
|
| |
Current Assets |
|
|
| |
|
|
|
| |
Assets of the Housing Department | 705,982 | (705,982) | – | |
Non-Current Assets classified as held for sale | 22 | 3,965 | 3,987 | |
Inventories | 35,566 | – | 35,566 | |
Loans and Advances | 1,202 | – | 1,202 | |
Derivative Financial Instruments expiring within one year | 174 | – | 174 | |
Investments held at Fair Value through Profit and Loss | 156,984 | – | 156,984 | |
Trade and Other receivables | 175,059 | 1,461 | 176,520 | |
Cash and Cash Equivalents | 187,880 | – | 187,880 | |
|
|
|
| |
Total Current Assets | 1,262,869 | (700,556) | 562,313 | |
|
|
|
| |
Total Assets | 6,230,048 | – | 6,230,048 | |
|
|
|
| |
Current Liabilities |
|
|
| |
|
|
|
| |
Liabilities of the Housing Department | (6,479) | 6,479 | – | |
Trade and Other Payables | (148,590) | (4,504) | (153,094) | |
Currency in Circulation | (100,608) | – | (100,608) | |
Finance Lease Obligations | (2,081) | – | (2,081) | |
Provisions for liabilities and charges | (1,471) | – | (1,471) | |
|
|
|
| |
Total Current Liabilities | (259,229) | 1,975 | (257,254) | |
|
|
|
| |
Total Assets Less Current Liabilities | 5,970,819 | 1,975 | 5,972,794 | |
|
|
|
| |
Non-Current Liabilities |
|
|
| |
|
|
|
| |
Finance Lease Obligations | (6,941) | – | (6,941) | |
Provisions for liabilities and charges | (6,650) | – | (6,650) | |
Derivative Financial Instruments expiring after more than one year | (346) | – | (346) | |
PECRS Pre-1987 Past Service Liability | (234,028) | (1,975) | (236,003) | |
Provision for JTSF Past Service Liability | (101,057) | – | (101,057) | |
Defined Benefit Pension Schemes Net Liability | (10,488) | – | (10,488) | |
|
|
|
| |
Total Non-Current Liabilities | (359,510) | (1,975) | (361,485) | |
|
|
|
| |
Assets Less Liabilities | 5,611,309 | – | 5,611,309 | |
|
|
|
| |
Taxpayers' Equity |
|
|
| |
|
|
|
| |
Accumulated Revenue and Other Reserves | 4,578,377 | (7,061) | 4,571,316 | |
Revaluation Reserve | 596,390 | 199,219 | 795,609 | |
Revaluation Reserve – Housing Department | 192,158 | (192,158) | – | |
Investment Reserve | 245,041 | (657) | 244,384 | |
Investment Reserve – Housing Department | (657) | 657 | – | |
|
|
|
| |
Total Taxpayers' Equity | 5,611,309 | – | 5,611,309 |
Notes to the Accounts
137 9.3a Restated consolidated Statement of Financial Position as at 31 December 2013
9.3b Restated consolidated Statement of Financial
Position as at 1 January 2013
Previously Incorporation
Restated Reported of Housing
£'000 £'000 £'000
Non-Current Assets
Property, Plant and Equipment 3,178,743 – 3,178,743
Intangible Assets 11,256 – 11,256
Loans and Advances 10,083 – 10,083
Strategic Investments 288,800 – 288,800
Other Available for Sale investments 14,589 – 14,589
Infrastructure Investments 10,000 – 10,000
Investments held at Fair Value through Profit or Loss 1,580,435 – 1,580,435
Derivative Financial Instruments expiring after more than one year 230 – 230
Trade and Other Receivables 7 – 7 Total Non-Current Assets 5,094,143 – 5,094,143 Current Assets
Assets of the Housing Department – – – Non-Current Assets classified as held for sale 538 – 538 Inventories 33,113 – 33,113 Loans and Advances 1,739 – 1,739 Derivative Financial Instruments expiring within one year 263 – 263 Investments held at Fair Value through Profit and Loss 324,957 – 324,957 Trade and Other receivables 180,647 – 180,647 Cash and Cash Equivalents 168,019 – 168,019
Total Current Assets 709,276 – 709,276 Total Assets 5,803,419 – 5,803,419 Current Liabilities
Liabilities of the Housing Department – – – Trade and Other Payables (145,469) – (145,469) Currency in Circulation (90,470) – (90,470) Finance Lease Obligations (1,964) – (1,964) Provisions for liabilities and charges (1,327) – (1,327)
Total Current Liabilities (239,230) – (239,230) Total Assets Less Current Liabilities 5,564,189 – 5,564,189 Non-Current Liabilities
Finance Lease Obligations (9,022) – (9,022) Provisions for liabilities and charges (6,861) – (6,861) Derivative Financial Instruments expiring after more than one year (4) – (4) PECRS Pre-1987 Past Service Liability (246,127) – (246,127) Provision for JTSF Past Service Liability (97,747) – (97,747) Defined Benefit Pension Schemes Net Liability (9,282) – (9,282)
Total Non-Current Liabilities (369,043) – (369,043) Assets Less Liabilities 5,195,146 – 5,195,146 Taxpayers' Equity
Accumulated Revenue and Other Reserves 4,291,348 – 4,291,348 Revaluation Reserve 684,446 – 684,446 Revaluation Reserve – Housing Department – – – Investment Reserve 219,352 – 219,352 Investment Reserve – Housing Department – – –
Total Taxpayers' Equity 5,195,146 – 5,195,146
NNoottees ts to to thhe Ae Accccoouunnttss
138
R9e.3sbtated coRnseosltiadtaetd ced Sontsaotelimdaetnet od Sf Ftaitneamnecniat ol Pf Fosiintiaonn acias al Pt 1 Jositiaonn auas ary 2t 1 J013anuary 2013
9.3c Restated Consolidated Statement of Comprehensive
Net Expenditure for the year ended 31 December 2013
|
| Previously Reported | Incorporation of Housing | Restated |
|
| £'000 | £'000 | £'000 |
|
|
|
|
|
Continuing Operations |
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
Levied by the States of Jersey |
|
|
|
|
Taxation revenue |
| (534,474) | – | (534,474) |
Social Security Contributions |
| (167,768) | – | (167,768) |
Island rates, duties, fees, fines and penalties |
| (92,334) | – | (92,334) |
Total Revenue Levied by the States of Jersey |
| (794,576) | – | (794,576) |
|
|
|
|
|
Earned through Operations |
|
|
|
|
Sales of goods and services |
| (103,417) | (41,891) | (145,308) |
Investment income |
| (326,651) | (15) | (326,666) |
Other revenue |
| (16,699) | (163) | (16,862) |
Total Revenue Earned through Operations |
| (446,767) | (42,069) | (488,836) |
|
|
|
|
|
Total Revenue |
| (1,241,343) | (42,069) | (1,283,412) |
|
|
|
|
|
Expenditure |
|
|
|
|
|
|
|
|
|
Social Benefit Payments |
| 333,673 | – | 333,673 |
Staff costs |
| 343,821 | 2,607 | 346,428 |
Other Operating expenses |
| 201,598 | 11,727 | 213,325 |
Grants and Subsidies payments |
| 37,223 | 3 | 37,226 |
Depreciation and Amortisation |
| 52,787 | 14,075 | 66,862 |
Impairments |
| 7,714 | (2,363) | 5,351 |
Gains on disposal of non-current assets |
| (153) | – | (153) |
Finance costs |
| 14,582 | 1 | 14,583 |
Net foreign-exchange losses |
| 149 | – | 149 |
Movement in pension liability |
| (12,581) | – | (12,581) |
|
|
|
|
|
Total Expenditure |
| 978,813 | 26,050 | 1,004,863 |
|
|
|
|
|
Net Revenue Income from Continuing Operations |
| (262,530) | (16,019) | (278,549) |
|
|
|
|
|
Discontinuing Operations |
|
|
|
|
|
|
|
|
|
Housing Department – Net Revenue Income |
| (23,080) | 23,080 | – |
|
|
|
|
|
Net Revenue Income |
| (285,610) | 7,061 | (278,549) |
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
Revaluation of Property, Plant and Equipment |
| (106,217) | (7,061) | (113,278) |
Gain/Loss on Revaluation of Strategic Investments during the year |
| (25,000) | – | (25,000) |
Reclassification adjustments for gains/losses included in Net operating costs |
| – | – | – |
Gain/Loss on Revaluation of Other AFS Investments during the year |
| (40) | – | (40) |
Reclassification adjustments for gains/losses included in Net operating costs |
| 8 | – | 8 |
Actuarial Gain in respect of Defined Benefit Pension Schemes |
| 1,089 | – | 1,089 |
|
|
|
|
|
Total Other Comprehensive Income |
| (130,160) | (7,061) | (137,221) |
|
|
|
|
|
Total Comprehensive Income |
| (415,770) | – | (415,770) |
Notes to the Accounts
139 9.3c Restated Consolidated Statement of Comprehensive Net Expenditure for the year ended 31 December 2013
|
- Segmental Analysis
The Corporate Management Board receive financial reports quarterly that include information on General Revenue Income Streams, Ministerial Departments, Non-Ministerial Departments (in aggregate) and Trading Operations, and these are therefore considered to be the operating segments of the States of Jersey. This split is based on lines of accountability within the organisation. Amounts charged and paid to other entities within the Accounting Boundary are not eliminated in these reports.
Statements of Comprehensive Net Expenditure
and Statements of Financial Position for individual departments are also included in the Annex to the Accounts. These pages also include information about the income streams comprising each departments revenue.
The tables below reconcile amounts included in these statements to that included in the Consolidated Statements.
The Accounts and accompanying Annex include a large amount of detailed information on these segments (and other entities in the Accounting Boundary, such as Separately Constituted (Special) funds).
In particular, the Treasurers report includes tables showing Net Revenue Income/Expenditure for each income stream and department compared to prior years results.
Notes to the Accounts 140
9.4a Segmental Analysis – Statement of Comprehensive Net Expenditure for the year ended 31 December 2014
Notes to the Accounts
141 9.4a SSegmental Analysis – Statement of Comprehensive Net Expenditure for the year ended 31 December 2014
|
9.4b Segmental Analysis – Statement of Financial
Position as at 31 December 2014
NNoottees ts to to thhe Ae Accccoouunnttss
142
S9e.4gbmental ASneaglmyseis – Sntal Atantaelmyseis – Snt of Ftaitneamnecniat ol Pf Fosiintiaonn acias al Pt 3os1 Dition aeces ambt 3er 21 D0e14cember 2014
9.4c Segmental Analysis – Statement of Comprehensive
Net Expenditure for the year ended 31 December 2013 (Restated)
Notes to the Accounts
143 9.4c Segmental Analysis – Statement of Comprehensive Net Expenditure for the year ended 31 December 2013 (Restated)
|
9.4d Segmental Analysis – Statement of Financial
Position as at 31 December 2013 (Restated)
NNoottees ts to to thhe Ae Accccoouunnttss
144
S9e.4gdmental ASneaglmyseis – Sntal Atantaelmyseis – Snt of Ftaitneamnecniat ol Pf Fosiintiaonn acias al Pt 3os1 Dition aeces ambt 3er 21 D0e1c3 (emRebsetr 2ate0d1)3 (Restated)
- Revenue
Restated
2014 2013
Note £'000 £'000
Levied by the States of Jersey Taxation Revenue
Personal 356,666 354,186 Companies 98,482 83,445 GST 79,326 80,503
Taxation Revenue 534,474 518,134
Social Security Contributions |
| 167,768 | 171,520 |
Island rates, duties, fees, fines and penalties
Impôts Duty – Spirits 4,510 4,801 Impôts Duty – Wines 7,231 7,615 Impôts Duty – Beer and Cider 6,073 6,273 Impôts Duty – Tobacco 15,048 13,788 Impôts Duty – Fuel 20,385 20,708 Impôts Duty – Other 234 161 Impôts Duty – Environmental 839 760 Stamp Duty and Land Transfer Tax 17,370 25,977 Island Rates 11,641 11,896 Other Fees and Fines 9,003 9,449
Island rates, duties, fees, fines and penalties |
| 92,334 | 101,428 |
Earned through Operations
Sales of goods and services 145,308 154,435 Investment Income
Investment Income 8 52,977 51,751 Gains on financial assets 9 273,689 143,914
Investment Income 326,666 195,665 Other Revenue
Financial Returns 3,792 3,802 Other Income i 13,070 13,324
Other Revenue 16,862 17,126 Total Revenue 1,283,412 1,158,308
Notes
i. Other income includes: European Union Savings Tax Directive Income, Recovered costs, Criminal Offences Confiscations Fund grants received, coverage payments and other income that does not fall into any other category.
Notes to the Accounts
|
- Expenditure
Restated
2014 2013
Note £'000 £'000 Social Benefit Payments
Social Benefits 10 333,673 347,616 Total Social Benefit Payments 333,673 347,616 Staff costs
States Members Remuneration 11 2,391 2,496 States Staff Salaries and Wages 11 295,042 309,858 States Staff Pension Costs 11 37,943 40,216 Non-States Staff Costs 11 10,770 10,817 Other Staff Costs 11 1,577 3,862 Charges of Staff to Capital Projects 11 (1,295) (3,199)
Total Staff Costs 346,428 364,050 Other Operating expenses 213,325 240,008
Grants and Subsidies payments | 12 | 37,226 | 45,479 |
Depreciation and Amortisation
Property, Plant and Equipment 7 64,308 75,463 Intangible Assets 7 2,554 2,353
Total Depreciation and Amortisation |
| 66,862 | 77,816 |
Impairments
Property, Plant and Equipment 7 (1,329) 22,059 Trade Receivables 7 6,680 2,898
Total Impairments 5,351 24,957 Gains/(losses) on disposal of non-current assets
Gains/(losses) on disposal of Property, Plant and Equipment (93) 90 Gains on disposal of assets classified as held for sale (60) (15)
Total gains/(losses) on disposal of non-current assets |
| (153) | 75 |
Finance costs 14,583 21,190
Net foreign-exchange losses/(gains) |
| 149 | (571) |
Movement in pension liability | 30, 31 | (12,581) | 31,266 |
Total Expenditure 1,004,863 1,151,886
Notes to the Accounts 146
- Non-Cash Items and other Significant Items included in Net Revenue Expenditure
Net Revenue Expenditure/(Income) for the year is stated after charging/(crediting) the following Non-Cash and significant items:
Restated
2014 2013
Note £'000 £'000
Non Cash Items
Depreciation of Property, Plant and Equipment i 64,308 75,463 Impairments of Property, Plant and Equipment and Non-Current Assets Held for Sale (1,329) 22,059 Amortisation of Intangible Assets 2,554 2,353 Donations of Assets (113) (116) Impairment loss recognised on Trade and Other Receivables 6,680 2,898 Impairment loss recognised on Available for Sale Financial Assets – – (Decrease)/Increase in Provisions (67) 3,237
Other Significant Items
(Gain)/Loss on Disposal of Property, Plant and Equipment (93) 90
Gain on Disposal of Non Current Assets held for Sale (60) (15)
Gain on Investments 9 (273,689) (143,914) Auditors' Remuneration
Audit Fees ii 372 392 Lease Rental Income: States as Lessor
Rentals under Operating Leases 44,695 45,643 Lease Rental Expense: States as Lessee
Land and Buildings 1,431 886 Plant and machinery 2 3 Other 225 342
Total Lease Rental Expense 1,658 1,231 Notes
- Depreciationincludes £1,171,987 ofdepreciationrelatingtoassetsfunded by FinanceLeases (2013: £1,058,691). Depreciationincludes£96,057ofdepreciationrelatingtodonatedassets (2013: £117,800).
- Otherfeesof£208,000werepaidtotheexternalauditorin 2014 (2013: £33,220)fornon-auditservices.
Notes to the Accounts
147 Non-Cash Items and other Significant Items included in Net Revenue Expenditure
|
- Investment Income
2013 2014 £'000 £'000
Interest Income
Investments held at Fair Value through Profit or Loss 14,908 9,007 Infrastructure Investments 314 304 Loans and receivables 614 695 Cash and Cash Equivalents 950 775 Other 1 76
Total Interest Income 16,787 10,857 Dividends
Strategic Investments 11,127 7,467 Investments held at Fair Value through Profit or Loss 25,063 33,427
Total Dividends 36,190 40,894 Total Investment Income 52,977 51,751
Notes to the Accounts 148
- Gains and Losses on Financial Assets
Restated
2014 Notes 2013
£'000 £'000 Change in Fair Value of Financial Assets held at Fair Value through Profit or Loss i 274,230 143,386
Gain on Available for Sale Investments 15 48 (Loss)/Gain on Cash Equivalents (1) 8 Change in Fair Value of Derivative Financial Instruments ii (555) 472
Total Gains and Losses 273,689 143,914 Notes
i Changes in Fair Value of Financial Assets held at Fair Value through Profit or Loss include £100.7 million of realised gains (2013: £103.9 million of realised gains).
ii Changes in Fair Value of Derivative Assets include £301,213 of realised gains (2013: £104,424).
Notes to the Accounts
149 Gains and Losses on Financial Assets
- Social Benefit Payments
2013 2014 £'000 £'000
Social Benefits
Social Security: Income Support
Weekly Benefit 72,953 73,844 Special Payments 1,210 1,570 Residential Care 16,677 8,865 Winter Fuel 695 417 Transitional Relief 490 421 Youth Incentive Payment – 40
Social Security Department Other Benefits 5,662 4,565
Social Security Fund Benefits
Pensions and survivors' benefits 158,905 165,056 Short term incapacity allowance 12,938 12,413 Long term incapacity allowance 14,567 14,858 Invalidity benefit 9,016 8,087 Maternity allowance 2,191 2,092 Maternity grant 557 495 Death grant 499 489
Health Insurance Fund Benefits
Medical benefit 8,836 8,837 Pharmaceutical benefit 18,121 18,862 Gluten free food vouchers 257 279
Long Term Care Fund Benefits
Long Term Care Benefit – 3,148 Long Term Care Support – 13,751
Education, Sport and Culture: Student Grants 9,178 8,647 Health and Social Services: Allowances 921 880
Total Social Benefits 333,673 347,616 Notes
The States Contribution to the Social Security Fund (also known as the States Grant), was £63.7 million in 2014 (2013: £62.2 million). The amount of the Grant is governed by a formula and was set for the period of the MTFP, bringing certainty to the level of contribution made to the Social Security Fund. The formula is based on past amounts needed to supplement contributions for those earning between the lower earnings threshold and the standard earnings limit, reduced by contributions received above the standards earnings limit. The actual amount of Supplementation in 2014 was £ £71.9 million (2013: £69.2 million).
A contribution of £18.1 million was made into the Long Term Care Fund in 2014. This includes £13.5 million from the Social Security Department and Health and Social Services Department in line with P.140/2013 from 1 July 2014, and a further amount of £4.6 million funded from underspends within the Social Security Department (2013: £11.7 million).
As the Social Security Funds are included within the Accounting Boundary, these transactions are eliminated in preparing the consolidated statements.
Notes to the Accounts 150
- Staff Costs
2014
Salaries and Social
Pension Total Year End Department Notes Wages Security
FTE
£'000 £'000 £'000 £'000
261.8 Chief Minister's Department 13,591 1,721 732 16,044
54.7 Economic Development 2,944 377 163 3,484 1,603.9 Education, Sport and Culture 73,694 10,697 4,421 88,812 110.2 Department of the Environment 5,947 800 330 7,077 2,435.8 Health and Social Services 112,993 13,600 6,608 133,201 660.2 Home Affairs 33,960 4,291 1,957 40,208
0.0 Housing 1,232 160 69 1,461 221.6 Social Security 8,718 1,268 538 10,524 467.5 Transport and Technical Services 17,823 2,153 1,092 21,068 245.7 Treasury and Resources 12,417 1,603 696 14,716
States Assembly (excluding States
27.8 1,335 182 78 1,595 Members)
183.2 Non Ministerial States Funded Bodies 11,068 1,625 572 13,265 169.2 Jersey Airport 9,128 1,130 512 10,770
71.8 Jersey Harbours 3,446 407 198 4,051
19.0 Jersey Car Parking 672 91 43 806
25.0 Jersey Fleet Management 890 111 57 1,058
6,557.4 | Total |
| 309,858 | 40,216 | 18,066 | 368,140 |
SOJDC ii 705 81 26 812 Andium Homes Limited iii 1,341 163 73 1,577 Non-States staff costs iv 10,817 Other staff costs v 1,572 States Members remuneration 2,496 Staff costs charged to capital (3,199)
Total Staff costs 382,215
Elimination of Social Security
vi (18,165) Contributions
Other Eliminations – Total Consolidated Staff costs 364,050
Notes to the Accounts
151
2013 (RESTATED)
Salaries and Social
Pension Total Year End Department Notes Wages Security
FTE
£'000 £'000 £'000 £'000
221.4 Chief Minister's Department 11,699 1,481 634 13,814
57.9 Economic Development 2,824 352 161 3,337 1,589.3 Education, Sport and Culture 70,680 10,161 4,230 85,071 108.9 Department of the Environment 5,821 767 325 6,913 2,379.3 Health and Social Services 106,853 12,808 6,236 125,897 656.8 Home Affairs 32,754 4,105 1,884 38,743
44.2 Housing 2,155 285 125 2,565 212.7 Social Security 7,707 1,109 473 9,289 477.2 Transport and Technical Services 17,312 2,054 1,061 20,427 244.4 Treasury and Resources 11,605 1,509 657 13,771
States Assembly (excluding States
27.1 1,231 168 72 1,471 Members)
188.4 Non Ministerial States Funded Bodies 10,680 1,494 550 12,724 170.9 Jersey Airport 8,887 1,079 500 10,466
71.5 Jersey Harbours 3,330 388 192 3,910
20.0 Jersey Car Parking 659 88 42 789
26.0 Jersey Fleet Management 845 95 54 994
6,496.0 | Total |
| 295,042 | 37,943 | 17,196 | 350,181 |
SOJDC ii 661 76 24 761 Non-States staff costs iv 10,770 Other staff costs v 694 States Members remuneration 2,391 Staff costs charged to capital (1,295)
Total Staff costs 363,502
Elimination of Social Security
vi (17,220) Contributions
Other Eliminations 146
| Total Consolidated Staff costs |
|
|
|
| 346,428 |
Notes
- Figuresexcludecostsassociatedwiththe PECRS pre-87liability.
- FurtherdetailscanbefoundintheseparatelypublishedSOJDCaccounts.
ii. Further details can be found in the separately published Andium accounts.
- Non-StatesstaffcostsincludesthecostsofindividualswhodonotholdanemploymentcontractwiththeStates,butwhoareactingasStatesEmployees.
- Otherstaffcostsincluderedundancy,voluntaryredundancy,severancepaymentsandadjustmentsforthecostofaccumulatedcompensatedabsences.
- SocialSecurityContributionspaid by StatesEntitiestotheSocialSecurityFundandHealthInsuranceFundareinternaltotheStatesAccounts,andsoeliminatedonconsolidation.ThisnotehasbeendraftedtoshowthefullcostofStaffaswellastheconsolidatedposition.
Notes to the Accounts 152
Analysis of Staff Costs by Type
Restated
2014 2013
£'000 £'000
Type of Payment
Basic Pay 275,280 289,291 Shift Allowances 8,172 8,358 Overtime 6,857 7,417 Standby Payments 1,852 1,608 Other Time Payments 333 366 Skill Related Payments 433 604 Business Expenses 147 104 Relocation Expenses 558 485 Ad Hoc Payments/Supplements 3,598 4,411 Benefits 609 720 Sickness Offsets from Social Security (1,424) (1,485)
Amounts shown in Other Staff Costs (511) (1,223) Other Accounting Adjustments (862) (798)
Total Salaries and Wages 295,042 309,858
Pension 37,943 40,216 Social Security 17,196 18,066
Total 350,181 368,140
Notes to the Accounts
153
Analysis of Staff Costs by Pay Group
Restated
2014 2013
£'000 £'000
Pay Group
Civil Servants (including A Grades) 119,100 126,595 Manual Workers 30,341 30,919 EfW Operations 1,167 1,278
Doctors and Consultants 15,883 17,041 Nurses and Midwives 43,055 45,735 Other Health Pay Groups 5,351 5,242
Uniformed Services 22,097 22,636
Heads and Deputy Heads, Highlands Managers 5,634 5,938 Teachers and Lecturers 40,258 41,579 Youth Service 1,001 1,096
Other Ports of Jersey Pay Groups 4,387 4,764
Chief Officers, Judicial Greffe, Crown Appointments, Law Draftsmen and Other Personal Contract
5,835 6,560 Holders
Law Officers 2,306 2,496
Amounts shown in Other Staff Costs (511) (1,223) Other Accounting Adjustments (862) (798)
Total Salaries and Wages 295,042 309,858
Pension 37,943 40,216 Social Security 17,196 18,066
Total 350,181 368,140
Notes to the Accounts 154
- Grants
Significant Grants made during 2014
The note below summarises grants of £75,000 and over made by the States of Jersey in 2014. Full details of Grants below £75,000 are given in Appendix A of the Annex to the Accounts.
Issuing Dept | Grantee | 2013 Grant | 2014 Grant | Reason for Grant (Strategic Priority) |
|
| £ | £ |
|
Humanitarian aid provided in response to sustainable grant JOAC Overseas Aid Grants 9,089,719 9,700,634 projects, disaster and emergency relief and community work
project initiatives (N/A)
Market and promote the Finance Industry and provide technical EDD Jersey Finance Limited 4,089,952 4,961,500
assistance to Government (1)
CMD National Trust – 3,575,000 Support the purchase of Plemont Holiday Village (4) ESC Jersey Heritage Trust 2,808,932 3,217,527 Support the operations of the Jersey Heritage Trust (4) ESC Beaulieu School 1,878,650 1,983,936 Support the operation of Beaulieu School (1, 4)
ESC De La Salle College 1,932,780 1,872,072 Support the operation of De La Salle College (1, 4) CILF Association of Jersey Charities 684,555 1,111,922 Grant aid to various registered Jersey Charities (4)
Assist people with disabilities by providing sheltered work and SSD The Jersey Employment Trust 953,500 972,600 additional training and development for the most severely disabled
(1)
EDD Digital Jersey 635,000 961,000 Grant support to cover operating costs (1, 6)
Government of Jersey London Grant for the operation of the Government of Jersey London Office CMD 210,000 956,000
Office (1, 7)
To provide employment opportunities for those with learning SSD The Jersey Employment Trust 595,238 696,954
difficulties or on the Autistic Spectrum (4)
EDD Jersey Business Limited 615,000 669,140 Grant support to cover operating costs (1, 2)
2015 Island Games Organising
ESC 100,000 600,000 Support the organisation of the 2015 Island Games (4)
Committee
ESC Jersey Arts Trust 572,000 572,000 To repay the Opera House refurbishment loan (4)
ESC Serco (Jersey) Limited 491,772 499,752 Subsidy in respect of the operation of the Waterfront Pool (4) ESC The Jersey Opera House 448,900 466,202 Support the operations of the Jersey Opera House (4)
ESC Jersey Arts Centre Association 479,282 460,779 Support the operations of the Jersey Arts Centre (4)
ESC FCJ Primary School 791,486 436,850 Support the operation of Convent FCJ School (1,4)
Work with the JCRA to create a more competitive commercial Jersey Competition Regulatory
EDD 335,000 398,500 environment through the application of the Competition (Jersey)
Authority
Law (1)
Provide a free employment relations service to help employers, Jersey Advisory and
SSD 379,200 353,000 employees and trade unions work together for the prosperity of
Conciliation Service
Jersey business and the benefit of employees (1)
Channel Islands Brussels Grant for the operation of the Channel Islands Brussels Office (1, CMD 361,695 298,598
Office 7)
Royal Jersey Agricultural and Services to support the dairy industry, e.g. bull proving and
EDD 251,284 250,000
Horticultural Society artificial insemination (1, 7)
Jersey Financial Services
CMD 248,965 248,965 Assist with the costs of the Anti Money Laundering Unit (1)
Commission
H&SS Citizen's Advice Bureau 278,830 228,708 Provide information and advice to members of the public (4, 5)
Jersey Conference Bureau
EDD 220,500 221,295 Support the operation of the Jersey Conference Bureau (1)
Limited
Support the completion of the Youth Project wing at St Johns ESC St John Centre Limited – 220,000
Recreation Centre (1,4)
Notes to the Accounts
155
|
Issuing Dept | Grantee | 2013 Grant | 2014 Grant | Reason for Grant (Strategic Priority) |
|
| £ | £ |
|
Area Payments support to underpin a base level of farming activity EDD The Jersey Royal Company 233,928 218,256
in the countryside (1, 7)
ESC Jersey Childcare Trust 175,236 178,800 Support the operations of the Jersey Childcare Trust (1, 4) ESC St Michael's School 273,533 165,115 Support the operation of St Michael's School (1, 4)
ESC Jersey Arts Trust 178,033 163,755 Support the operations of the Jersey Arts Trust (4)
Jersey Product Promotion
EDD 153,180 159,000 Support for promoting Jersey products e.g. Genuine Jersey (1, 7)
Limited
ESC Le Don Balleine Trust 141,606 147,064 Support the operation of Le Don Balleine (4)
ESC Prince's Trust – 146,679 Support the operation of the Prince's Trust (4)
EDD Battle of Flowers Association 130,000 145,000 Battle of Flowers 2013 – Event grant (1)
EDD Jersey Consumer Council 125,818 131,000 Funding of all functions and activities (1)
TDF West Park Marine Lake Trust – 115,000 Support the cost of restoring the West Park swimming pool (4)
Jersey International Air
EDD 90,000 110,000 Jersey International Air Display – event grant (4)
Display
Judicial Jersey Legal Information
100,000 100,000 To assist with running costs (4)
Greffe Board
ESC Jersey Heritage Trust – 95,000 Support the restoration of Kempt and Rocco Towers (1,4)
Autism Jersey (Vocational Day Provide employment opportunities for those with learning SSD 89,044 92,315
Scheme) difficulties or on the Autistic Spectrum (4)
Association Bureau des Iles
Development of Jersey/France relations – promoting French CMD Anglo-Normandes (formerly 215,000 88,039
language and culture (1,7)
Bureau de Jersey)
Jersey Mencap (Vocational To provide employment opportunities for those with learning SSD 77,537 80,831
Day Scheme) difficulties or on the Autistic Spectrum (4)
To support the restoration and purchase of local Celtic coin hoard ESC Jersey Heritage Trust 738,000 –
(4)
EDD Jersey Dairy 100,000 – Grant for Flexifiller Machine (1,7) TDF Branchage Film Festival 90,000 – Assist with running costs (4)
| Total significant grants awarded | 31,363,155 | 38,068,788 |
|
Payments made under Significant Grant Schemes during 2014
The note below summarises payments under States of Jersey Grant Schemes where total payments exceeded £25,000 in 2014. Full details of these grants, and any grants are given in Appendix A of the Annex to the Accounts. Details of grants
under £25,000 awarded under States of Jersey Grants Schemes are also given in Appendix A.
Issuing 2013 2014
Name of Scheme Reason for Grant (Strategic Priority) Dept Grant Grant
£ £
Provide pre-school learning through the Nursery Education Fund ESC Nursery Education Fund 1,552,075 1,718,751
(1,4)
Additional employment opportunities for the unemployed –
SSD Various employment schemes 631,794 1,264,546
includes Back to Work , Enhanced Workzone, Advance Plus (4)
Initiative to assist low-income and vulnerable households reduce DoE Energy Efficiency Service 666,504 632,108
their energy bills and keep warmer through the winter (3)
Support to underpin a base level of farming activity in the
EDD Area Payments to Individuals 614,677 591,857
countryside (1,7)
Quality Milk Payments to Transitional support to allow the industry to implement their Dairy EDD 459,630 432,018
Individuals Industry Recovery Programme (1,7)
Notes to the Accounts 156
Grants
Issuing Dept | Name of Scheme | 2013 Grant | 2014 Grant | Reason for Grant (Strategic Priority) |
|
| £ | £ |
|
Support for travel to participate To support individuals, clubs and associations in travel to
ESC 141,195 281,955
in sports events participate in sports events (4)
Countryside Enhancement Environmental financial support to land owners for the benefit of DoE 272,977 248,505
Scheme the Island's population (4)
To provide skills training to employees with the aim of making a EDD Skills Accelerator Grant 45,042 214,832 difference to the sustainability or development of their employer's
business (1)
Support for purchasing
To support sport and leisure clubs and associations in
ESC equipment and organising 172,500 129,310
purchasing equipment and organising activities (4)
activities
Grants to individuals (Jersey ESC 121,271 129,053 To assist students in the payment of fees (1,4)
College for Girls)
EDD Rural Initiative Scheme 144,194 93,503 Provides support for innovation and business diversification (1,7)
One-off support for commercial fishermen to compensate for EDD Fisherman's Aid Pack – 92,433
losses during the storms of 2013/14 (1,7)
Grants to individuals (Victoria
ESC 73,958 70,031 To assist students in the payment of fees (1,4)
College)
Other grants under the Provide employment opportunities for those with learning SSD 70,104 –
Vocational Day Scheme difficulties or on the Autistic Spectrum (4)
EDD Employment of Apprentices 44,866 – Grant to employer in respect of apprentices employed (1,2)
Total significant grants
awarded under States of 5,010,787 5,898,902 Jersey Grant Schemes
| Total other Grants and Subsidies – see Appendix A | 848,643 | 1,511,809 |
|
| Grand Total – Grants and Subsidies awarded | 37,222,585 | 45,479,499 |
|
Notes on Strategic Priorities
Information on which of the States of Jersey Strategic Priorities are supported in awarding each grant is provided in the table above.
The Priorities were set out in the Strategic Plan 2012 as follows:
- Getpeople into work
- Managepopulationgrowthandmigration
- Houseourcommunity
- Promote familyandcommunityvalues
- ReformHealthandSocialServices
- Reformgovernmentandthepublicsector
- Developsustainablelongtermplanning
Notes to the Accounts
157
|
- Finance Costs
Restated
2014 2013
£'000 £'000
Interest Expense
PECRS Pre-1987 Debt Expense 13,574 14,906 Bond Interest – 5,279 Finance Lease Interest 683 588 Other Interest 8 22
Total Interest Expense 14,265 20,795 Finance Charges
Bank and Other Charges 318 395 Total Finance Charges 318 395 Total Finance Costs 14,583 21,190
Notes to the Accounts 158
- Property, Plant and Equipment
2014
Notes to the Accounts
159
|
2013 (RESTATED)
Notes to the Accounts 160
During the year ended 31 December 2014 the States of Jersey undertook an interim valuation of Infrastructure assets. The impact of this interim valuation exercise on the value of the Infrastructure Assets held by the States was a small increase of £782,000 to the total portfolio. Valuations were carried out at the year end by Andium Homes Limited and SOJDC increasing Social Housing and Buildings by £25.9 million and £2.3 million respectively.
Impairments
During the year impairment reviews were carried out
in line with the States accounting policies and the requirements of the Jersey Financial Reporting Manual (JFReM). Impairments totalling £43.9 million have occurred during the year, of which £20.6 million reversed previous revaluation gains and £23.3 million has been recorded in the SoCNE in 2014 (2013: (£1.1) million, all recorded in SoCNE).
Following the operational handover of the Energy from Waste plant during the year, Transport and Technical Services conducted a review of the relevant asset values and useful economic lives. Consequently, some assets have been further componentised to reflect the varying design lives of the individual components to be consistent with the maintenance and replacement schedule implemented upon handover. As a result, an impairment of £11.6 million was recognised in 2014, together with an increase of £4.6 million in the depreciation cost for 2014.
As part of the impairment review, £6.6 million was charged to the SoCNE in relation to the future redevelopment of both La Collette Low Rise and Le Squez Phases 3 and 4. The Social Housing – Existing Use valuation method
uses future discounted cash-flows to determine an assets value. The sites are expected to be redeveloped over the course of the next 2 years thus reducing the projected cash-flows. In addition an impairment of £0.7 million was expensed on a property transferred from Jersey Property Holdings, which, under the same valuation method, was deemed to have a zero value. A net reversal of £0.2 million of previous impairments was realised in the course of the revaluation of Housing's remaining portfolio.
Investment Properties
Whilst the States does not generally hold assets solely for investment purposes, assets valuing £4.0 million are now held primarily for income generation and are included within Property, Plant and Equipment.
Procedures for Revaluations
All Property Assets with the exception of Assets Under Construction, are subject to a quinquennial revaluation (QQR), with an Interim Valuation after 3 years. A full property valuation was under taken by District Valuer Service (part of the Valuation Office Agency) during 2012, with an interim valuation planned for 2015.
Property Valuations are undertaken in accordance with the Royal Institute of Chartered Surveyors Appraisal and Valuation Manual and are completed on the basis of the existing use value to the Department. Where valuation
is made on a "Value in Use" basis, there is no significant difference between Open Market Value and Value in Use.
Infrastructure Assets are revalued annually, with a full valuation in 2013 being carried out by District Valuer Services (part of the Valuation Office Agency).
Other non-property assets are valued in accordance with IAS 16 as adapted by the JFReM. This may include valuations by employees of the States of Jersey.
Heritage Assets
The States of Jersey owns a number of assets which are held because of their cultural, environmental or historical associations, rather than for operational purposes. These assets have not been valued where the incomparable nature of the assets means a reliable valuation is not possible, or level of costs of valuation greatly exceed the additional benefits derived by users of the accounts, and In these cases, no value is reported for these assets in the Statement of Financial Position.
There were no significant acquisitions or disposals of States' heritage assets during 2014.
The principle advisor to the States in matters relating to public heritage assets is the Jersey Heritage Trust. The Trust is an independent body incorporated in 1983, and receives an annual grant from the States of Jersey to support its running costs.
Heritage Properties
The States owns a number of Heritage Properties, including Elizabeth Castle, Mont Orgueil Castle, 11 forts and towers, 6 ruins, the Opera House and St James Concert Hall .
Notes to the Accounts
161
|
The Jersey Heritage Trust has been granted by deed of gift the usufruct of both Castles, and has such has responsibility for these properties, although the States retains legal ownership, and as such they would not be recognised as an asset of the States.
Some of the towers and forts are occupied, either by
the States or by external organisations, but any rental amounts received are not reflective of the value of the structure. As any use is not the principle reason for retaining the properties, these are considered to be non- operational heritage assets. For example, St Aubin's Fort is retained due to its historic and cultural relevance, not as a residential facility. These properties are not valued due to the difficulty in obtaining a reliable estimate of value, and the costs that would be involved in valuation.
The Opera House and St James Concert Hall are both leased to the Jersey Arts Trust, although the States retains the responsibility for maintenance of these properties. These are both treated as operational heritage assets, and are valued and included within the Land and Building asset class on the Statement of Financial Position.
Paintings, sculptures, and other works of art
other pieces of art in public places. Where a reliable valuation is available these assets have been included on the balance sheet under the Antiques and Works of Art asset class. However, in a number of cases no valuation
is available, and the cost of obtaining one would exceed the benefits, and in these cases no asset is recognised. 31 pieces of art have been identified but not recognised on Statement of Financial Position, including 6 paintings and 20 sculptures in public places.
Other Heritage Assets
Other heritage assets held by the States of Jersey include:
• Rare books at Jersey Library (with an estimated value of £265,000)
• Antique Cannon at Fort Regent (no reliable estimate of value available)
• Various organs and pianos (recognised only where a reliable estimate exists)1
• The Bailiff ' Mace and the Royal Seal (no reliable estimate of value available)
• Honours Boards, Memorials, Clocks, etc (recognised only where a reliable estimate exists)
The States of Jersey owns a number of pieces of Art, including paintings, sculptures, statues, fountains, and
Footnote 1:
In particular, The Chapel Organ at Highlands has been awarded a certificate Grade I by The British Institute of Organ Studies in recognition of it being a rare example of instrument by Mutin/Cavaille-Coll 1913, in original condition. Whilst the value of the organ has been approximated at £600,000, the cost of obtaining a formal valuation is considered to outweigh the benefits that would be obtained.
Notes to the Accounts 162
- Intangible Assets
| Information | Assets Under |
|
| Technology | Course of | Total |
| Software | Construction |
|
| £000 | £000 | £000 |
|
|
|
|
Cost or Valuation |
|
|
|
|
|
|
|
At 1 January 2014 | 30,981 | 1,743 | 32,724 |
|
|
|
|
Additions | – | 969 | 969 |
Transfers | 1,450 | (1,232) | 218 |
|
|
|
|
At 31 December 2014 | 32,431 | 1,480 | 33,911 |
|
|
|
|
Accumulated Amortisation |
|
|
|
|
|
|
|
At 1 January 2014 | (22,019) | – | (22,019) |
|
|
|
|
Amortisation charge | (2,353) | – | (2,353) |
Transfers | (1) | – | (1) |
|
|
|
|
At 31 December 2014 | (24,373) | – | (24,373) |
|
|
|
|
Net Book Value: 31 December 2014 | 8,058 | 1,480 | 9,538 |
|
|
|
|
Net Book Value: 1 January 2014 | 8,962 | 1,743 | 10,705 |
|
|
|
|
| Information | Assets Under |
|
| Technology | Course of | Total |
| Software | Construction |
|
| £000 | £000 | £000 |
|
|
|
|
Cost or Valuation |
|
|
|
|
|
|
|
At 1 January 2013 | 29,159 | 1,562 | 30,721 |
|
|
|
|
Additions | – | 2,003 | 2,003 |
Transfers | 1,822 | (1,822) | – |
|
|
|
|
At 31 December 2013 | 30,981 | 1,743 | 32,724 |
|
|
|
|
Accumulated Amortisation |
|
|
|
|
|
|
|
At 1 January 2013 | (19,465) | – | (19,465) |
|
|
|
|
Amortisation charge | (2,554) | – | (2,554) |
|
|
|
|
At 31 December 2013 | (22,019) | – | (22,019) |
|
|
|
|
Net Book Value: 31 December 2013 | 8,962 | 1,743 | 10,705 |
|
|
|
|
Net Book Value: 1 January 2013 | 9,694 | 1,562 | 11,256 |
All Intangible Assets were purchased by the States of Jersey. There are no leased or donated Intangible Assets.
Notes to the Accounts
|
- Non-Current Assets Held for Sale
2013 2014 £000 £000
Cost or Valuation
At 1 January 632 4,080
Additions – – Transfers from Property, Plant and Equipment 7,057 3,454 Disposals (3,609) (5,987) Revaluations – – Impairments – (73)
At 31 December 4,080 1,474 Accumulated Depreciation
At 1 January (94) (93)
Disposals 1 3 Revaluations – – Impairments – – Impairment Reversal – –
At 31 December (93) (90) Net Book Value: 31 December 3,987 1,384 Net Book Value: 1 January 538 3,987
All Non-Current Assets Held for Sale were purchased by the States of Jersey. There are no leased or donated Non- Current Assets Held for Sale.
Notes to the Accounts
164
Non-Current Assets Held for Sale
- Loans and Advances
ANALYSED BY FUND
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Consolidated Fund 3,150 3,644 4,378 Dwelling Houses Loan Fund 4,689 4,121 3,516 99 Year Leaseholders Account 165 160 156 Assisted House Purchase Scheme 2,654 2,298 1,646 Agricultural Loans Fund 1,164 1,008 693 Jersey Innovation Fund – – 910
Total Loans and Advances |
| 11,822 | 11,231 | 11,299 |
MATURITY ANALYSIS
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Receivable within one year 1,739 1,202 1,443 Receivable between one and two years 1,331 1,193 1,087 Receivable between two and five years 3,008 2,789 2,934 Receivable in five years or more 5,744 6,047 5,835
Total Loans and Advances |
| 11,822 | 11,231 | 11,299 |
CHANGES TO LOANS AND ADVANCES
1 Jan 2013 31 Dec 2013 31 Dec 2014 Notes £'000 £'000 £'000
Opening Balance 15,046 11,822 11,231 Additional Advances made i – 1,587 2,337 Repayments (3,224) (2,178) (2,269) Write Offs – – –
Closing Balance 11,822 11,231 11,299
No provisions for diminution of value have been required during the year. Loans and Advances are typically secured
against physical assets to protect the States' interest.
Investments in Leases
The States of Jersey does not act as Lessor in any Finance Lease arrangements.
i Changes to Loans and Advances: The Pilot Starter Home Deposit Loan Scheme, which was launched in July 2013, issued a further £0.8 million of loans in 2014, to the end date for the scheme. Total Loans issued were £2.4 million. In addition, the Jersey Innovation Fund issued £0.9 million of loans to 3 businesses; an additional loan of £0.5 million was issued to Beaulieu Convent School (Saint Meen Properties Limited) and a £0.1 million loan awarded to Caesarean Croquet and Lawn Tennis Club Inc.
Notes to the Accounts
|
- Available For Sale Financial Assets
Available for Sale investments are non-derivative financial of the Preference Shares in the Jersey New Waterworks assets that are either designated in this category or Company Limited. The shares are currently accounted not classified in any other categories and are intended for as "Available-for-Sale" so no change in treatment is to be held for an indefinite period of time. In the 2015 required. The States has no plans to sell any of the other budget, there has been a proposed repayment of the all assets below.
31 Dec 2013
1 Jan 2013 31 Dec 2014 (Restated)
£'000 £'000 £'000
Strategic Investments: Equity Shares
Jersey Electricity plc 53,300 65,500 74,700 Jersey New Waterworks Company Limited 25,300 31,300 28,600 JT Group Limited 183,000 183,500 180,300 Jersey Post International Limited 19,800 26,100 26,700
Total: Equity Shares |
| 281,400 | 306,400 | 310,300 |
Strategic Investments: Irredeemable Preference Shares
Jersey New Waterworks Company Limited 7,400 7,400 7,400
Total: Preference Shares |
| 7,400 | 7,400 | 7,400 |
Total Strategic Investments |
| 288,800 | 313,800 | 317,700 |
Other Available for Sale investments held at Fair Value
Homebuyer Housing Property Bonds 8,229 8,251 8,830 P6 Housing Property Bonds 6,057 6,853 7,788 Other 303 303 304
Total Other Available for Sale Investments |
| 14,589 | 15,407 | 16,922 |
Notes to the Accounts 166
Strategic Investment Holdings: Jersey Electricity plc
The States of Jersey holds all the ordinary shares in Jersey Electricity plc which represents approximately 62% of the Company's total issued share capital as at 31 December 2014 (86.4% of the total voting rights). Jersey Electricity plc also has "A" shares in issue which are listed on the London Stock Exchange, and two classes of preference shares, which hold 3% of the voting rights.
Jersey New Waterworks Company Limited
The States of Jersey hold 100% of the issued A' Ordinary shares, 50% of the issued Ordinary shares and 100%
of the 7.5–10% cumulative 5th Preference shares in
the Jersey New Waterworks Company Limited as at 31 December 2014.
In addition, Jersey New Waterworks Company Limited has 6 other classes of preference shares issued and fully paid.
Each ordinary share carries one vote. Whilst A' ordinary shares are in the ownership of the States of Jersey, the total number of votes carried by these shares is twice the number of votes cast in respect of all other shares.
Every holder of a preference share holds one vote, irrespective of the number and class of such preference shares.
States of Jersey Investment Limited
The States of Jersey owns 100% of the share capital of States of Jersey Investments Limited (SOJIL), a company used to hold the investments in JT Group Limited and Jersey Post International Limited. Due to its nature as
a holding company, SOJIL is consolidated in full and included inside the Consolidated Fund. This has the effect of treating the investments in JT and Jersey Post as part of the Consolidated Fund.
jt group limited
SOJIL holds all the Ordinary shares in the JT Group Limited.
jersey post international limited
SOJIL holds all the Ordinary shares in Jersey Post International Limited.
States of Jersey Development Company Limited
The States of Jersey holds 100% of the issued share capital for the States of Jersey Development Company Limited. However, this is consolidated in full in the accounts and therefore not accounted for as a strategic investment.
Andium Homes Limited
The States of Jersey holds direct control over Andium Homes Limited as the guarantor for the company. However, this is consolidated in full in the accounts and therefore not accounted for as a strategic investment.
Basis of Valuation of Strategic Investments
Strategic Investments are valued in line with the JFReM, IAS 39 and the Accounting Policies specified in Note 9.1.
Specifically, the following methodologies have been used to value Ordinary Share Capital:
Jersey Electricity plc | Market Value of "A" Shares, inflated by a controlling interest factor, and reduced by a marketability factor. |
Jersey New Waterworks Company Limited | Discounted Cash Flow |
JT Group Limited | Discounted Cash Flow |
Jersey Post International Limited | Discounted Cash Flow |
These valuations are intended to represent the accounting fair value in respect of these companies and are prepared solely for inclusion in the accounts. Such valuations do not indicate the value that might be sought or received from a full or partial sale of any holding. The States' investments in these companies are held on a long term basis; there
is no intention to sell any of the States holdings at the present time.
Preference Shares are valued using the Dividend Valuation Model. Due to the method of valuation, increases in the value of preference shares will reduce the value of the equity shares. In 2010 Preference Shares were valued at par, and comparatives have not been restated.
Notes to the Accounts
167 Available For Sale Financial Assets
|
buyers qualifying under the Homebuy scheme and other Results of the 2014 Valuation similar arrangements.
Overall the value of Strategic Investments increased by £3.9 million.
The investment in Jersey Electricity increased in value by £9.2 million, reflecting the increase in the traded share price at the 2014 year end compared to 2013.
The investment in Jersey Water decreased by £2.7 million, this was mostly due to the impacts of higher capital expenditure envisaged in 2015 and 2016 due to the upgrade of the Desalination plant near Corbiere, partly offset by a small increase in terminal multiple to align to movements in industry norms.
The valuation of Jersey Post has increased by £0.6 million. This is principally due to improvements in the company's future free cash flows and then the terminal multiple reduced to allow for any perceived risks associated with these forecasts. The increase in value has been partially offset by reduced cash equivalent balances held by the company.
The valuation of JT decreased by £3.2 million, the enterprise value was materially unchanged compared with last year, the decrease in value was mainly due to increases in financing balances and pension liabilities owed by the company.
Other Available for Sale investments held at Fair Value
These investments are bonds that arise from the sale of properties to States tenants as part of the Social Housing Property Plan 2007–2016 (SHPP), sales to first time
The purchasers of properties under these two schemes are required to pay a proportion of the market value in cash on purchase and also enter into an agreement (bond) relating to the remaining value of the property. During the year new bonds with a value of £970,000 (2013: £810,000) were issued.
Upon the next sale and/or transfer of the property, the greater of the bond value and a proportion (as stated in the bond agreement) of the market value is paid to the States. During 2014, £229,981 of bonds were redeemed (2013: £31,666), with a gain of £47,935 being recognised.
Some variants of the bond scheme in the SHPP include an element where the percentage of the bond value reduces. It is not expected that these bonds will be redeemed before the amount has reduced to a minimum, and therefore the value of these bonds is calculated based on this assumption.
There is no history of default rates within the scheme. Where the likelihood of recovering the bond amount is in doubt, an impairment review is carried out, and the value of the bond adjusted accordingly. Where a mortgage exists the mortgagor will have first call upon that property.
The Bonds are valued to reflect:
• the increase, and expected future increases, in the market value of the relevant property (calculated with reference to the Jersey HPI)
• the time value of money (using the States nominal discount rate of 6.1%)
• any indication of impairment of the bonds.
MOVEMENT IN OTHER AVAILABLE FOR SALE INVESTMENTS
2013 2014 £'000 £'000
Opening 14,589 15,407
Issue of New Bonds 810 970 Redemption of bonds (32) (230) Movement in Fair Value 39 774 Other Movements 1 1
Closing 15,407 16,922
As bonds mature on the sale of the underlying property, which is outside of the States control, no Housing Bonds have been classified as Current Assets.
Notes to the Accounts 168
- Infrastructure Investments
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Currency Fund: JT – Gigabit Jersey 10,000 10,000 10,000 Currency Fund: Parish of Trinity – 4,896 – Currency Fund: SOJDC Car Park – – –
Total Infrastructure Investments |
| 10,000 | 14,896 | 10,000 |
JT Group – Gigabit Jersey
A £10 million investment was approved in 2011 to provide support to JT for the financing of the Gigabit Jersey project. The Currency Fund carried out an Infrastructure Investment in JT Group Limited (JT) in line with its current Investment Strategy. The Infrastructure investment
has taken the form of a 2.5% Redeemable Preference Share instrument. During 2012 all of the £10 million 2.5% Redeemable Preference shares were issued (3 tranches £4 million in April, £3 million in June and £3 million in September).
Parish of Trinity
The £6 million investment from the Currency Fund to the Parish of Trinity 's phase one project was repaid in full during 2014. On 24th July 2014 up to a further £1 million investment to the Parish of Trinity for phase two project was approved from the Currency Fund. This is to construct 5 over 55's bungalows. The first drawing downs are anticipated to commence in 2015; the Investment is expected to last up to 3 years from 2015.
States of Jersey Development Company
In December 2013 a new Infrastructure Investment for £13 million was committed to for SOJDC for the building of the underground car park (approximately 520 spaces) as part of the Jersey International Finance Centre development under JIFC1 for an approximate period of 5 years. On 3rd October 2014 the approval for the issuance of this Infrastructure Investment was rescinded as the timings for the development plans for the buildings had been revised.
States of Jersey – Sewage Treatment Works
In line with the Waste Water Strategy (P.39/2014) which was approved by the States, the Currency Fund is committed to issue an Investment to provide partial funding for the construction of the new Sewage Treatment Works at a fair interest rate. The details of this Investment will be approved during 2015.
Notes to the Accounts
169 Infrastructure Investments
- Investments held at Fair Value through Profit or Loss
Investments held in the Common Investment Fund are holdings are maintained outside the CIF within funds managed as a portfolio reported at Fair Value, and so the passively managed by Legal and General. Investments States has designated these investments at Fair Value held with the States' Cash Manager are classified as Cash through Profit or Loss. More details of CIF investments are Equivalents, and included in Note 9.23.
included in Note 9.35. A small proportion of investment
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Equities 887,935 1,142,775 1,195,570 Government bonds 207,273 197,657 261,903 Corporate Bonds 147,431 – – Certificates of Deposit 239,455 145,857 324,694 Fixed Income Unit Trusts – 311,770 279,410 Property Unit Trusts – 37,595 80,584 Equity Unit Trusts 244,691 303,475 358,329 Gilt Unit Trusts 124,693 – – Cash Unit Trusts 53,914 50,375 18,198
Total Investments at FVTPL |
| 1,905,392 | 2,189,504 | 2,518,688 |
Investments are carried at market value in the accounts, which is not materially different from fair value.
MATURITY ANALYSIS
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Less than one year 324,957 156,984 420,200 Between one and two years 60,199 91,041 60,261 Between two and five years 118,168 95,355 84,786 More than five years 90,835 134 21,350
Equities 887,935 1,142,775 1,195,570 Fixed income Unit Trusts – 311,770 279,410 Property Unit Trusts – 37,595 80,584 Equity Unit Trusts 244,691 303,475 358,329 Gilt Unit Trusts 124,693 – – Cash Unit Trusts 53,914 50,375 18,198
Total Investments at FVTPL |
| 1,905,392 | 2,189,504 | 2,518,688 |
Notes to the Accounts
170
Investments held at Fair Value through Profit or Loss
- Inventories
ANALYSED BY FUND
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Consolidated Fund 5,216 6,339 7,504 Jersey Currency Fund 1,987 1,712 1,511 Jersey Fleet Management 50 58 52 Jersey Airport 350 346 378 States of Jersey Development Company Ltd. 25,510 27,111 30,487
Total Inventories 33,113 35,566 39,932
ANALYSED BY TYPE
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Raw Materials, Consumables, Work in Progress and Finished Goods 7,649 8,501 9,491 Development Property Inventories 25,464 27,065 30,441
Total Inventories 33,113 35,566 39,932 During the year the following amounts relating to Inventory were recognised as expenditure.
2013 2014 £'000 £'000
Inventory used during the year 22,536 23,229 Inventory written off 125 294 Reversals of previous write offs (3) –
Total Expense 22,658 23,523
Notes to the Accounts
- Trade and Other Receivables
AMOUNTS FALLING WITHIN ONE YEAR
Restated Restated
31 Dec 2014 1 Jan 2013 31 Dec 2013
£'000 £'000 £'000
Taxation Receivables: Amounts falling due within one year
Income Tax Receivables 54,154 51,950 44,879 Income Tax Accrued Income 1,174 1,869 2,909 GST Receivables 4,904 6,644 5,830 GST Accrued Income 18,731 17,602 18,319 Provision for taxation receivables (11,084) (14,818) (14,422)
Total Taxation Receivables |
| 67,879 | 63,247 | 57,515 |
Non-taxation Receivables: Amounts falling due within one year
Trade Receivables 93,482 96,322 108,618 Prepayments and accrued income 17,831 14,853 15,482 Other Receivables 3,732 5,012 4,725 Provision for non-taxation debtors (2,277) (2,914) (2,181)
Total Non-taxation Receivables |
| 112,768 | 113,273 | 126,644 |
Total Receivables due within one year |
| 180,647 | 176,520 | 184,159 |
Amounts falling due after more than one year
Trade and other Receivables 7 7 6 Total Receivables due after more than one year 7 7 6 Total Receivables 180,654 176,527 184,165
Taxation Receivables The balance of taxation receivables after the provision for doubtful debts is therefore representative of the amount
that is expected to be recovered for taxation receivables as The Taxes Office actively monitors taxation receivables, a whole, and takes into account the risks of non-collection. and provides for doubtful debts based on the whole
portfolio of receivables.
Non-Taxation Receivables
The provision is established as follows: receivables in excess of a defined threshold are reviewed individually to identify cases where there is a significant risk of non-collection – a specific provision is then made for these receivables. The remainder of the receivables are stratified by age, based on the year of assessment, and a set percentage provision is applied to each age category. The percentage provision increases with the age of the receivable, and is based on past experience.
Included in the non-taxation debtor balance are debtors with a carrying value of approximately £17.2 million (2013: £18.2 million) which are past due at the reporting date for which the States has not provided as there
has not been a significant change in credit quality and amounts, and are still considered recoverable.
Notes to the Accounts
172
AGEING OF PAST DUE BUT NOT IMPAIRED RECEIVABLES:
Restated
2014 2013
£'000 £'000
30–60 days 6,016 5,721 61–90 days 1,602 2,241 91–120 days 1,276 1,671 more than 120 days 9,642 5,939
Total past due but not impaired receivables |
| 18,536 | 15,572 |
MOVEMENT IN THE ALLOWANCE FOR NON-TAXATION DEBTS
Restated
2014 2013
£'000 £'000
Balance at the beginning of the year 2,277 2,914 Impairment losses recognised 812 407 Amounts written off as uncollectible (194) (857) Impairment losses reversed (80) (186) Other Adjustments 99 (97)
Balance at the end of the year 2,914 2,181 In determining the recoverability of a debtor any change in the credit quality of the debtor from the date credit was
originally granted was considered.
The concentration of credit risk is limited due to the debtor base being large and unrelated.
AGEING OF IMPAIRED RECEIVABLES:
Restated
2014 2013
£'000 £'000
30–60 days 106 123 61–90 days 30 40 91–120 days 76 37 more than 120 days 2,702 1,981
Total Impaired receivables 2,914 2,181 The States considers that the carrying amount of Trade and Other Receivables is approximately equal to their fair value.
Notes to the Accounts
173 Trade and Other Receivables
|
- Cash and Cash Equivalents
1 Jan 2013 31 Dec 2013 31 Dec 2014 Notes £'000 £'000 £'000
Bank deposit accounts 78,951 80,865 109,059 Bank current accounts 7,004 18,504 4,317 Cash in hand and in transit 386 279 506 Cash Equivalents i 81,678 88,232 76,356
Total Cash and Cash Equivalents |
| 168,019 | 187,880 | 190,238 |
Note:
i. Cash Equivalents include highly liquid investments held by the States Cash Manager.
Notes to the Accounts
174
- Trade and Other Payables
Restated
1 Jan 2013 31 Dec 2014 31 Dec 2013
£'000 £'000 £'000
Trade Payables 46,832 43,743 49,137 Current Portion of PECRS Past Service Liability 4,324 6,370 5,649 Income Tax Payables and Receipts in Advance 69,275 76,443 81,445 Accruals and deferred income 16,486 16,779 23,435 Receipts in advance 8,552 9,759 8,474
Total Payables due within one year |
| 145,469 | 153,094 | 168,140 |
The average credit period taken for purchases in 2014 was 34 days (2013: 30 days).
The States considers that the carrying value of trade payables approximates to their fair value.
Notes to the Accounts
|
- External Borrowings
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
External Bond due – – 243,030 Total Bond Due – – 243,030
A Bond was issued in June 2014, the proceeds of which are to be used to fund a programme of affordable housing through providers such as the newly established Andium Homes Limited (formerly the Housing Department). The unsecured Bond was issued at £243,772,500 (nominal amount of £250,000,000, issued at a discount) with a coupon rate of 3.75%, and
a final maturity of 40 years, with the final instalment due to be repaid in 2054. The annual effective interest rate for this transaction is 3.90%. No hedging has been undertaken for this Bond as the interest rate is fixed with bi-annual coupon payments.
Notes to the Accounts 176
- Currency in Circulation
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Jersey Notes issued 88,984 99,558 102,230 Less: Jersey Notes held (6,703) (7,294) (7,115)
Total Jersey Notes in Circulation |
| 82,281 | 92,264 | 95,115 |
Jersey Coinage issued 9,172 9,340 9,633 Less: Jersey Coinage held (983) (996) (989)
Total Jersey Coinage in Circulation |
| 8,189 | 8,344 | 8,644 |
Total Currency in Circulation |
| 90,470 | 100,608 | 103,759 |
Under the Currency Notes (Jersey) Law 1959 the States produce and issue bank notes and coins. These are accounted for, at cost, as stock until they are formally issued by the Treasury and Resources Department. They are then accounted for as issued currency. At the end of their useful life they are removed from circulation and destroyed, at which time they are removed from the issued currency account. Issued currency is either held at the Treasury or in circulation. The creditor in the accounts reflects the value of currency in circulation.
Notes to the Accounts
- Finance Lease Obligations
The States of Jersey have entered into finance lease and sale and lease back arrangements to finance the development of capital projects, Morier House, Maritime House and the airport alpha taxiway. At 31 December 2014, the States had commitments to make the following payments under these arrangements.
Minimum Lease Payments
31 Dec 2012 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Within one year 2,692 2,724 2,756 In the second to fifth years inclusive 8,462 7,464 5,196 After five years 2,460 976 488
Gross Minimum Lease Payments 13,614 11,164 8,440 Less: future Finance charges (2,628) (2,142) (1,500)
Total Finance Lease Obligations |
| 10,986 | 9,022 | 6,940 |
Present Value of Minimum Lease Payments
31 Dec 2012 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Within one year 1,964 2,081 2,242 In the second to fifth years inclusive 6,796 6,106 4,267 After five years 2,226 835 431
Total Finance Lease Obligations |
| 10,986 | 9,022 | 6,940 |
Notes to the Accounts 178
- Provisions
Provisions as at 31 December were made up of:
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Self insurance claims 2,254 2,131 2,307 Other provisions – to be used within one year 1,327 1,471 512 Other provisions – to be used after one year 4,607 4,519 8,539
Total Provisions 8,188 8,121 11,358
MOVEMENT IN PROVISIONS WERE:
2013 2014 £'000 £'000
Balance 1 January 8,188 8,121 Increase in Provisions 586 4,978 Use in Year (653) (1,369) Other movements – (372)
Balance 31 December 8,121 11,358 Material amounts included in "Other Provisions" include:
1 Jan 2013 31 Dec 2013 31 Dec 2014 Note £'000 £'000 £'000
Decommissioning – Old EfW i 1,287 1,047 35 Decommissioning – New EfW ii 2,080 2,080 2,080 Asset Sharing Agreement – Other iii 1,871 1,871 2,998 Jersey Arts Trust Loan iv – – 2,735
Notes:
- A preexistingprovisionrelatingtothedecommissioningoftheexistingEnergyfromWasteplant(inaccordancewith IAS 37). Thisdecommissioningwasagreed by theStatesaspartofP73/2008,andhasbeenusedin 2012, 2013 and 2014.
- ProvisionfornewEnergyfromWastedecommissioninginaccordancewith IAS 37. Approvalforthisexpenditurewillnotbesoughtuntilclosertotheendoftheplant'susefullife.
- Relatingtoseizuresofassetsthat may becomepayabletootherjurisdictionsdependingontheoutcomeofCourtdecisions.TheassetsareincludedintheStatesaccountsinfull.
- Provisionfor a guaranteetoBarclaysBankPlcforamountsoutstandinginrespectof a loantotheJerseyArts Trust inconnectionwiththerenovationoftheOperaHouse.TheStates pay fundingtothethe Trust tocoverloanpayments,howeverifthisfundingwerenotinplace,theStateswouldbecomeliableundertheguarantee.
Notes to the Accounts
|
- Derivative Financial Instruments
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Derivative Liabilities
Housing Development Fund Letters of Comfort 4 346 – Total Derivative Liabilities 4 346 – Derivative Assets
Other Financial Derivatives 493 174 – Total Derivative Assets 493 174 –
Housing Trusts Letters of Comfort
The Treasury and Resources Department have agreed
to provide financial support to various Housing Trusts in respect of bank loans. To this end, the department has issued a total of 33 Letters of Comfort to 5 Housing Trusts, covering loans totalling £115.7 million as at 31 December 2014 (2013: £120.9 million). These loans do not constitute guarantees, but provide a cap on interest rates – if rates exceed an agreed threshold the States will provide a subsidy (through the Housing Development Fund) equal to the excess. Due to low interest rates, no subsidies
have been paid since 2009. The letters cover a range of periods, with the last exposure currently expiring in 2035.
Valuation
The value of the liability that these letters represent has been determined using Discounted Cash Flow methods, using estimations of future interest rates to project subsidy payments.
Sensitivity
The values of interest rate caps are dependent on several factors, including year end loan balances, commercial expectations of future interest rates, and changes in
the markets' expectations. Changes in these factors could lead to changes in the future value of the liability recognised, to reflect expected changes in the subsidies that are expected to be paid.
Whilst latest market indications are that interest rates are not expected to increase to levels that will trigger the payment of a subsidy for the full period of exposure, the table below shows what the approximate level of subsidy payments would be in 2015 if rates were at various levels for the year.
Interest Rate (LIBOR) Value of Subsidies (2015)
£'000
3% –
4% 611
5% 1,410
6% 2,480
7% 3,590
8% 4,700
Other Financial Derivatives
The States of Jersey receives some income in Euros, particularly with respect of the Channel Islands Air Control Zone (approximately £7 million per annum). The States has entered into a number of forward contracts to sell Euros in excess of operational requirements at a fixed rate between 2012 and 2014.
Whilst these instruments hedge foreign exchange risk, they have not been designated as hedging instruments and are accounted for at Fair Value through the Operating Cost Statement. More details on the management of Foreign Exchange risk is given in Note 9.34 .
Notes to the Accounts
180
Derivative Financial Instruments
Nominal
Fair Value of Fair Value of Fair Value of Year of Expiry Amount
Contract Contract Contract Hedged
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000 £'000
2013 5,056 263 – – 2014 4,884 230 174 – 2015 – – – –
Total Derivative Assets 493 174 – Details of Gains and Losses recognised on this instruments are given in Note 9.9.
Other derivatives may be held on a short term basis where this is appropriate for the management of the States investments. No such instruments were held at the year end. As gains and losses are small and relate directly to investments held at Fair Value through the Profit or Loss, any gains and losses on these derivatives are included within gains and losses on these investments.
Notes to the Accounts
181 Derivative Financial Instruments
- Past Service Liabilities
PECRS pre-1987 debt
The framework for dealing with the pre-87 debt is documented in the ten-point agreement. Under this agreed framework, annual repayments are due to be paid until 31 December 2083. The amount payable increases each year in line with the average pay increase of Scheme members who are States employees. This means that the repayment of the debt is weighted towards the end of the loan period. In the MTFP 2013–2015 additional payments were agreed to accelerate the repayment of the debt, meaning the liability would now be settled by 2053.
Due to the relative size of the annual payment the States does not consider that this liability leads to any significant liquidity risk.
The debt is valued as a salary-like bond and the long term nature of this arrangement means that the level of the debt
is sensitive to changes in the market conditions that are used to value the debt. It is possible for the level of the debt to increase or decrease over the course of a financial year due to changes in market conditions. During 2014 the value of the pre-87 debt increased by £37.9 million.
Changes in these assumptions can affect the value of the liability included in the Accounts. For example, an increase of 0.1% in the Discount Rate, or a decrease of 0.1% in
the staff increase assumption, would result in a decrease in the liability of approximately £5 million. Conversely, a decrease of 0.1% in the Discount Rate, or an increase of 0.1% in the staff increase assumption would lead to an increase of approximately £5 million. Such movements in the liability amount are recognised within the "Movement in Pension Liabilities" line in the SoCNE.
2013 2014 £'000 £'000
Balance at 1 January 250,451 242,373
Finance Charge 13,574 14,906 Payment in Year (5,173) (7,224) Movement in Liability amount (16,479) 30,213
Balance at 31 December 242,373 280,268
AMOUNTS FALLING DUE
1 Jan 2013 31 Dec 2013 31 Dec 2014 £'000 £'000 £'000
Within one year 4,324 6,370 5,649 After one year 246,127 236,003 274,619
Total 250,451 242,373 280,268
Notes to the Accounts 182
The calculation of the Closing Liability amount uses the following assumptions:
2013 2014
% %
Average future increase in Staff Expenditure 5.42 4.76 Discount Rate 6.15 4.90
JTSF Past Service Liabilities
The Teachers' Superannuation Scheme was restructured in April 2007 and as a result a provision for past service liability, similar to the PECRS pre-87 past service liability, was recognised. In 2012 the Scheme's Management Board made a proposal to the States on the treatment of the pension increase debt.
On the basis of the Management Board proposal the Scheme Actuary has calculated the value of this past
service debt at the actuarial valuation date and an updated value as at 31 December 2014. As a result the provision has increased from £101.1 million to £104.5 million, with the movement being recognised within the "Movement in Pension Liabilities" line in the SoCNE.
This represents the expected amount that will be required to settle the liability, based on the latest information available in the Management Board proposal.
2013 2014 £'000 £'000
Balance at 1 January 97,747 101,057 Movement in Liability amount 3,310 3,395 Balance at 31 December 101,057 104,452
The liability had not been formally agreed as at 31 December 2014, but the States Employment Board have agreed that the terms of repayment and formal recognition of the liability will be developed in orders. In subsequent years the liability would then be valued in a similar way to the PECRS Pre-1987 Debt.
Actuarial Gains and Losses on both scheme assets and liabilities are recognised through Other Comprehensive Income.
Notes to the Accounts
183 Past Service Liabilities
- Defined Benefit Pension Schemes Recognised on the Statement of Financial Position
The States of Jersey operates three defined benefit Liability (PIL). The States also operates a further two pension schemes: the Jersey Post Office Pension Fund schemes which are not recognised on the Statement (JPOPF), the Discretionary Pension Scheme (DPS) and of Financial Position, details of which are given in the the Civil Service Scheme (CSS). In addition, the States Treasurer's Report.
also has responsibility for the unfunded Pensions Increase
Assumptions
The main financial assumptions made by the actuary where applicable were:
2012 2013 2014
% p.a. % p.a. % p.a.
Jersey Price Inflation 3.20 3.70 3.00 Rate of general long-term increase in salaries 3.90 4.40 4.00 Rate of increase to pensions in payment 3.20 3.70 3.00 Rate of increase to pensions in payment payable by PECRS 3.05 3.55 3.00 Discount rate for scheme liabilities 4.30 4.40 3.50
Demographic Assumptions for each scheme are made by the Actuary, as are assumptions about the long term returns on various asset classes.
Scheme Assets and Liabilities
1 Jan 2013 31 Dec 2013 31 Dec 2014
Net (Asset) / Net (Asset) / Net (Asset) / Notes Asset Liability
Liability Liability Liability £'000 £'000 £'000 £'000 £'000
Jersey Post Office Pension Fund i 588 1,227 (8,198) 9,230 1,032 Discretionary Pension Scheme 292 342 (242) 581 339 Jersey Civil Service Scheme (pre-67) 5,973 6,070 – 5,694 5,694 1972 Pensions Increase Act ii 2,429 2,849 – – –
Total Defined Benefit Pension Schemes Net (Asset)/Liability |
| 9,282 | 10,488 | (8,440) | 15,505 | 7,065 |
The JPOPF holds assets in several classes, with the majority being Gilts. The DPS has a single asset, in the form of a Secured Pension.
- TheJPOPFhadpreviouslyreported a smallsurplusfor a numberofyears,butthisisnotrecognisedasanassetduetotherestrictionsofparagraph58of IAS 19.
- Followingthe 2013 actuarialvaluation PECRS will pay futurepensionsincreaseseffectiveonorafter 1 January 2015 inlinewiththeannualincreaseintheJerseyCostofLivingIndex.TheLiabilityas at 31 December 2014 underthisagreementisthereforenil.
Notes to the Accounts
184
Defined Benefit Pension Schemes Recognised on the Statement of Financial Position
Amounts recognised in Net Revenue Expenditure
The difference between expected returns on scheme assets and interest on scheme liabilities is recognised in Net Revenue Expenditure.
2013 2014 £'000 £'000
Jersey Post Office Pension Fund 193 176 Discretionary Pension Scheme 12 26 Jersey Civil Service Scheme (pre-67) 247 258 Pensions Increase Liability 136 (2,802)
Total Defined Benefit Pension Schemes Expenditure/(Income) | 588 | (2,342) |
Amounts recognised in Other Comprehensive Income
Actuarial Gains and Losses on both scheme assets and liabilities are recognised through Other Comprehensive Income.
31 Dec 2013 31 Dec 2014 £'000 £'000
Jersey Post Office Pension Fund (446) 371 Discretionary Pension Scheme (48) 18 Jersey Civil Service Scheme (pre-67) (289) 220 Pensions Increase Liability (306) 28
Total Actuarial (Losses)/Gains recognised in Other Comprehensive Income | (1,089) | 637 |
Notes to the Accounts
185 Defined Benefit Pension Schemes Recognised on the Statement of Financial Position
- Capital Commitments
At the balance sheet date the States had authorised capital expenditure of £97.2 million (2013: £101.2 million including £23.1 million for Housing) from the consolidated fund which had not yet been incurred.
A further £39.1 million was authorised from the Trading Funds, but not incurred (2013: £43.3 million)
This amount includes the following amounts which are committed via a contractual arrangement, but not yet incurred/ provided for.
Restated
2014 2013
£'000 £'000
HSS: Equipment Replacement 407 288 HSS: Laundry Batch Washer 10 17 HSS: PSA Phase 1 277 81 TTS: Asbestos Waste Disposal – 132 TTS: Liquid Waste Strategy – 1,097 TTS: Energy From Waste Project 18 26 TTS: In Vessel Composting 7 7 TTS: Fire Fighting System 72 – TTS: Phillips Street Shaft 1,646 955 TTS: Town Park 7 – TTS: Sludge Thickener Project 8,039 1,105 TTS: STW Secondary Treatment
80 – Upgrade
TTS: Waste Ash Pits La Collette 20 3 TTS: Fiscal Stimulus Parish Project – 108 TTS: Replacement Assets 69 68 TTS: Clinical Waste 157 2 TTS: Infrastructure Rolling Vote 1,097 1,042 TTS: New Recycling Centre 16 82 TTS: New Public Scrap Yard 29 64 DOE: Equipment maintenance and
37 29 Minor
DOE: Automatic weather station – 8 DOE: Countryside infrastructure – 74 T&R (JPH): Police Relocation (Phase 1) 329 19,929 T&R (JPH): Clinique Pinel Upgrade 1,080 – T&R (JPH): St Martin 4,661 1,400 T&R (JPH): Victoria College Extension 435 – T&R (JPH): Prison Improvement Phase
318 – 4
T&R (JPH): Youth Service Works –
– 1,107
various
T&R (JPH): Future Hospital – 1,284 T&R (JPH): Autism Support Unit – 388 T&R (ITAX): Itax Development Office 1,082 – T&R (ITAX): Itax Development TTP 257 – Home Affairs : Biometric Passports 793 706
Home Affairs : Minor Capital 1,990 2,440
Home Affairs : F&R Building Repairs 42 1
Home Affairs : Tetra Radio
511 453 Replacement
Home Affairs : Prison Control Room 222 178
Home Affairs : Security Measures 66 66
Home Affairs : Prison Cell call system 97 99 Social Security: NESSIE LTCF 536 –
Restated
2014 2013
£'000 £'000
Jersey Airports: Engineering/ARFS
6 – Building
Jersey Airports: Les Platons 41 – Jersey Airports: Public Address Fire
51 – Alarm System
Jersey Airports: CCTV Airport Wide 98 – Jersey Airports: Minor Capital 147 – Jersey Harbour: Port Crane 268 – Jersey Harbour: CCTV 20 – Jersey Harbour: St Helier Marina 106 – Jersey Harbour: Elizabeth Trailer Park 1,001 – Jersey Harbour: Elizabeth Harbour EB
2,380 – Walkways
Jersey Harbour: Sub Station Upgrades 16 – Jersey Harbour: St H M Gate
5 – Replacement
Jersey Harbour: Offshore Beacons 29 – Jersey Harbour: Gorey Pierhead 18 90 Jersey Harbour: Minor Capital 138 – Jersey Harbour: CCTV – – Jersey Fleet Management: Vehicle and
832 959 Plant Replacement
Jersey Car Parks: Anne Court Car Park – 1 Jersey Car Parks: Car Park Maint &
– 55
Refurbishment
Jersey Car Parks: Automated Charging
– 32
System
Housing: Le Squez Phase 2 40 – Housing: Le Squez Phase 2C 1,707 – Housing: La Collette Phase 1 863 – Housing: Clos Gosset 1 – 83
49 – Refurbishment
Housing: Pomme D'Or Farm
82 – Refurbishment
Housing: Journeaux Street 2 & 4 241 – Housing: Jardin Des Carreaux 32 – Housing: Lesquende – Phase 1 461 – Housing: Le Coin 233 – Housing: 1–4 Hampshire Gardens 98 – Housing: De Quetteville Court 1–32 143 – Housing: Le Squez Phase 3 186 – Housing: Osbourne Court 1,439 – Housing: Field 516, 517 & 518 3,567 – Housing: Lesquende – Phase 2 289 –
Total Capital Commitments 38,993 34,376
Notes to the Accounts 186
- Commitments under Operating Leases
The States as Lessee
Total Minimum lease payments under operating leases are given below:
Restated
2014 2013
£'000 £'000
Land and Buildings
Within one year 938 627 In the second to fifth years inclusive 2,258 1,778 After five years 741 484
Total Land and Buildings 3,937 2,889 Plant and Machinery
Within one year 3 – In the second to fifth years inclusive – – After five years – –
Total Plant and Machinery 3 – Other Operating Leases
Within one year 221 248 In the second to fifth years inclusive 187 – After five years – –
Total Other Operating Leases 408 248 Total Operating Lease Commitments 4,348 3,137
The States as Lessor
The States acts as lessor in a number of operating lease arrangements.
Included in Property, Plant and Equipment are assets held for use in operating leases:
Restated
2014 2013
£'000 £'000
Cost 843,166 800,202 Accumulated Depreciation (35,439) (65,187)
Net book Value 807,727 735,015 At the balance sheet date, the States had contracted with tenants for the following minimum lease payments:
Restated
2014 2013
£'000 £'000
Within one year 44,812 47,248 In the second to fifth years inclusive 194,398 219,722 After five years 53,475 3,149
Total 292,685 270,119
Notes to the Accounts
187 Commitments under Operating Leases
- Risk Profile and Financial Instruments
This note provides information about financial instruments which are material in the context of the accounts as a whole.
This year represents the forth full year of operation
of the Common Investment Fund (CIF) following its establishment on 1st July 2010. The CIF was instigated as an arrangement to allow States Funds and other Funds managed by the States to pool their assets for investment purposes. A small proportion of investment holdings
are maintained outside the CIF within funds passively managed by Legal and General. The total value of the CIF as at the 31 December 2014 was £2,862.4 million (2013: £2,372 million), the value invested outside the CIF with Legal and General was £154 million (2013: £266.3 million). This balance is anticipated to be transferred into the CIF as appropriate asset classes and capacity becomes available.
The Minister for Treasury and Resources presented the latest investment strategy in November 2014 setting out the strategy for each Fund; including Strategic Aims and investment limits. A policy on corporate governance and ethical investment is also included in the investment strategy document.
The identification, understanding and management of risk are, by necessity, a major part of the management activities.
1 Investments
MARKET RISK
Price Risk (Equity Pools)
Price risk arises from investments held by the CIF and outside for which prices in the future are uncertain. The States of Jersey is exposed to equity price risk through its holdings. The States of Jersey directly holds £1,195.6 million in equity traded on a range of global stock exchanges and £222.4 million in equity indirectly through collective investment vehicles within the CIF, outside
the CIF £135.7 million in equity is held indirectly through collective investment vehicles with Legal and General. The value of these holdings will vary subject to market fluctuations.
Over long periods of time investment pools are expected to produce positive total returns; in the short term the value of the investment pools will fluctuate according to market conditions, generating gains and losses on Pool values. Investment strategies for investment pools are developed for generally long-term growth and it is possible that investment objectives may not be fully met over a short-term horizon.
Price risk is managed through diversification and selection of securities. Selection of securities is delegated to Investment Managers who in turn must comply with risk management conditions within their individual mandates.
The majority of the States of Jersey's equity investments are publicly traded and are listed on a range of recognised global stock exchanges. The States of Jersey require that the overall market position is monitored on a daily basis by the Fund's Investment Managers and is reviewed monthly by Treasury officials and on a quarterly basis by the Treasury Advisory Panel.
Over a short period equity can be expected to show considerable volatility, with a wide range of potential values depending on a number of economic scenarios. The States investment advisor has provided ranges around projected performance with the lower tier showing losses of 15% as a worst case scenario and a 10% rise as the best case scenario. This range has been applied to give an estimate of the exposure to equity price risk at the reporting date.
The table below illustrates how a 15% fall or 10% rise in equity prices in different currency denominations would have affected the value of holdings as at the year ended 31st December 2014. If there was a 15% fall in global equity prices the total impact is estimated to be £233.1 million.
Impact of a Impact of a 15% fall in 10% rise in
Equity Denomination equity value equity value
£m £m
Sterling (95.3) 63.6 Euro (16.8) 11.2 US Dollar $ (88.9) 59.3 Other (32.1) 21.4
Notes to the Accounts 188
Price Risk (Non-Equity Assets)
Price risk for non-equity assets are split between interest bearing securities and property; price risk for interest bearing securities is deemed to be a function of credit risk and interest rate risk and is assessed within those sections.
Overall the CIF is exposed to property price risk through its indirect holdings via collective investment vehicles; the overall value of the exposure is £80.6 million which is invested in UK commercial properties.
The property price risk is managed through diversification and selection of properties. Selection of properties is delegated to Investment Managers who in turn must comply with risk management conditions within their individual mandates. Compliance with mandates is examined under operation risk and investment manager risk.
The property pools each hold units in two separate collective investment vehicles. Disclosures with regard to the price risk are publically available at the fund manager's respective website, the collective investment vehicles held in each pool are disclosed below:
Pooled Property Pool I holds units in the following collective investment vehicles:
• Blackrock UK Property Pool
• Threadneedle Property Unit Trust
Pooled Property Pool II holds units in the following collective investment vehicles:
• Blackrock UK Property Pool
• Threadneedle Property Unit Trust
• Lothbury Property Fund
Currency/Foreign Exchange Risk (Equity Pools)
The equity pools may invest in equities denominated in currencies other than sterling. As a result, changes in
the rates of exchange between currencies may cause
the value the pools to vary in line with the value of the investments held within them. This risk is managed through the asset selection of the underlying Investment Managers. Exposure to currency risk through the buying and selling oof investments is managed though permitting Investment Managers to utilise forward foreign exchange contracts for hedging purposes. Hedging is permitted into sterling, and cross hedging (hedging into a currency other than sterling) is not permitted unless the cross hedge
is part of a set of deals which are designed to achieve in aggregate a hedged position back into sterling. The maximum amount of hedging permitted is 100% of the value of the securities in the relevant country.
The table below summarises the sensitivity of the CIF's directly held equity investments to changes in foreign exchange movements at 31 December 2014. The analysis is based on the assumptions that the relevant foreign exchange rate increased/decreased by 10%, with all other variables held constant. This represents the States of Jersey's best estimate of a reasonable possible shift
in the foreign exchange rates, having regard to historical volatility of those rates.
This increase or decrease in valuation arises mainly from a change in the fair value of US dollar denominated equity and Euro denominated equity UK equities that are classified as financial assets at fair value through profit or loss.
Impact of a
Impact of a 10% rise in
10% fall in the the relative
relative value Investment Denomination value of
of sterling sterling
£m
£m
Euro (11.2) 11.2 US Dollar $ (59.3) 59.3 Other (21.4) 21.4
Although units in the collective investment vehicles are denominated in Sterling they provide indirect exposure to exchange risk. Of the £358.1 million of collective investment vehicles investing in equity, £90.5 million
is invested in UK equity with no direct exchange risk; £103.7 million is invested in US equity, £54.1 million in European equity, £14.5 million in Japanese equity, with the remaining £95.3m is invested in other regions. A 10% movement in their respective exchange rates relative to sterling would increase/decrease the values in the above table by approximately £35.8 million.
Currency/Foreign Exchange Risk (Non- Equity Assets)
Non-Equity assets include the direct holdings of UK government bonds, certificates of deposit and fixed deposits, these assets are entirely denominated in Sterling and bear no direct currency exchange risk.
£18.2 million is held outside the CIF within collective investment vehicles managed by Legal and General, these vehicles invest in sterling cash and are exposed to no currency/exchange risk.
Notes to the Accounts
189
|
Holdings of corporate bonds and UK property within collective investment vehicles are also held within the CIF. These vehicles are denominated in sterling and (except for the absolute return bond pool) invest solely in sterling denominated assets therefore also exposing the CIF to no direct foreign exchange risk.
The Absolute Return Bond Pool invests through sterling denominated collective investment vehicles which offer no direct exposure to foreign exchange risk, however the underlying manager is free to invest in global fixed income instruments denominated in multiple currencies and therefore indirectly exposes the CIF to foreign
exchange risk.
The managers of the Absolute Return Bond Pool are responsible for managing this risk through diversification and selection of securities and may employ techniques and instruments to provide protection against exchange risks in the context of the management of the assets and liabilities of their respective Fund and under the conditions described in their individual investment mandates.
At the year end the Absolute Return Bond Pool held units in one separate collective investment vehicle while the UK Corporate Bond Pool held units in two collective investment vehicles. Disclosures with regard to the currency/foreign exchange risk of these vehicles are publically available at the fund manager's respective website within their annual accounts. Details of the collective investment vehicles are disclosed below:
The UK Corporate Bond Pool holds units in the following collective investment vehicles:
• PIMCO Funds: Global Investors Series plc.: – UK Corporate Bond Fund
• Insight Investments Discretionary Funds ICVC:– UK Corporate Bond All Maturities Bond Fund
The Absolute Return Bond Pool holds units in the following collective investment vehicles:
• Insight LDI Solutions Plus Plc.:– Insight Libor plus 400 Fund
INVESTMENT MANAGER RISK
A key risk for the investment of States assets is manager risk, which is the risk that a manager underperforms their relative benchmark. This risk is managed through diversification and monitoring of their underlying investment managers.
Diversification is ensured through limits which are placed on the amount which may be invested with each Manager; this limits the risk exposure with any single Investment Manager. Holdings relative to limits are monitored monthly and reported quarterly to the Treasury Advisory Panel. Where the maximum limit on a pool is reached, the pool can be expected to be closed to new investment.
The capacity limit is a soft limit and increases in market value above the maximum value may still occur due to appreciation of the market value of the investments. Breach of limits would not automatically trigger sales but would be highlighted for consideration by the Treasury Advisory Panel, who would assess whether to rebalance the holdings.
The following table sets out the range limits for each Investment Manager per asset class:
Minimum Maximum Pool Asset Classes Amount Amount
£m £m
Equities (Global & UK) 75 350 Equities (Emerging Markets) 20 200 Bonds
25 200 (per mandate)
Property – 100 Cash – 100,000
An in principle minimum and maximum value is set for the amount which may be invested per individual Investment Manager, dependent on respective class of Investment they manage.
Maximum limits are determined by a number of factors including the risk deemed to be inherent in the asset class; minimum values are set to ensure fee scales remain efficient.
Performance of each manager is monitored on a monthly basis and reported and scrutinised by the Treasury Advisory Panel on a quarterly basis. The States investment advisor also conducts a continuous monitoring program over the managers and reports both by exception and at the quarterly meetings of the Treasury Advisory Panel.
OPERATIONAL RISK
The CIF and the collective investment vehicles held outside the CIF are exposed to operational risks through its investment managers and custodian. Operation risk is the risk of loss resulting from inadequate or failed internal processes, people and systems and includes custody risk which is the risk of loss of securities held in
Notes to the Accounts 190
custody occasioned by the insolvency or negligence of the custodian. Although an appropriate legal framework is in place that eliminates the risk of loss of value of the securities held by the custodian, in the event of its failure, the ability of the Fund to transfer securities might be temporarily impaired.
The Custodian and Investment Managers are monitored on an ongoing basis to ensure continuing compliance with their mandates; this includes annual review of SSAE16 reports where such reports are commissioned by the managers/custodian and any breaches are examined to determine the cause and any actions required.
CIF is also exposed to credit risk through our holdings of cash and cash equivalents, amounts due from brokers and other receivable balances.
Credit risk is managed through diversification and selection of securities. Selection of securities is delegated to Investment Managers who in turn must comply with risk management conditions within their individual mandates. Compliance with mandates is examined under operation risk and investment manager risk. The arrangements per asset class are further examined below:
Cash
The States investment advisor also conducts a continuous
monitoring program to ensure the level of operational The CIF long term cash pool is managed by the same control and risk management remain appropriate and manager as the deposit accounts of the States of Jersey; reports both by exception and quarterly to the Treasury credit risk is monitored over the entire cash holding of the Advisory Panel. States and is examined within section 2 of this note, Cash
Management.
LIQUIDITY AND CASH FLOW RISK
The Treasury forecasts cash flow for Funds to ensure that sufficient short-term cash is available to meet monthly cash requirements. Each Fund's asset strategy is prepared taking account of cash/liquidity requirements, and investments are held in accordance with these strategies. When required, units are sold from the CIF to provide the necessary liquidity, though withdrawals from CIF pools are limited to monthly dealing.
Each pool of the CIF holds a limited amount of broker cash as required for the management of the pools investments. In segregated mandates the investment manager of the pool manages the liquidity requirements of the pool in accordance with their investment mandate. For pools holding collective investment vehicles, cash held within the unit is managed by the vehicle manager in accordance with their investment mandate. Only a small amount of liquid cash, sufficient for payment of fees, is held outside of the vehicle.
CREDIT RISK
The States investments are exposed to credit risk, which is the risk to one party that a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The main concentration to which the States is exposed arises from investment in debt securities. The
Gilts
Gilts are held within the short term government bond
pool and index linked government bond pool. Only UK gilts are held and are dependent on the solvency of the UK Government. The credit rating of the UK Government is AA; this rating is monitored by the investment advisor who reports on the holding within the UK gilts pool both quarterly to the Treasury Advisory Panel and by exception.
Corporate Bonds
Both the absolute return bond pool and UK corporate bond pool of the CIF invest in corporate bonds. No assets are held directly as the pools invest through UCITS* complaint collective investment vehicles, these pools indirectly expose the CIF to credit risk.
Credit risk within the collective investment vehicles
is managed through diversification and selection of securities, the funds may also use derivative instruments such as futures, options and swap agreements for hedging purposes, subject to restrictions. Risk management within the collective investment vehicles is carried out in line
with each vehicles individual mandate and investment restrictions.
* Undertakings for Collective Investment in Transferable Securities
Notes to the Accounts
191
|
The investment restrictions and risk disclosures of these vehicles are publically available at the fund manager's respective website within the vehicle prospectus and annual accounts. Details of the collective investment vehicles are disclosed below:
The UK corporate bond pool holds units in the following collective investment vehicles:
• PIMCO Funds: Global Investors Series plc: – UK Corporate Bond Fund
• Insight Investments Discretionary Funds ICVC:– UK Corporate Bond All Maturities Bond Fund
The absolute return bond pool holds units in the following collective investment vehicle:
• Insight LDI Solutions Plus Plc:– Insight Libor plus 400 Fund
Corporate bonds
Corporate bonds are held only indirectly through collective investment vehicles as described within the credit risk section. Interest rate risk within the collective investment vehicles is managed through management of the duration of pooled portfolio; the vehicles may also use derivative instruments such as futures, options and swap agreements to modify duration, subject to restrictions. Risk management within the collective investment vehicles is carried out in line with each vehicles individual mandate and investment restrictions. Compliance with mandates is examined under operation risk and investment manager risk.
The investment restrictions and risk disclosures of these vehicles are publically available at the fund manager's respective website within the vehicle prospectus and annual accounts. Details of the vehicles held by the Absolute Return Bond Pool and UK Corporate Bond Pool can be found within the credit risk section.
INTEREST RATE RISK
Interest rate risk arises from the effects of fluctuations in the prevailing levels of markets interest rates on the fair value of financial assets and liabilities and future cash flow. The CIF directly holds fixed interest securities within cash and gilt pools and indirectly within the collective investment vehicles held by the corporate bond pools that expose the Fund to interest rate risk.
Cash
The CIF long term cash pool is managed by the same manager as the deposit accounts of the States of Jersey; interest rate risk is monitored over the entire cash holding of the States and is examined within section 2 of this note, Cash Management.
The arrangements per asset class are further examined
below:
2 Cash Management
Gilts
UK Gilts are held within the short term government
bond pool and index linked government bond pool. The CIF holds Gilts directly and manages the associated interest rate risk through limiting the duration of the States holdings. The average effective duration of the gilt portfolio is a measure of the sensitivity of the fair value of the gilt holding to changes in market interest rates.
The average duration of the funds holding is maintained at a constant level, the maturity profile of the States holdings are illustrated below:
Matures within 1 year £102.0 million Matures within 1–2 years £53.8 million
Matures in between 2–5 years | £84.8 million |
Matures in over 5 years | £21.5 million |
The States cash holdings are split between strategic cash holdings held within the long term cash pool of the CIF, more liquid operational cash accounts with States Cash manager outside the CIF and daily cash accounts held with HSBC. The CIF Long Term Cash Pool is managed by the same manager as operational cash accounts; risk is assessed over these combined holdings rather than segregated between cash within the CIF and outside. Daily cash accounts are cleared to the operational cash accounts on a daily basis and hold only trifling cash balances.
CREDIT RISK
The States Cash Manager is restricted to counterparties with a minimum credit rating of AA- or Aa3 for long
term deposits and A1 or P1 for short term deposits
as designated by well-known rating agencies listed in the table below. An exemption was granted to Lloyds
Notes to the Accounts 192
TSB Bank and Royal Bank of Scotland while the UK Government retained a shareholding of greater than 40%.
Deposit term Minimum Industry Rating
Short term
Standards & Poor's A1 and Moody's P1 (up to 3 months)
Long term
Standards & Poor's AA- and Moody's Aa3 (over 3 months)
Assets are required to be sold when an Institution holding a deposit is downgraded to A3 or lower.
No single counterparty can account for over 10% of the book value of the States portfolio.
In accordance with the investment mandate, the States Cash Manager monitors the Fund's credit position on a daily basis; the investment position is monitored monthly and reported quarterly to the Treasury Advisory Panel.
Broker Cash
Cash is also held within investment pools of the CIF to facilitate trading, all amounts due from brokers are held by parties with a credit rating of AA/Aa or higher.
INTEREST RATE RISK
Interest rate risk arises from the effects of fluctuations in the prevailing levels of markets interest rates on the fair value of financial assets and liabilities and future cash flow. The States of Jersey are exposed to interest rate risk through their cash holdings both within the CIF and through accounts held outside the CIF. A small exposure exists through cash holdings in non-cash pools where cash is held to facilitate trading and the operational requirements.
By far the greatest concentration of cash is held within the long term cash pool within the CIF, and within operational accounts outside the CIF, these accounts are managed by the States of Jersey Cash Manager. Interest rate
risk associated with these accounts is managed by the States cash manager through selection of securities to manage the underlying duration of the total portfolio. The cash manager also makes placement decisions not only based on expectation of future interest returns but also in conjunction with the cash flow requirements of the States of Jersey.
FOREIGN CURRENCY RISK MANAGEMENT
The States of Jersey may undertake certain transactions denominated in foreign currencies as part of its operations, and this leads to an exposure to exchange rates fluctuations. Exchange rate exposures are managed within approved policy parameters and reviewed by the Treasury Advisory Panel on a quarterly basis. When large future flows of foreign currency balances are known forward foreign exchange contracts are utilised to hedge against movements in rates. The States also holds some cash denominated in foreign currency to meet its cash flow needs, these holdings are limited to control exposure.
The carrying amounts of the States of Jersey foreign currency denominated monetary assets at the reporting date are as follows.
Foreign currency 2012 2013 2014 denominated monetary
assets: £m £m £m
US Dollar $ 1.9 9.5 5.1 Euro 6.4 5.7 2.9 Other – 3.2 10.9
Notes to the Accounts
193
3 Interest rate disclosures
No interest
Fixed rate Variable rate payable/ Total
receivable
£'000 £'000 £'000 £'000
Financial Assets Sterling £
Advances 11,189 – 110 11,299 Infrastructure Investments 10,000 – – 10,000 Investments – – 1,013,750 1,013,750 Gilts 260,308 1,595 – 261,903 Certificates of Deposit 324,694 – – 324,694 Cash 89,739 47,812 44,162 181,713
US Dollars $
Investments – – 592,590 592,590 Cash 2,761 – 3,240 6,001
Euros
Investments – – 111,809 111,809 Cash – 2,232 27 2,259
Other
Investments – – 213,942 213,942 Cash – – 265 265
Total Financial Assets |
| 698,691 | 51,639 | 1,979,895 | 2,730,225 |
Financial Liabilities
Finance Leases 6,940 – – 6,940 External Bond 243,030 – – 243,030
Total Financial Liabilities |
| 249,970 | – | – | 249,970 |
Notes to the Accounts 194
4 Maturity analyses
Maturity analyses are included for Advances and Investments held at Fair Value through Profit or Loss in Notes 9.17 and 9.20 respectively, and for Finance lease obligations in Note 9.27 .
Weighted Weighted average
Fixed rate financial assets
average rate period (months)
Advances
Bonds 3.86% 20.2 Certificates of Deposit 0.55% 2.6
Note all rates are based on absolute rates.
5 Fair value disclosures
The Fair Value of financial instruments carried at Fair Value is determined using an appropriate valuation method. The different levels are
• quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
• inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2);
• inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).
In these accounts, the following classes of financial instruments are valued using the following valuation methods:
Level 1
Investments held at Fair Value through Profit or Loss (see Note 9.20)
Cash Equivalents (see Note 9.23)
Level 2
Derivative Forward Contracts (see Note 9.29)
Level 3
Strategic Investments (see Note 9.18)
Other Available for Sale Financial Instruments (see Note 9.18)
Derivative Letters of Comfort (see Note 9.29)
Notes to the Accounts
195
- SOJ Common Investment Fund
- Explanation of the CIF
The States of Jersey – Common Investment Fund (the "CIF") was established in 2010 by proposition P.35/2010, lodged by the Minister for Treasury and Resources. The purpose of the proposition was to amend several existing regulations to enable the pooling of States Funds' assets for Investment Purposes and was approved by the States of Jersey on 12th May 2010.
The purpose of the CIF is to create an administrative arrangement which is open only to States Funds including Separately Constituted Funds, Special Funds and Trust and Bequest Funds to provide them with the opportunity to pool their resources and benefit from greater investment opportunities and economies of scale.
The CIF pools together the assets from a number of Funds and collectively invests the underlying assets, enabling them to invest in accordance with their own agreed
asset allocations as published in their strategies. The Minister for Treasury and Resources presented his latest investment strategy on 11th November 2013. Investing
through a single investment vehicle allows economies of scale to be exploited increasing the potential return of the investments held and diversity of asset classes.
The CIF became operational on 1st July 2010 and as
at 31st December 2014 contained 14 active pools that holding a range of asset classes (including equity, bonds, gilts, cash and property).
The following are participants in the CIF that are not part of the States of Jersey Accounting Boundary:
• Le Don De Faye
• Rivington Travelling Scholarship Fund
• Greville Bathe Fund
• Ann Alice Rayner Fund
• A H Ferguson Bequest
• Estate of E J Bailhache
• Jersey Teachers Superannuation Fund
- CIF – Statement of Comprehensive Net Expenditure for the year ended 31 December 2014
|
| 2013 | 2014 |
|
|
|
|
|
| Attributable |
|
|
| Included |
| to Entities | Included |
|
| in the SOJ | Total CIF | Outside | in the SOJ |
|
| Accounts |
| the SOJ | Accounts |
|
|
|
| Accounts |
|
|
| £'000 | £'000 | £'000 | £'000 |
|
|
|
|
| |
Revenue |
|
|
|
| |
|
|
|
|
| |
Investment Income | (40,001) | (50,495) | (8,078) | (42,417) | |
Change in Fair Value of Financial Assets held at Fair Value through Profit or Loss | (222,558) | (171,096) | (38,232) | (132,864) | |
|
|
|
|
| |
Total Revenue | (262,559) | (221,591) | (46,310) | (175,281) | |
|
|
|
|
| |
Expenditure |
|
|
|
| |
|
|
|
|
| |
Supplies and Services | 9,715 | 13,396 | 2,362 | 11,034 | |
Other Operating Expenditure | 1,605 | 2,044 | 291 | 1,753 | |
Foreign Exchange Loss/(Gain) | 249 | (681) | (137) | (544) | |
|
|
|
|
| |
Total Expenditure | 11,569 | 14,759 | 2,516 | 12,243 | |
|
|
|
|
| |
Net Revenue Income | (250,990) | (206,832) | (43,794) | (163,038) |
Notes to the Accounts 196
- CIF – Statement of Financial Position as at 31 December 2014
1 Jan 2013 31 Dec 2013 31 Dec 2014
Attributable
Included Included to Entities Included in the SOJ in the SOJ Total CIF Outside in the SOJ Accounts Accounts the SOJ Accounts
Accounts
£'000 £'000 £'000 £'000 £'000
Non-Current Assets
Investments held at Fair Value through
1,157,136 1,766,191 2,358,091 413,880 1,944,211 Profit or Loss
Total Non-Current Assets 1,157,136 1,766,191 2,358,091 413,880 1,944,211
Change in Fair Value of Financial Assets held at Fair Value through Profit or Loss
Investments held at Fair Value through
324,957 156,984 443,225 23,025 420,200 Profit or Loss
Trade and Other receivables 8,860 6,042 5,372 113 5,259 Cash and Cash Equivalents 41,480 46,985 61,126 7,663 53,463
Total Current Assets 375,297 210,011 509,723 30,801 478,922 Current Liabilities
Trade and Other Payables (1,498) (7,645) (5,397) (3,359) (2,038) Total Current Liabilities (1,498) (7,645) (5,397) (3,359) (2,038) Assets Less Liabilities 1,530,935 1,968,557 2,862,417 441,322 2,421,095 Taxpayers Equity
Accumulated Revenue and Other
199,973 450,965 671,131 57,131 614,000 Reserves
Net contributions 1,330,962 1,517,592 2,191,286 384,191 1,807,095 Total Taxpayers Equity 1,530,935 1,968,557 2,862,417 441,322 2,421,095
Notes to the Accounts
197
- CIF – Income and Expenditure by Pool
|
| 2013 |
| 2 | 014 | |
|
| Net Income | Investment Income | Change in Fair Value | Operating Expenditure | Net Income |
|
| £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
| |
Index Linked Bonds Pool | (131) | 29 | 570 | (8) | 591 | |
Short Term Government Bonds Pool | (371) | 8,054 | (3,278) | (132) | 4,644 | |
Long Term Government Bonds Pool | – | – | – | – | – | |
Short Term Corporate Bonds Pool | 1,535 | – | – | – | – | |
Long Term Corporate Bonds Pool | 3,333 | – | – | – | – | |
Long Term Cash and Cash Equivalents Pool | 2,033 | 606 | 325 | (129) | 802 | |
UK Equities II Pool | 60,164 | 9,025 | 202 | (2,830) | 6,397 | |
Global Equities I Pool | 92,342 | 7,527 | 54,498 | (3,432) | 58,593 | |
Global Equities II Pool | 55,111 | 6,172 | 23,603 | (2,254) | 27,521 | |
Passive Global Equities Pool | 46,110 | 8,179 | 29,092 | (729) | 36,542 | |
Pooled Global Equity Pool | 5,366 | 3,380 | 16,336 | (879) | 18,837 | |
Pooled Property I Pool | 984 | 1,939 | 3,491 | (387) | 5,043 | |
Pooled Emerging Market Equity Pool | (4,018) | 3 | (663) | (368) | (1,028) | |
Global Equities III Pool | 3,588 | 2,581 | 17,097 | (1,000) | 18,678 | |
Absolute Return Bond Pool | (2,417) | 303 | 6,394 | (1,480) | 5,217 | |
UK Corporate Bond Pool | (1,477) | (3) | 17,545 | (564) | 16,978 | |
Pooled Property II Pool | (1,255) | 2,700 | 5,566 | (553) | 7,713 | |
Pooled Special Equity Pool | – | – | 318 | (14) | 304 | |
|
|
|
|
|
| |
CIF Total | 260,897 | 50,495 | 171,096 | (14,759) | 206,832 | |
|
|
|
|
|
| |
Less: amount attributable to Participants outside the Group Boundary | 9,907 | 8,078 | 38,232 | (2,516) | 43,794 | |
|
|
|
|
|
| |
Total – SOJ Accounts | 250,990 | 42,417 | 132,864 | (12,243) | 163,038 |
During the year the Common Investment Fund appointed a manager to the Emerging Market Equity Pool, added
a Special Fund Equity Pool and removed one of two managers of the Absolute Return Bond Pool. In 2013
the Emerging Market Pool held legacy assets of the Jersey Teachers Superannuation Fund, these assets were transferred, along with additional funding from other Participants to an emerging market manager who was appointed in June 2014. The Special Fund Equity Pool was established to invest in pooled versions of the CIFs equity mandates on behalf of the charitable and bequest funds; the purpose of this was to ensure that
these funds remain separable from the States separately constituted funds as a precautionary tax measure. The Absolute Return Bond Pool was originally split between two managers, late in the year one of these managers was downgraded by the States Investment Advisor following changes to the their management structure. The manager was removed in November and following
a tendering process their assets were reallocated to two new managers on appointment early in 2015.
Notes to the Accounts 198
- CIF – Changes in Market Value of Investments by Pool
|
| Market Value 1 Jan 2014 | Purchases | Sales | Unrealised Gains/ (Losses) | Market Value 31 Dec 2014 |
|
| £'000 | £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
| |
Index Linked Bonds Pool | 2,837 | 32 | – | 570 | 3,439 | |
Short Term Government Bonds Pool | 197,537 | 123,027 | (59,217) | (1,026) | 260,321 | |
Long Term Government Bonds Pool | – | – | – | – | – | |
Short Term Corporate Bonds Pool | 1 | – | – | (1) | – | |
Long Term Corporate Bonds Pool | – | – | – | – | – | |
Long Term Cash and Cash Equivalents Pool | 147,042 | 291,046 | (252,989) | (271) | 184,828 | |
UK Equities II Pool | 251,183 | 116,605 | (112,102) | (21,680) | 234,006 | |
Global Equities I Pool | 331,319 | 51,276 | (44,850) | 31,107 | 368,852 | |
Global Equities II Pool | 307,804 | 25,364 | (28,289) | 15,716 | 320,595 | |
Passive Global Equities Pool | 311,812 | 171,146 | (156,383) | 26,263 | 352,838 | |
Pooled Global Equity Pool | 195,264 | 7,766 | (15,475) | 13,950 | 201,505 | |
Pooled Property I Pool | 35,742 | 23,787 | 18 | 3,491 | 63,038 | |
Pooled Emerging Market Equity Pool | 9,279 | 92,775 | (9,974) | (641) | 91,439 | |
Global Equities III Pool | 153,624 | 43,968 | (31,808) | 6,048 | 171,832 | |
Absolute Return Bond Pool | 205,434 | 886,214 | (811,168) | 5,235 | 285,715 | |
UK Corporate Bond Pool | 109,927 | 48,136 | (316) | 17,545 | 175,292 | |
Pooled Property II Pool | 37,923 | 37,219 | (123) | 5,566 | 80,585 | |
Pooled Special Equity Pool | – | 6,713 | – | 318 | 7,031 | |
|
|
|
|
|
| |
CIF Total | 2,296,728 | 1,925,074 | (1,522,676) | 102,190 | 2,801,316 | |
|
|
|
|
|
| |
Less: amount attributable to Participants outside the Group Boundary | 373,553 | (20,805) | 56,629 | 27,528 | 436,905 | |
|
|
|
|
|
| |
Total – SOJ Accounts | 1,923,175 | 1,945,879 | (1,579,305) | 74,662 | 2,364,411 |
- CIF – Participant Information
Each Participant within the States Accounting Boundary gives information of the performance of its CIF Investments as part of the Fund pages in the Annex to the Accounts.
Notes to the Accounts
199
|
- Contingent Assets and Liabilities
Contingent Assets
There are no Contingent Assets as at 31st December 2014 (2013: Nil).
Guarantees not recognised as Financial Liabilities Jersey New Waterworks Company
The States of Jersey have provided a guarantee to HSBC Plc up to a maximum of £16.2 million (2013: £16.2 million) for amounts outstanding in respect of a loan to the Jersey New Waterworks Company Limited. As at the year end the amount guaranteed was £14.9 million (2013: £14.9 million). This guarantee was first provided in its current form in 1999, and historically no amounts have been drawn down in relation to it. Due to the stability of the company and the resulting low likelihood of default, the current value of total expected outflows under this guarantee will be very low and so no amount is recognised on the Statement of Financial Position.
Student Loan Guarantees
Faced with increasing tuition fees and increased numbers of local young people seeking entry to higher education, the Education Sport and Culture Department has worked with local banks to offer a loan facility valued at up to £1,500 per year to all students attending programmes of higher education in the UK. The introduction of this facility helps to spread the costs of tuition by enabling the student to take responsibility for part of the costs. The interest rate is set at 1% above base rate and young people
taking up the offer commence repayments one year
after graduation.
The States of Jersey has given guarantees against these loans to the banks. As at the year end the value of the loans amounted to £2.6 million (2013: £2.3 million).
There is no experience of default in the Jersey Scheme, and the equivalent scheme in the UK experiences defaults on approximately 1% of the total balance each year. Using a simplified analysis of the guarantees this would suggest that the current value of total expected outflows under the scheme will be very low (less than £50,000) and so no amount is recognised on the balance sheet for
these guarantees.
Small Firms Loan Guarantee Scheme
The Small Firms Loan Guarantee Scheme (SFLGS) commenced in January 2007. The Scheme approves lending by the Economic Development Department (by way of loan guarantees on loans of up to £2 million), consisting of four separate £500,000 agreements with four banks. The underwriting of bank loans taken out
by local businesses aims to encourage entrepreneurial activity in the Island. The main principle of the SFLGS is to provide security to lenders in the cases where would- be entrepreneurs or growing businesses do not have the necessary security to obtain a business loan.
As at the year end the value of the total loans guaranteed amounted to £308,318 (2013: £332,166), of which the States has exposure to 75% in accordance with the terms of the Scheme, giving a total exposure of £231,239 (2013: £249,124). During 2011 the States provided for £187,500 losses of against these guarantees, leaving a remaining exposure of £58,318. No amount is recognised on the balance sheet for this exposure due to their relevant size and the uncertainties in the measurement of expected outflows.
Notes to the Accounts
200
Contingent Assets and Liabilities
Other Contingent Liabilities
There are several cases where a possible obligation may exist (as a result of past events), and where the existence of the liability will be confirmed only by future events outside of the States control.
Civil claims against the States of Jersey still continue
to be a present obligation that arises from past events with regards to the Historic Abuse Enquiry. Although the quantum has been estimated within the banding set by
a UK specialist counsel based on a sample of claims, there is a substantial process to be undergone before the matter can be finalised. A provision for this liability cannot be made in the Accounts because the amount of the obligation cannot be measured with sufficient accuracy.
As a result of a construction project that was undertaken, the States of Jersey has received formal notification from the contractor of their intention to enter into arbitration. Further details on this are not included as it may prejudice the outcome of this potential litigation.
A number of other potential liabilities may exist, but details are not included in these accounts as they may prejudice the outcome of the actions in question.
These include potential claims in the following areas:
• Health and Safety
• Employment issues
• Contract Terms
• Medical Claims
• Public Liability Claims
Notes to the Accounts
201 Contingent Assets and Liabilities
|
- Losses and Special Payments
Restated
2014 2013
£'000 £'000
Losses Losses of cash
Overpayment of Social Benefits 89 306 Other losses of cash – –
Total losses of cash 89 306 Bad debts and claims abandoned
Uncollectible Tax 1,921 1,616 Other Tax Receivables written off 75 193 Other claims abandoned 185 1,527
Total bad debts and claims abandoned |
| 2,181 | 3,336 |
Damage or loss of inventory
Write off/(Write Back) of expired Flu Vaccine stock 99 168 Other inventory write offs 29 132
Total damage or loss of inventory 128 300 Impairment of fixed assets
Impairment of fixed assets – 11,597 Total impairment of fixed assets – 11,597 Other losses
Other losses – – Total other losses – – Total Losses 2,398 15,539 Special Payments
Total compensation payments 125 223 Total ex gratia and extra contractual payments 1,819 622 Total Severance Payments 272 749 Total Regulatory Payments – 25
Total Special payments 2,216 1,619 Total Losses and Special Payments 4,614 17,158
Notes to the Accounts
202
- Gifts
A gift is defined as something voluntarily donated, with no preconditions and without the expectation of any return. Transfers of assets between States Entities, grants, social benefit gifts, retirement gifts and long service awards are specifically not classified as gifts. As per the JFReM, only gifts over £10,000 in value are to be disclosed. No Gifts were made in 2014 (2013: nil).
Notes to the Accounts
- Related Party Transactions
Transactions between entities within the States of Jersey Group have been eliminated on consolidation and are not disclosed in this note.
Transactions with utility companies and government departments that are a result of their role as such are excluded in line with accounting standards. This includes:
All transactions are at arms length and undertaken in the ordinary course of business unless otherwise stated.
Where the party is related through a Minister or Assistant Minister, only transactions occurring whilst they were in office are included.
• Electricity provided by Jersey Electricity
• Water provided by Jersey Water
• Postage services provided by Jersey Post
• Telephone charges from JT
2014
Balances Balances
Organisation Income Expenditure Due to the Due by the Notes
States States
£'000 £'000 £'000 £'000
Directly Controlled Entities – Strategic Investments
Jersey Electricity plc 1,169 961 109 293 Expenditure includes grants of £13k. Jersey Post International
418 42 56 3
Limited
JT Group Limited 639 350 27 262
The Jersey New Waterworks
152 207 110 7
Company Limited
Directly Controlled Entities – Minor Entities
A Maclean, Treasury and Resources Association Bureau des Iles Minister and P Ryan, former Anglo-Normandes (formerly 14 88 6 20 Education, Sport and Culture Minister Bureau de Jersey) are Board Members. Expenditure
includes grants of £88k.
M King, Chief Officer of Economic Government of Jersey London Development is a Director.
25 966 13 –
Office Expenditure includes grants of
£956k.
A Maclean, Treasury and Resources Minister, is a Board Member.
Jersey Legal Information Board – 100 – –
Expenditure includes grants of £100k.
Notes to the Accounts 204
Balances Balances
Organisation Income Expenditure Due to the Due by the Notes
States States
£'000 £'000 £'000 £'000
Directly Controlled Entities – Other
Jersey College for Girls School
– 11 – –
Fund
Jersey College for Girls PTA
7 – – – Trust Fund
Les Quennevais School Fund – 12 – 10
Victoria College School Fund – 54 – – Expenditure includes grants of £40k.
Indirectly Controlled or Influenced Entities – through Strategic Investments
Jersey Deep Freeze Limited – 126 – – Subsidiary of JEC Jersey Energy – 15 – – Subsidiary of JEC JE Building Services – 34 – – Subsidiary of JEC
Retirement Schemes
Income related to services provided PECRS 765 – 2,217 –
by the Treasury Department
Income related to services provided JTSF 404 – 436 –
by the Treasury Department
Controlled or influenced by Key Management Personnel or members of their close family
P Ozouf , Chief Minister, Assistant Alliance Francaise de Jersey 7 60 – – Minister is Vice Chair. Expenditure
includes a grant of £10k.
P Ryan, former Education, Sport and Augres Landscape 10 18 – –
Culture Minister, is the Owner.
M King, Chief Officer of Economic
Development, is a non-executive Digital Jersey – 1,374 – 413
Director. Expenditure includes grants of £961k.
P Bailhache , External Relations Governing Body of Institute of
8 105 – – Minister, is the Chairman.
Law
Expenditure includes grants of £30k.
J Martin, former Health and Social
Services Assistant Minister, P Ryan,
former Education, Sport and Culture Jersey Employment Trust 49 1,728 – 46 Minister and S Pinel, Social Security
Minister are Members of the Board.
Expenditure includes grants of
£1,670k.
M King, Chief Officer of Economic
Development, is a Member of the Jersey Finance Limited – 4,967 – –
Board. Expenditure includes grants of £4,962k.
L Farnham , Economic Development Jersey Hospitality Association – 6 – –
Minister, is the President.
P Routier, Chief Minister's Assistant Jersey Mencap 4 81 – – Minister is a Member. Expenditure
includes a grant of £81k.
M King, Chief Officer of Economic Jersey Milk Marketing Board
1 20 – – Development, is a Member of the (Jersey Dairy)
Board.
Notes to the Accounts
205
|
Balances Balances
Organisation Income Expenditure Due to the Due by the Notes
States States
£'000 £'000 £'000 £'000
A Green, Health Minister, is a Jersey Scout Association 4 41 – –
member of the executive.
P Routier, Chief Minister's Assistant Minister, is Vice-President.
Jersey Table Tennis
5 23 102 – Expenditure includes grants of £23k. Association
Amounts due relate to a loan from the States.
E Noel, Transport and Technical
Services Minister and P Routier, Les Amis Incorporated 18 180 – –
Chief Minister's Assistant Minister, are Trustees.
J Le Fondré, former Transport
and Technical Services Assistant
Minister, is the Honorary Secretary. Les Vaux Housing Trust 33 – 505 –
This balance relates to loans from the States, and income to interest charged on these loans.
D Mezbourian , Home Affairs
Parish of St Lawrence 18 8 – – Assistant Minister is Connetable of St
Lawrence
S Pallett, Economic Development
and Planning and Environment Parish of St Brelade 25 23 – –
Assistant Minister is Connetable of St Brelade
J Refault, Health and Social Services Parish of St Peter 35 75 – –
Assistant Minister, is the Connétable .
B Heath, Chief Probation Officer, is Prince's Trust Jersey Steering
19 147 – – the Chairman. Expenditure includes Group
a grant of £147k.
L Farnham , Economic Development The Yacht Hotel Limited 6 16 – –
Minister, is the Director.
A Pryke, Housing Minister, is
Trinity Youth Club 17 2 – –
President.
B Heath, Chief Probation Officer, Victim Support Jersey – 30 – – is the Vice Chairman. Expenditure
includes a grant of £30k.
Notes to the Accounts 206
2013 (RESTATED)
Balances Balances
Organisation Income Expenditure Due to the Due by the Notes
States States
£'000 £'000 £'000 £'000
Directly Controlled Entities – Strategic Investments
Jersey Electricity plc 1,002 1,038 302 65 Expenditure includes grants of £38k. Jersey Post International
474 79 30 9
Limited
JT Group Limited 414 123 43 –
The Jersey New Waterworks
145 197 31 11
Company Limited
Directly Controlled Entities – Minor Entities
A Maclean, Economic Development
Minister and P Ryan, Education, Bureau de Jersey Limited – 224 – – Sport and Culture Minister are Board
Members. Expenditure includes grants
of £215k.
M King, Chief Officer of Economic Government of Jersey London
– 210 – – Development; is a Director.
Office
Expenditure includes grants of £210k.
A Maclean, Economic Development Jersey Legal Information Board – 200 – 50 Minister, is a Board Member.
Expenditure includes grants of £100k. Directly Controlled Entities – Other
Haute Vallee School Fund – 5 – – Hautlieu School Fund – 8 – –
Jersey College for Girls School
– 9 – –
Fund
Jersey College for Girls PTA
7 – – –
Trust Fund
Victoria College School Fund – 45 – – Expenditure includes grants of £32k.
Indirectly Controlled or Influenced Entities – through Strategic Investments
Jersey Deep Freeze Limited – 86 – 3 Subsidiary of JEC
Subsidiary of JEC. Expenditure Jersey Energy – 46 – –
includes grants of £13k.
Retirement Schemes
Income related to services provided by PECRS 537 – 35 –
the Treasury Department
Income related to services provided by JTSF 347 – 1,354 –
the Treasury Department
Controlled or influenced by Key Management Personnel or members of their close family
P Ozouf , Treasury and Resources Alliance Francaise de Jersey – 58 – – Minister is Vice Chair. Expenditure
includes a grant of £10k.
Notes to the Accounts
207
|
Balances Balances
Organisation Income Expenditure Due to the Due by the Notes
States States
£'000 £'000 £'000 £'000
P Ryan, Education, Sport and Culture Augres Landscape 13 100 – 3
Minister, is the Owner.
M King, Chief Officer of Economic
Development, is a non-executive Digital Jersey – 635 – –
Director. Expenditure includes grants of £635k.
P Bailhache , External Affairs Minister, Governing Body of Institute of
4 93 – 30 is the Chairman. Expenditure includes Law
grants of £30k.
Jersey and Guernsey Law P Bailhache , External Affairs Minister,
– 7 – –
Review Limited is the Editor.
J Martin, Health and Social Services
Assistant Minister, P Ryan, Education,
Sport and Culture Minister and S Pinel, Jersey Employment Trust 80 1,840 22 26
Social Security Assistant Minister are Members of the Board. Expenditure includes grants of £1,549k.
M King, Chief Officer of Economic
Development, is a Member of the Jersey Finance Limited – 4,093 – –
Board. Expenditure includes grants of £4,090k.
L Farnham , Home Affairs Assistant Jersey Hospitality Association – 38 – – Minister, is the President. Expenditure
includes a grant of £36k.
P Routier, Chief Minister's Assistant Jersey Mencap 1 78 – – Minister is a Member. Expenditure
includes a grant of £78k.
M King, Chief Officer of Economic Jersey Milk Marketing Board
– 148 – – Development, is a Member of the Board.
(Jersey Dairy)
Expenditure includes grants of £100k.
A Green, Housing Minister, is a
Jersey Scout Association 4 10 – – member of the executive. Expenditure
includes grants of £8k.
P Routier, Chief Minister's Assistant Minister, is Vice-President.
Jersey Table Tennis
7 29 102 – Expenditure includes grants of £29k. Association
Amounts due relate to a loan from the States.
E Noel, Treasury and Resources Assistant Minister and P Routier,
Les Amis Incorporated 65 2,117 13 –
Chief Minister's Assistant Minister, are Trustees.
J Le Fondré, Transport and Technical
Services Assistant Minister, is the
Honorary Secretary. This balance Les Vaux Housing Trust 70 – 929 –
relates to loans from the States, and income to interest charged on these loans.
A Pryke, Health and Social Services Trinity Youth Club 14 3 – –
Minister, is President.
L Farnham , Home Affairs Assistant The Yacht Hotel Limited 3 17 – –
Minister, is a Director.
J Refault, Housing and Health and Parish of St Peter 26 34 – – Social Services Assistant Minister, is
the Connétable .
B Heath, Chief Probation Officer, is the Victim Support Jersey – 30 – – Vice Chairman. Expenditure includes
a grant of £30k.
Notes to the Accounts 208
- Third Party Assets
The States of Jersey, in the course of its normal activities, has reason to hold assets on behalf of third parties.
The Viscount of the Royal Court undertakes a number of activities that give rise to holding assets on behalf of third parties. The majority of these are held as part of the anti- money laundering regime. The main activities that give rise to this are:
• Désastres: assets relating to bankruptcy cases for onward payment to creditors;
• Curatorship: funds held on behalf of those who cannot manage their own affairs;
• Enforcement: judgements and compensation monies for onward payment to creditors and beneficiaries;
In addition to monies listed above the Health and Social Services Department holds equipment on trial and various consignment stocks, valued at £0.1 million (2013: £0.1 million)
The States arrangement to pool funds for investment purposes, is known as the Common Investment Fund'. The Common Investment Fund invests monies in respect of funds included within these accounts, such as the Strategic Reserve, as well as funds not included in these accounts but still under the responsibility of the Minister for Treasury and Resources and the Treasurer of the States. Further details of the Common Investment Fund, including the value of investments falling into both these categories can be found in Note 9.35.
• Criminal injuries: funds held on behalf of minors until age of maturity;
• Bail: monies held on behalf of bailors;
• Saisies Judiciaires: assets seized pending investigation and court cases relating to drug trafficking and proceeds of crime. Following a conviction, property adjudged to represent the benefit or proceeds of crime is remitted
to the Criminal Offences Confiscations Fund; if a third party is found not guilty, property is returned.
The Health and Social Services Department holds monies on behalf of patients, equipment on loan or trial and various consignment stocks.
Monies held on behalf of third parties are set out below:
2013 2014 £'000 £'000
Viscount's 32,852 38,647 Health and Social Services 259 296
In addition to the liquid assets listed above the Viscount's Department holds real property and contents with an approximate total value of £3.6 million (2013: £11.1 million).
Notes to the Accounts
|
- Entities within the Group Boundary
Consolidated Fund Entities Ministerial Departments
» Chief Minister's Department
» Economic Development Department
» Education, Sport & Culture Department
» Health & Social Services Department
» Home Affairs Department
» Housing Department 1
» Planning and Environment Department
» Social Security Department
» Transport and Technical Services Department
» Treasury and Resources Department
Non-Ministerial Bodies
» Overseas Aid Commission
» Bailiff 's Chambers
» Law Officers' Department
» Judicial Greffe
» Viscount's Department
» Official Analyst
» Office of the Lieutenant Governor
» Office of the Dean of Jersey
» Data Protection Commission 2
» Probation
» Comptroller and Auditor General
The States Assembly and its Services
» [Including Assemblée Parlementaire de la Francophonie
– Jersey Branch and Commonwealth Parliamentary Association (Jersey Branch)]
Subsidiary Holding Company
» States of Jersey Investments Limited
States Trading Operations
» Jersey Airport
» Jersey Harbours
» Jersey Car Parks
» Jersey Fleet Management
Special Funds named in the Public Finances (Jersey) Law 2005
» Strategic Reserve
» Stabilisation Fund
» Currency Fund (comprising Jersey Currency Notes and Jersey Coinage)
» Insurance Fund
Special Funds for specific purposes
» Dwelling Houses Loan Fund
» Assisted House Purchase Scheme
» 99 Year Leaseholders Fund
» Agricultural Loans Fund
» Tourism Development Fund
» Channel Islands Lottery (Jersey) Fund
» Jersey Innovation Fund
» Housing Development Fund
» Criminal Offences Confiscation Fund
» Drug Trafficking Confiscation Fund 3
» Civil Asset Recovery Fund
» Ecology Fund
» Fishfarmer Loan Scheme (Dormant)
» ICT Fund (Dormant)
Social Security Funds
» Social Security Fund
» Health Insurance Fund
» Social Security (Reserve) Fund
» Long-Term Care Fund
» Jersey Dental Scheme
Notes to the Accounts
210
Entities within the Group Boundary
Subsidiary Companies
» States of Jersey Development Company Limited (previously the Waterfront Enterprise Board Limited), including subsidiary companies.
» Andium Homes Limited
Minor Entities
There are a number of small entities funded by the States that meet the requirements to be part of the States of Jersey Group (i.e. they are directly controlled by the States) but are immaterial to the financial statements as a whole, and have not been consolidated (see Accounting Policy 4.5). These entities are referred to as "Minor Entities" and are generally funded by a grant from a department, which will form part of the cash limit of the department making this grant.
An entity can be classified as a minor body if they meet certain criteria, namely that:
• Gross annual expenditure during the year; and
• Net book value of Property, Plant and Equipment at year end; and
The threshold is calculated as 1% of the lowest of:
• Gross annual expenditure during the year; and
• Net book value of Property, Plant and Equipment at year end; and
• Level of Net Current Assets at year end (excluding Non-Current Assets held for Sale, the current portion of Investments held at Fair Value through Profit or Loss and Currency in Circulation)
for the States of Jersey in the previous financial year.
For 2014, the threshold was therefore £2,447,000 (based on Net Current Assets for 2013).
In all cases the qualitative nature of the entities is also considered, to ensure that exclusion would not distort the true and fair view of the accounts.
Minor Entities are considered to be related parties, and transactions with them are included as part of Related Party Transactions Disclosures
For 2014, the following are considered to be Minor Entities:
• Government of Jersey London Office
• Jersey Legal Information Board
• Level of Net Assets at year end are all below a designated threshold.
Notes
1 The incorporation of the Housing department into a separate legal entity (a company limited by guarantee) was approved by the States under P.63/2013. The transfer into the new company was effective from the 1st July 2014. The newly formed company has been accounted for as a Subsidiary Company in the Accounts.
2 The Data Protection Commission was renamed to the Office of the Information Commissioner on 1st January 2015.
3 The Proceeds of Crime and Terrorism (Miscellaneous Provisions) (Jersey) Law 2014 came into effect on the 4th August 2014. This repealed the Drug Trafficking Offences (Jersey) Law 1988 and prescribed that any monies in the Drug Trafficking Confiscation Fund (DTCF) be transferred to the Criminal Offences Confiscation Fund. As a result, the DTCF has now ceased to exist.
Notes to the Accounts
211 Entities within the Group Boundary
|
- Social Security Funds Notes
STATEMENTS OF COMPREHENSIVE NET EXPENDITURE
2013
Social
Health
Social Security Long Term Jersey Dental
Insurance
Security Fund (Reserve) Care Fund Scheme
Fund
Fund
£'000 £'000 £'000 £'000 £'000
Revenue
Social Security Contributions (156,415) (28,573) – (11,700) – States Contributions to Social Security Funds (62,200) – – – – Sales of goods and services (163) – – – (117) Investment income (165) (8,653) (195,602) (1) – Other revenue (308) – – – (121)
Total Revenue | (219,251) | (37,226) | (195,602) | (11,701) | (238) |
Expenditure
Social Benefit Payments 201,678 27,213 – – – Other Operating expenses 5,825 4,495 328 – 236 Grants and Subsidies payments – – – – – Depreciation and Amortisation 659 – – – – Impairments – – – – – Finance costs 39 – – – 1
Total Expenditure 208,201 31,708 328 – 237
Net Revenue (Income) / Expenditure | (11,050) | (5,518) | (195,274) | (11,701) | (1) |
Other Comprehensive Income
Revaluation of Property, Plant and Equipment – – – – – Total Other Comprehensive Income – – – – –
Total Comprehensive (Income) / Expenditure | (11,050) | (5,518) | (195,274) | (11,701) | (1) |
Notes to the Accounts 212
2014
Social
Health
Social Security Long Term Jersey Dental
Insurance
Security Fund (Reserve) Care Fund Scheme
Fund
Fund
£'000 £'000 £'000 £'000 £'000
(160,388) (29,297) – (18,155) – (63,700) – – – – (150) (138) – – (105) (189) (5,776) (95,476) (77) –
– (55) – – (114)
(224,427) (35,266) (95,476) (18,232) (219)
205,457 27,977 – 16,899 – 5,017 8,044 – 1,251 219
– – – – –
596 – – – – 885 169 – – –
39 – – – 1 211,994 36,190 – 18,150 220 (12,433) 924 (95,476) (82) 1
– – – – –
– | – | – | – | – |
(12,433) 924 (95,476) (82) 1
Notes to the Accounts
213
|
STATEMENTS OF FINANCIAL POSITION
1 Jan 2013
Social
Social Health Jersey
Security Long Term
Security Insurance Dental
(Reserve) Care Fund
Fund Fund Scheme
Fund
£'000 £'000 £'000 £'000 £'000
Non-Current Assets
Property, Plant and Equipment 7,170 285 – – – Intangible Assets 1,148 – – – – Investments held at Fair Value through Profit or Loss – 70,086 962,143 – –
Total Non-Current Assets | 8,318 | 70,371 | 962,143 | – | – |
Current Assets
Trade and Other Receivables 56,436 8,874 – – 30 Amounts due from the Consolidated Fund – 2,939 – – – Cash and Cash Equivalents 8,287 – 43 – 70
Total Current Assets 64,723 11,813 43 – 100 Total Assets 73,041 82,184 962,186 – 100 Current Liabilities
Trade and Other Payables (3,807) (1,648) (113) – (90) Amounts due to the Consolidated Fund (4,080) – – – –
Total Current Liabilities | (7,887) | (1,648) | (113) | – | (90) |
Assets Less Liabilities | 65,154 | 80,536 | 962,073 | – | 10 |
Taxpayers' Equity
Accumulated Revenue and Other Reserves 61,848 80,536 962,073 – 10 Revaluation Reserve 3,306 – – – –
Total Taxpayers' Equity | 65,154 | 80,536 | 962,073 | – | 10 |
Notes to the Accounts 214
31 Dec 2013 31 Dec 2014
Social Social
Social Health Jersey Social Health Jersey
Security Long Term Security Long Term
Security Insurance Dental Security Insurance Dental
(Reserve) Care Fund (Reserve) Care Fund
Fund Fund Scheme Fund Fund Scheme
Fund Fund
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
6,735 – – – – 6,291 – – – – 1,111 – – – – 1,110 – – – –
– 78,739 1,157,731 – – – 78,514 1,253,208 – –
7,846 | 78,739 | 1,157,731 | – | – 7,401 | 78,514 | 1,253,208 | – | – |
58,789 9,111 – – 34 57,377 9,303 – 4,558 34 3,350 193 – – – – – – – – 7,758 1 148 11,701 62 25,222 1 80 10,463 60
69,897 | 9,305 | 148 | 11,701 | 96 82,599 | 9,304 | 80 | 15,021 | 94 |
77,743 | 88,044 | 1,157,879 | 11,701 | 96 90,000 | 87,818 | 1,253,288 | 15,021 | 94 |
(1,539) (1,989) (62) – (85) (1,268) (1,975) (111) (1,561) (84)
– – (123) (11,700) – (95) (728) (8) (1,677) –
(1,539) | (1,989) | (185) | – | (85) (1,363) | (2,703) | (119) | (3,238) | (84) |
76,204 | 86,055 | 1,157,694 | 1 | 11 88,637 | 85,115 | 1,253,169 | 11,783 | 10 |
72,898 86,055 1,157,694 1 11 85,331 85,115 1,253,169 11,783 10 3,306 – – – – 3,306 – – – –
76,204 | 86,055 | 1,157,694 | 1 | 11 88,637 | 85,115 | 1,253,169 | 11,783 | 10 |
Notes to the Accounts
215
|
- Events after the Reporting Date
In accordance with the requirements of IAS 10, events after the reporting period are considered up to the date on which the accounts are authorised for issue. This is interpreted as the date of the Audit Report in section 7.1 . There was one significant event after the reporting date that requires disclosure.
After the reporting date, circumstances have come to light that will result in a refund of business tax estimated to be £1.5 million. The impact of this would be to reduce the business tax revenue by this amount. No adjustment has been made for this pending the assessment of the company's revised liability and it is not material to the financial statements.
Notes to the Accounts
216
Events after the Reporting Date
- Publication and Distribution of the Financial Report and Accounts
In accordance with the Public Finances (Jersey) Law 2005, the Financial Report and Accounts for the year ended 31st December 2014 have been approved by the Minister for Treasury and Resources and were presented to the States for publication and distribution.
Notes to the Accounts
217
|
Statement of Outturn Against Approvals
218
Publication and Distribution of the Financial Report and Accounts
10 Statement of Outturn Against Approvals
Statement of Outturn Against Approvals
219
|
Statement of Outturn Against Approvals 220
- Statement of Outturn against Approvals
STATEMENT OF REVENUE OUTTURN AGAINST APPROVALS
2013 2014 2014 Final Difference
2014
Actual Budget / Approved from
Actual
(Restated) MTFP Budget Approval
£'000 £'000 £'000 £'000 £'000
(636,688) States Net General Revenue Income (673,183) (687,017) (648,967) (38,050) 636,186 Departmental Net Revenue Expenditure – Near Cash 661,968 702,459 674,163 28,296
– Allocations for Contingencies 7,633 22,084 – 22,084
(502) | Operating (Surplus)/Deficit | (3,582) | 37,526 | 25,196 | 12,330 |
51,621 Departmental Depreciation 59,728 52,558 56,901 (4,343)
51,119 | Deficit of General Revenue Expenditure over Income | 56,146 | 90,084 | 82,097 | 7,987 |
698 Departmental Net Revenue Expenditure – Other Non Cash 5,629 3,748 21,688 (17,940) (1,544) Trading Operations Net Revenue Expenditure (1,251) (557) (2,446) 1,889 (97,308) Net Revenue Income of Special Funds (48,469)
(223,544) Net Revenue Income of Social Security Funds (107,058)
(2,504) Net Revenue (Income) / Expenditure of SOJDC 307
– Net Revenue Expenditure of Andium Homes 6,385
(5,461) Other (Income) / Expenditure1 40,339
(5) Consolidation Adjustments2 735
(278,549) | Total Net Revenue Expenditure / (Income) | 60,524 | 93,275 | (6,422) |
|
Notes
1 This includes other Consolidated fund items, including movements in Pension Liabilities, charges relating to Finance Leases and movements in hedging arrangements.
2 Accounting Standards require that all transactions and balances between entities within the States of Jersey are eliminated in the consolidated accounts.
Statement of Outturn Against Approvals
221 Statement of Outturn against Approvals
STATEMENT OF CAPITAL OUTTURN AGAINST APPROVALS
Total Remaining 2013 2014 Total
Allocated Unspent Actual Expenditure Expenditure 1
Budget Budget
£'000 £'000 £'000 £'000 £'000
43,205 Capital Expenditure from the Consolidated Fund 51,735 395,762 493,029 97,267 8,302 Capital Expenditure from Trading Funds 13,749 36,648 75,755 39,107
Total Capital Expenditure Subject to States
51,507 65,484 432,410 568,784 136,374
Approval
76 Capital Expenditure from Special Funds –
(98) Capital Expenditure from Social Security Funds 152
768 Capital Expenditure by SOJDC (579)
– Capital Expenditure by Andium Homes 12,652
167 Asset Donations and Other Adjustments 158 52,420 Total Asset Additions 77,867
Asset Additions as per Notes 9.14 and 9.15
50,417 Property, Plant and Equipment 76,898 2,003 Intangible Assets 969
52,420 Total Asset Additions 77,867
Note
1 Total expenditure is the sum of all expenditure on each Head of Expenditure from the inception of each project to 31st December 2014.
STATEMENT OF UNALLOCATED CONSOLIDATED FUND BALANCE
2013 2014 Actual Actual £'000 £'000
184,947 Available Non-Current Financial Assets 182,140 (41,269) Net Current Assets (63,696) (3,987) Less: NCA Held for Sale – (2,648) Less: Non-Current Provisions (5,541)
– Add Back: Provision for Financial Guarantee 2,735
2,080 Add Back: Provision for Decommissioning 2,080
930 Add Back: Current Finance Lease Liabilities 1,030 6,084 Add back: Current Pension Liabilities 5,345 3,040 Add back: Accruals for untaken leave 3,245
149,177 | Consolidated Fund Balance | 127,338 |
(101,146) Unspent Capital (97,267) (2,321) Voted amounts to be allocated (2,387) (19,872) Departmental Carry forwards (13,011) (18,345) Carry forward of Contingency (9,966)
7,493 | Unallocated Consolidated Fund Balance | 4,707 |
Statement of Outturn Against Approvals 222
- Accounting Policies
The Statement of Outturn against Approvals (SoOaA) and supporting notes have been prepared in accordance with the Jersey Financial Reporting Manual (JFReM) 2014 issued by the Treasurer of the States.
SOPS 1.1 Accounting convention
The Statement of Outturn against Approvals and related notes are presented consistently with approvals made under the Public Finances (Jersey) Law 2005 in the Medium Term Financial Plan and Annual Budget Statement.
The budgeting system, and the consequential presentation of the SoOaA and related notes, has different objectives to IFRS-based accounts. The system supports the achievement of macro-economic stability by ensuring
that public expenditure is controlled, with relevant Parliamentary authority, in support of the Government's fiscal framework. The system provides incentives to departments to manage spending well so as to provide high quality public services that offer value for money to the taxpayer.
The Government's objectives for fiscal policy are guided by the Jersey Fiscal Policy Panel.
The Panel's work is guided by five key principles. These are:
- Economicstabilityis at theheart of sustainableprosperity;
- Fiscalpolicyneeds to befocussedonthemedium-term;
- Policyshouldaim to bepredictable,withflexibility to adapt to economicconditions to assistincreating a morestableeconomicenvironment;
- Supplyintheeconomyisasimportantasdemand;and
- Low inflationisfundamental to thecompetitive of the economy.
In making its recommendations, the Panel is guided by its understanding of the preferences of Islanders. The Panel feels that Islanders want the States to be prudent and create the conditions for economic growth while respecting the Island's cultural heritage, maintaining the competitiveness of the economy and keeping inflation low.
SOPS 1.2 Comparison with IFRS-based accounts
Most transactions are treated in the same way in Approvals and IFRS-based accounts, but there are a number of differences as detailed below. A reconciliation of the States' outturn as recorded in the SoOaA compared to the IFRS-based Statement of Comprehensive Net Expenditure is provided in the SoOaA.
SOPS 1.2a Accounting Boundary and Budgeting Boundary
Approvals by the States include:
- amounts of incomefromtaxationintended to beraisedapproved by theStatesintheBudgetStatement;
- appropriations to revenue headsorcapitalheads of expenditureapproved by theStatesintheMedium Term Financial Plan orBudgetStatement,after any amendmentsapprovedinaccordancewiththePublicFinances (Jersey) Law2005.UnderthePublicFinances (Jersey) Law2005,theapproval by theStates of a revenue orcapitalhead of expenditureauthorisesthebody to withdrawamountsnotexceedingthatapprovalfromtheconsolidatedfund;and
- estimates of States Trading Operationsapproved by theStatesintheMedium Term Financial Plan orBudgetStatement.
Income and Expenditure from Special Funds, the Social Security Funds and Subsidiary Companies are not included.
Other Accounting items in the Consolidated such as movements in Pension Liabilities and Finance Leases are also outside of the budgeting boundary.
SOPS 1.2b Near Cash and Non-Cash Amounts
In the Medium Term Financial Plan, revenue expenditure is approved on a Near Cash basis, excluding Non-Cash amounts such as:
• depreciation of Property, Plant and Equipment (PPE)
• amortisation of Intangible assets
Statement of Outturn Against Approvals
|
• impairments of PPE or Intangible assets
• donations of assets
• gains on disposals of assets.
Estimates of these non-cash amounts are included for information, but Accounting Officers are not held accountable for Outturn against these amounts.
Departments may apply to use Proceeds on Disposals of Fixed Assets for Capital or Revenue purposes, which would then form part of a capital or revenue approval.
SOPS 1.2c Capital Approvals
Under Accounting Standards the cost of Property, Plant and Equipment is recognised over their useful lives through the charge of depreciation to the SoCNE.
Under the Budgeting system, approval must be obtained for the expenditure on a capital project before this expenditure can be incurred. The full cost of the project is therefore considered allocated within the consolidated fund on approval.
Expenditure on Capital may be incurred over a number of years.
Capital Expenditure by SOJDC, Andium Homes, Special Funds and the Social Security Funds is not subject to approval.
SOPS 1.3 Basis of Consolidated Fund Balance
The Consolidated Fund balance is calculated in a way to represent funds available to be spent in future years, and includes:
• Financial Assets (Advances and Investments held at Fair Value through Profit or Loss);
• Net Current Assets or Liabilities (adjusted for elements of Pension, Finance Lease, and other obligations, which will be included in future expenditure approvals);
• Provisions for liabilities and charges. The Consolidated Fund excludes:
• Assets which cannot be easily converted into cash (Property, Plant and Equipment, Intangible Assets and Strategic Investments);
• Other Long Term Liabilities – which will be settled from future expenditure approvals.
The balance calculated does not take into account withdrawals from the Consolidated Fund that have already been approved (and so are not available to spend). The balance must be adjusted for these to give the balance available, at the end of the year.
• Capital projects are approved on an allocation basis and so any unspent amounts are removed from the available balance.
• Similarly, amounts approved for specific purposes but that have not yet been allocated to departments, and property receipts that will be used to purchase assets under Article 18(5) of the Law are also removed.
• In 2011 an additional provision for the decommissioning of the new EFW plant at the end of its life was been created in line with accounting standards. Approval for this expenditure will not be sought until closer to the end of the EfW plant's useful life, and so the amount of this provision is added back to the available consolidated fund balance.
• Finally, an adjustment must be made for amounts that will be included in a future revenue head of expenditure through the carry forward process.
With the move to three year planning under the MTFP, elements of this balance may be allocated by the States to fund expenditure in future years. 2014 and 2015 expenditure has already been approved by the States in the MTFP 2013–2015.
Statement of Outturn Against Approvals 224
Accounting Policies
- Revenue Expenditure
- NETGENERALREVENUEINCOMEAGAINSTESTIMATE
£'000 £'000 £'000 £'000 £'000 £'000
Income Tax
(356,663) Individuals (394,000) (354,186) 6 (354,180) (39,820) (98,472) Companies (82,965) (83,445) 16 (83,429) 464 3,474 Provision for Bad Debts 2,000 – 944 944 1,056
(451,661) | Net Income Tax | (474,965) | (437,631) | 966 | (436,665) | (38,300) |
(77,603) | Goods and Services Tax (GST) | (81,955) | (80,502) | 276 | (80,226) | (1,729) |
Impôts Duties
(4,510) Spirits (4,747) (4,801) – (4,801) 54 (7,231) Wines (7,626) (7,615) – (7,615) (11) (986) Cider (856) (988) – (988) 132 (5,087) Beer (5,548) (5,285) – (5,285) (263) (15,048) Tobacco (14,789) (13,788) – (13,788) (1,001) (20,385) Motor Fuel (20,263) (20,708) 4 (20,704) 441 (234) Goods Imported (150) (161) – (161) 11 (839) Vehicle Emissions Duty (924) (761) – (761) (163)
(54,320) | Impôts Duties | (54,903) | (54,107) | 4 | (54,103) | (800) |
Stamp Duty
(14,019) Stamp Duty (23,127) (21,988) – (21,988) (1,139) (2,390) Probate (2,500) (2,735) – (2,735) 235 (961) Land Transactions Tax (1,775) (1,254) – (1,254) (521)
(17,370) | Stamp Duty | (27,402) | (25,977) | – | (25,977) | (1,425) |
Fines and Other Income
(3,342) Net Investment Income (3,679) (11,968) 2,285 (9,683) 6,004 (11,942) Dividends and Returns (11,186) (8,283) – (8,283) (2,903) Jersey Financial Services Commission
(3,792) (3,700) (3,802) – (3,802) 102
Fees
(1,652) Returns from States Trading Operations (1,731) (1,691) – (1,691) (40)
– Return from Andium Homes (13,834) (13,581) – (13,581) (253)
(1,939) EUSD Retention Tax – (1,650) 2 (1,648) 1,648 (750) Income Tax Penalties (1,071) (1,079) 183 (896) (175) (676) Miscellaneous Income (559) (516) – (516) (43)
(24,093) | Fines and Other Income | (35,760) | (42,570) | 2,470 | (40,100) | 4,340 |
(11,641) | Island Rate | (12,032) | (11,896) | – | (11,896) | (136) |
(636,688) | Net General Revenue Income | (687,017) | (652,683) | 3,716 | (648,967) | (38,050) |
Statement of Outturn Against Approvals
225
|
- MINISTERIALANDNON-MINISTERIALDEPARTMENTSNETREVENUEEXPENDITURE(NEARCASH)AGAINST APPROVAL
2014 Difference Final
2013 from Final Actual MTFP 2014 Budget Income Expenditure Actual Approved
Approved
Budget £'000 £'000 £'000 £'000 £'000 £'000 £'000
Ministerial Departments
23,223 Chief Minister 22,067 32,544 (2,459) 33,622 31,163 1,381
– Grant to the Overseas Aid
9,182 9,794 9,945 – 9,798 9,798 147
Commission
17,015 Economic Development 18,513 24,266 (1,924) 25,857 23,933 333 106,909 Education, Sport and Culture 110,775 118,012 (18,466) 131,992 113,526 4,486 6,238 Department of the Environment 5,971 6,555 (4,605) 10,659 6,054 501 186,723 Health and Social Services 198,457 200,502 (30,074) 226,744 196,670 3,832 47,149 Home Affairs 49,306 35,547 (17,840) 52,283 34,443 1,104 (26,126) Housing (27,192) (10,306) (21,487) 8,916 (12,571) 2,265 181,782 Social Security 186,619 187,411 (3,895) 183,273 179,378 8,033
Transport and Technical
25,861 27,912 28,575 (18,201) 44,738 26,537 2,038
Services
32,359 Treasury and Resources 32,009 35,511 (9,857) 43,393 33,536 1,975
Non Ministerial States Funded Bodies and the States Assembly
1,721 Bailiff 's Chambers 1,654 1,887 (80) 1,871 1,791 96 7,648 Law Officers' Department 7,961 9,223 (591) 9,035 8,444 779 6,161 Judicial Greffe 6,905 6,812 (1,036) 7,554 6,518 294 1,417 Viscount's Department 1,424 740 (1,395) 1,888 493 247
545 Official Analyst 636 387 (295) 619 324 63
Office of the Lieutenant
722 730 916 (139) 944 805 111
Governor
24 Office of the Dean of Jersey 26 28 – 28 28 –
139 Data Protection Commission 234 259 (210) 411 201 58 1,899 Probation Department 2,213 1,944 (175) 2,079 1,904 40
641 Comptroller and Auditor General 769 1,260 (61) 808 747 513
States Assembly and its
4,954 5,185 10,441 (132) 10,573 10,441 –
services
636,186 | Net Revenue Expenditure – Near Cash | 661,968 | 702,459 | (132,922) | 807,085 | 674,163 | 28,296 |
Statement of Outturn Against Approvals 226
- MINISTERIALANDNON-MINISTERIALDEPARTMENTSNETREVENUEEXPENDITURE(NONCASH)AGAINST APPROVAL
2014 Difference Final
from Final 2013 Actual MTFP 2014 ABpupdrogveetd Income Expenditure Actual Approved
Budget
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Ministerial Departments
428 Chief Minister 485 485 – 623 623 (138)
– Grant to the Overseas Aid
– – – – – – – Commission
– Economic Development 3 3 – 1 1 2
152 Education, Sport and Culture 276 276 – 142 142 134
Department of the
103 384 384 – 106 106 278
Environment
2,614 Health and Social Services 3,308 3,308 (115) 2,720 2,605 703
695 Home Affairs 592 592 – 675 675 (83) 11,589 Housing 19,364 10,321 417 16,552 16,969 (6,648)
– Social Security – – – – – – Transport and Technical
16,674 20,172 20,164 – 37,141 37,141 (16,977)
Services
19,950 Treasury and Resources 20,621 20,621 – 20,225 20,225 396
Non Ministerial States Funded Bodies and the States Assembly
– Bailiff 's Chambers – – – – – –
– Law Officers' Department 9 9 – – – 9
19 Judicial Greffe 19 19 – 19 19 –
21 Viscount's Department 35 35 – 41 41 (6)
42 Official Analyst 47 47 – 36 36 11
Office of the Lieutenant
4 4 4 – 4 4 –
Governor
– Office of the Dean of Jersey – – – – – –
– Data Protection Commission – – – – – –
27 Probation Department 27 27 – 2 2 25
Comptroller and Auditor
– – – – – – – General
States Assembly and its
1 11 11 – – – 11
services
52,319 | Net Revenue Expenditure – Non Cash | 65,357 | 56,306 | 302 | 78,287 | 78,589 | (22,283) |
Statement of Outturn Against Approvals
227
- TRADING OPERATIONS NETREVENUEEXPENDITUREAGAINST APPROVAL
2014 Difference Final
from Final 2013 Actual MTFP 2014 Budget Income Expenditure Actual Approved
Approved
Budget £'000 £'000 £'000 £'000 £'000 £'000 £'000
(1,852) Jersey Airport (1,954) (1,260) (30,173) 28,182 (1,991) 731
764 Jersey Harbours 1,310 1,310 (15,771) 15,979 208 1,102 (398) Jersey Car Parking (361) (361) (6,540) 6,015 (525) 164
(58) Jersey Fleet Management (246) (246) (4,422) 4,284 (138) (108)
Net Revenue (Income)/
(1,544) Expenditure – (1,251) (557) (56,906) 54,460 (2,446) 1,889
Trading Operations
Statement of Outturn Against Approvals 228
- Capital Expenditure
- CAPITAL EXPENDITUREFROMTHE CONSOLIDATED FUND
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Chief Minister's Department
Computer Development Vote 20 1,312 2,200 888 E Government 908 1,427 1,777 350 Upgrade Microsoft Desktop Tech 165 1,005 1,415 410 Web Development 182 969 1,025 56 T&R JDE System – 395 771 376 Application Compatibility with Windows 8 166 166 500 334 Enterprise Systems Development (124) 22 420 398 HR Transform (Change Team Transformation) – – 77 77
Chief Minister's Department Total | 1,317 | 5,296 | 8,185 | 2,889 |
Education, Sport & Culture
Le Rocquier 40 22,587 22,700 113 Sports Strategy Infrastructure 1,021 1,021 1,500 479 School ICT – – 778 778 ESC Minor Capital/AUCC 39 360 625 265 ESC ICT Strategy Phase 3 142 395 538 143 Victoria College 39 48 400 352
Education, Sport & Culture Total | 1,281 | 24,411 | 26,541 | 2,130 |
Department of the Environment
Central Environmental Management – 933 1,038 105 Equipment, Maintenance, Minor 40 525 629 104 Fisheries Vessel Mid Year Refit 80 414 426 12 Met Radar Refurbishment 79 79 350 271 Urban Renewal 2006 – 315 327 12 Automatic Weather Station 36 212 265 53 Countryside Infrastructure 70 70 193 123
Department of the Environment Total | 305 | 2,548 | 3,228 | 680 |
Health & Social Services
Equipment, Maintenance & Minor Capital 2,655 9,674 12,197 2,523 Laundry Batch Washer – Planning 29 43 500 457 PSA Oxygenators 263 295 380 85 Tube System Upgrade – Planning (7) 97 104 7
Health & Social Services Total | 2,940 | 10,109 | 13,181 | 3,072 |
Statement of Outturn Against Approvals
229
|
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Home Affairs
Minor Capital 904 2,408 4,830 2,422 Tetra Radio Replacement 75 2,031 2,483 452 Prison Control Room 45 1,661 1,839 178 Biometric Passports 87 477 1,183 706 Prison Security Measures – 877 943 66 Prison Cell Call System (3) 101 200 99 Joint Emergency Control Room (21) 163 163 – Prison IS Strategy Implement (2) 153 153 – Fire Service Building Repairs 80 89 90 1 Prison 2009 Minor Capital – 33 51 18 Home Affairs Total 1,165 7,993 11,935 3,942
Housing
Housing Rolling Vote 8,672 59,780 59,780 – Housing Total 8,672 59,780 59,780 –
Transport and Technical Services
EFW Plant La Collette (724) 118,424 119,189 765 Infrastructure 8,776 37,158 41,274 4,116 South La Collette Reclamation 10 26,582 26,600 18 Sludge Thickener Project 6,289 11,849 14,284 2,435 Town park (85) 12,109 12,118 9 Liquid Waste Strategy 1,802 2,020 10,100 8,080 Phillips Street Shaft 1,172 5,081 5,600 519 Fire Fighting System 58 4,306 4,371 65 Waste: Ash Pit La Collette 58 2,642 3,699 1,057 In-Vessel Composting – 2,055 2,062 7 New Public Recycling Centre 303 362 2,050 1,688 Replacement Assets 282 689 1,747 1,058 Bottom Ash Recycling – – 1,538 1,538 Fiscal Stimulus Parish Project 543 588 1,252 664 EFW Replacement Assets 786 786 1,136 350 Scrap Yard Infrastructure 63 115 1,025 910 Clinical Waste Refurbishment 154 331 1,000 669 Eastern Cycle Network 4 252 582 330 Asbestos Waste Disposal 46 47 447 400 Contingency Infrastructure Maintenance – 137 145 8
Transport and Technical Services Total | 19,537 | 225,533 | 250,219 | 24,686 |
Statement of Outturn Against Approvals 230
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Treasury and Resources
On behalf of Education, Sport and Culture
Additional Primary School Accommodation 1,312 1,395 8,188 6,793
St Martin 3,498 5,052 7,732 2,680
T&R Grainville Phase 4a 50 4,521 4,558 37
Youth Service Works – Various 1,418 1,936 3,028 1,092
Victoria College Capital Project 389 1,162 1,299 137
Crabbe Silver Jubilee Works 924 924 926 2
FB Fields Running Track 766 766 810 44
Les Quennevais Artificial Pitch 649 649 650 1
Les Quennevais Rep School 196 198 320 122 On behalf of Health and Social Services
Future Hospital 1,315 1,315 10,114 8,799
Main Theatre Upgrade 254 416 6,483 6,067
Adult Care Homes 46 64 4,000 3,936
Oncology Extension & Refurbishment 719 2,868 3,332 464
Clinique Pinel Upgrade 1,054 2,839 2,868 29
Intensive Care Unit Upgrade 79 2,301 2,500 199
Children's Homes 777 996 2,075 1,079
A&E/Radiology Extension (Phase 2) 7 1,961 1,982 21
Rosewood House Refurbishment 32 1,936 1,936 –
Autism Support 337 338 1,066 728
Replace General Hospital – Planning – – 500 500
Integrated Assessment & IM Care 22 22 500 478
Replacement Hospital – Feasibility (216) 1 350 349
Mental Health Facilities – Overdale – Feasibility – – 350 350
Relocate Ambulance and Fire Station – Feasibility 3 5 100 95
Limes Upgrade (37) 38 38 –
Refurbishment Sandybrook – – – – On behalf of Home Affairs
Police Relocation (Phase 1) 1,746 3,353 23,589 20,236
Prison Improvement Phase 4 463 9,769 9,881 112 Other projects
Office Rationalisation 18 1,604 1,719 115 Public Markets Maintenance 37 1,957 3,462 1,505 Green St Car Park Extension 64 88 1,500 1,412 ITAX Development-Taxes Office 279 1,208 1,208 – Tax Transformation Programme & IT System 433 742 1,200 458 Demolition Fort Regent Pool – – 750 750 Integrated Property System – 227 305 78 Relocation of Sea Cadets (193) – 107 107 Fiscal Stimulus and Parish Projects – – – –
Treasury and Resources Total | 16,441 | 50,651 | 109,426 | 58,775 |
Non Ministerial States Funded
Magistrates Court – 9,170 9,289 119 Non Mins – Minor Capital 77 236 1,202 966 Court Management System – 35 43 8
Non Ministerial States Funded Total | 77 | 9,441 | 10,534 | 1,093 |
Total 51,735 395,762 493,029 97,267
Statement of Outturn Against Approvals
231
- CAPITAL EXPENDITUREFROMTRADINGFUNDS
Total Remaining 2014 Total Project
Allocated Unspent Expenditure Expenditure
Budget Budget
£'000 £'000 £'000 £'000
Jersey Airport
Engineering/ARFFS Building 1,311 1,497 8,737 7,240 Arrivals/Pier/Forecourt – 575 4,764 4,189 ATC Equipment – 3,306 3,446 140 Primary Radar Les Platons 40 2,766 3,001 235 Regulatory Compliance 2010 566 1,046 2,990 1,944 Minor Capital Assets 552 1,179 1,623 444 Fuel Farm 935 935 1,500 565 Regulatory Compliance – 300 1,300 1,000 X-Rays for Hand Baggage – – 518 518 Public Address / Fire Alarm 22 58 398 340 Instrument Runway Visual Range – – 363 363 Airfield Stop Bars 280 280 350 70 Departures Hall Access Lobby – – 300 300 CCTV Airport Wide 51 63 300 237 CCTV Checkpoints – 162 200 38 Les Platons UPS 41 154 154 – Fire Pump Replacement 4 4 125 121 Touch Down Wind – – 100 100 Jersey Airport Total 3,802 12,325 30,169 17,844
Jersey Harbours
Elizabeth Harbour EB/WB Walkways 2,552 5,716 5,716 – St Helier Marina 1,384 1,499 3,801 2,302 Gorey Pierhead 944 1,200 3,000 1,800 MCA 263 1,482 2,353 871 Port Crane 293 823 1,803 980 Elizabeth Harbour Trailer Park 1,191 1,769 1,769 – Marine Ops Refurbishment 143 143 1,100 957 Replace Pilot Vessel – – 922 922 Sub Station Upgrades NNQ 268 438 500 62 St Helier Marina Gate Replacement – – 450 450 Elizabeth Pontoon Fingers – – 240 240 Offshore Beacons 44 208 208 – CCTV Upgrade 20 78 200 122 Warehouse Development – – 200 200 CCTV (Phase II) 3 3 150 147
Jersey Harbours Total | 7,105 | 13,359 | 22,412 | 9,053 |
Jersey Car Parking
Anne Court Car Park 20 339 9,000 8,661 Car Park Maintenance and Refurbishment 1,086 2,508 3,217 709 Automated Charging System 21 165 1,000 835 Jersey Car Parking Total 1,127 3,012 13,217 10,205
Jersey Fleet Management
Vehicle and Plant Replacement 1,715 7,952 9,957 2,005
Jersey Fleet Management Total | 1,715 | 7,952 | 9,957 | 2,005 |
Total 13,749 36,648 75,755 39,107
Statement of Outturn Against Approvals 232
- Reconciliations
- RECONCILIATION OFFINALAPPROVEDBUDGETTOTHE MEDIUM TERMFINANCIALPLAN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Outturn Against Approvals
233
- RECONCILIATION OF CAPITAL APPROVALS
Statement of Outturn Against Approvals 234
B) RECONCILIATION OF CAPITAL APPROVALS (CONTINUED)
Statement of Outturn Against Approvals
235
B) RECONCILIATION OF CAPITAL APPROVALS (CONTINUED)
Statement of Outturn Against Approvals 236
B) RECONCILIATION OF CAPITAL APPROVALS (CONTINUED)
Statement of Outturn Against Approvals
237
- RECONCILIATION OF CAPITAL APPROVALS (CONTINUED)
Statement of Outturn Against Approvals 238
- RECONCILIATION OFMOVEMENT IN UNALLOCATED CONSOLIDATED FUNDBALANCE
2013 2014 £'000 £'000
Opening Balance 31,160 7,493
Net General Revenue Income 636,688 648,967 Net Revenue Expenditure – Near Cash (636,186) (674,163) Transfer of Housing Underspend to Andium – (2,265)
Add Back: Carry Forwards from 2012/2013 52,110 38,217 Add Back: Additional Allocations 217 1,033 Remove: Transfers between Capital and Revenue – – Rephasing of Capital – 7,820 Other (6,363) (10,963)
Approvals Carried Forward:
Departmental Carry forwards (19,872) (13,011) Carry forward of Contingency (18,345) (9,966)
Capital Approval in the Year (12,566) (65,192) Transfer to Jersey Fleet Management for Asset Replacement – (1,500)
Other Capital Funding Sources (24,760) – Funding from the Central Planning Vote 800 500 Funding from Strategic Reserve for new Hospital – 10,200 Funding from Currency Fund – 3,000 JPH Receipts Applied 2,348 2,874 Return from Andium – 38,490
Transfers from:
Dwelling House Loan Fund 2,000 6,914 Insurance Fund – 2,500 Stabilisation Fund – 1,058 Currency Fund – 3,500 Jersey Car Parks – 2,635
Returns to the Consolidated Fund 141 – COCF Funding previously spent from Consolidated Fund – 6,400 Other – –
Other Movements 121 166 Fund Movement (23,667) (2,786) Closing Balance 7,493 4,707
Statement of Outturn Against Approvals
239
States of Jersey Treasury
Cyril Le Marquand House PO Box 353
Jersey, Channel Islands JE4 8UL
Telephone: +44 (0)1534 440215 Facsimile: +44 (0)1534 445522
www.gov.je